XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES      
Net income $ 91,097 $ 624,143 $ 818,958
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 174,241 192,012 298,937
Non-cash expense from loss on discontinued operations 1,208,162      
Deferred income taxes 568,406 753,457 1,002,729
(Increase) decrease in:      
Accounts and notes receivable (288,425) (195,553) 19,711
Inventories 123,018 (122,392) (21,534)
Prepaid expenses (92,397) (100,950) (42,940)
Other assets (370,133) 147,902 (849,910)
Increase in:      
Accounts payable and accrued expenses 308,093 205,946 10,736
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,722,062 1,504,565 1,236,687
INVESTING ACTIVITIES      
Purchase of property and equipment (11,958) (18,994) (8,059)
Assets held for resale    (7,027) (6,274)
NET CASH USED BY INVESTING ACTIVITIES (11,958) (26,021) (14,333)
FINANCING ACTIVITIES      
Payment of cumulative preferred dividends (99,000) (99,271) (99,000)
Payment of principal on outstanding underprior bank loan    (3,575,000) (925,000)
Payment of principal officer loan    (1,255,821)   
Payment of principal outstanding on new bank loan (1,244,375) (729,167)   
Redemption of all preferred stock outstanding (825,000)      
Payment of alternative minimum tax    (34,515)   
Payment received on long-term notes receivable       33,417
Payment of loan modification cost       (43,703)
Proceeds of loan from officer       400,000
Proceeds from new bank loan net of closing costs 821,454 4,812,457   
Proceeds from the exercise of stock options 39,975 18,200 18,000
NET CASH USED BY FINANCING ACTIVITIES (1,306,946) (863,117) (616,286)
DISCONTINUED OPERATIONS      
Payment of obligations from discontinued operations (389,725) (704,369) (709,816)
Increase (decrease) in cash 13,433 (88,942) (103,748)
Cash at beginning of year 144,354 233,296 337,044
Cash at end of year $ 157,787 $ 144,354 $ 233,296