XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Revenue:    
Total revenue $ 3,282,317 $ 2,719,262
Operating expenses:    
Total operating expenses 1,657,413 1,614,629
Depreciation and amortization 164,717  
General and administrative expenses 298,588  
Total expenses 2,120,718  
Operating income 1,161,599  
Interest expense 334,191  
Income (loss) before income taxes 827,408  
Income tax expense (benefit) 0  
Net income (loss) $ 827,408 $ (255,041)
Earnings (loss) per share - basic:    
Net income (loss) $ 0.04 $ (.01)
Weighted average number of common shares outstanding 22,215,512 22,215,512
Diluted earnings (loss) per share:    
Net income (loss) $ 0.04 $ (.01)
Weighted average number of common shares outstanding 23,465,512 23,465,512
Company-Owned Craft Pizza & Pub    
Revenue:    
Total revenue $ 2,108,697 $ 1,092,948
Operating expenses:    
Total operating expenses 1,228,894 972,029
Company-Owned Non-traditional    
Revenue:    
Total revenue 116,104 154,684
Operating expenses:    
Total operating expenses 89,154 152,243
Franchising Revenue    
Revenue:    
Total revenue 1,053,960 1,467,379
Operating expenses:    
Total operating expenses 339,365 490,357
Depreciation and amortization   65,947
General and administrative expenses   449,421
Total expenses   2,129,997
Operating income   589,265
Interest expense   926,289
Income (loss) before income taxes   (337,024)
Income tax expense (benefit)   (81,983)
Net income (loss)   $ (255,041)
Earnings (loss) per share - basic:    
Net income (loss)   $ (.01)
Weighted average number of common shares outstanding   22,215,512
Diluted earnings (loss) per share:    
Net income (loss)   $ (.01)
Weighted average number of common shares outstanding   22,853,349
Administrative Fees and Other    
Revenue:    
Total revenue $ 3,556 $ 4,251