XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Assets    
Cash $ 162,768 $ 233,296
Accounts and note receivable - net 1,212,115 884,811
Inventories 424,136 338,447
Assets held for resale 252,552 252,552
Prepaid expenses 507,284 278,718
Deferred tax asset - current portion 1,400,000 1,400,000
Total current assets 3,958,855 3,387,824
Equipment 1,160,824 1,147,109
Leasehold improvements 12,283 12,283
Total 1,173,107 1,159,392
Less accumulated depreciation and amortization 892,343 851,007
Net property and equipment 280,764 308,385
Deferred tax asset (net of current portion) 8,920,666 9,613,399
Other assets 4,453,865 3,914,523
Total assets 17,614,150 17,224,131
Liabilities and Stockholders' Equity    
Current portion of long-term note payable to bank 1,250,000 3,575,000
Accounts payable and accrued expenses 170,267 665,054
Total current liabilities 1,420,267 4,240,054
Note payable to bank (net of current portion) 3,333,333   
Note payable to officer    1,255,821
Total long-term liabilities 3,333,333 1,255,821
Stockholders' equity:    
Common stock - no par value (25,000,000 shares authorized, 19,469,317 issued and outstanding as of December 31, 2011 and 19,516,589 as of September 30, 2012) 23,337,814 23,239,976
Preferred stock (5,000,000 shares authorized and 20,625 issued and outstanding as of December 31, 2011 and September 30, 2012) 800,250 800,250
Accumulated deficit (11,277,514) (12,311,970)
Total stockholders' equity 12,860,550 11,728,256
Total liabilities and stockholders' equity $ 17,614,150 $ 17,224,131