XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.4
ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Allowance for Credit Losses by Classification
Changes in the allowance by loan category as of December 31 were as follows:
  
2025
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses       
Balance at beginning of year$49,987 $13,079 $19,216 $35,721 $17,822 $14,774 $3,564 $2,628 $156,791 
Initial allowance on purchased loans14,084 876 3,183 3,352 697 1,460 23,652 
Provision for credit losses32,108 4,827 (2,896)1,786 (3,060)508 1,112 2,140 36,525 
Gross charge-offs(21,975)(3,276)(245)(3,538)(167)(373)(4,832)(2,269)(36,675)
Recoveries951 532 1,237 137 429 2,570 338 6,194 
Total net charge-offs(21,024)(2,744)(245)(2,301)(30)56 (2,262)(1,931)(30,481)
Ending allowance for credit losses$75,155 $15,162 $16,951 $38,389 $18,084 $16,035 $3,874 $2,837 $186,487 
 2024
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses       
Balance at beginning of year $44,319 $12,365 $11,003 $34,903 $18,088 $13,322 $4,888 $2,545 $141,433 
Provision for credit losses17,705 4,018 8,213 11,232 (229)1,239 4,852 2,181 49,211 
Gross charge-offs(14,648)(3,392)(10,633)(143)(447)(7,460)(2,586)(39,309)
Recoveries2,611 88 219 106 660 1,284 488 5,456 
Total net charge-offs(12,037)(3,304)(10,414)(37)213 (6,176)(2,098)(33,853)
Ending allowance for credit losses$49,987 $13,079 $19,216 $35,721 $17,822 $14,774 $3,564 $2,628 $156,791 
 2023
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses       
Balance at beginning of year$42,313 $3,571 $13,527 $41,106 $12,684 $12,447 $4,945 $2,384 $132,977 
Provision for credit losses19,647 13,162 (2,524)(3)5,196 600 5,944 1,052 43,074 
Gross charge-offs(19,175)(4,423)(8,723)(39)(340)(6,442)(1,173)(40,315)
Recoveries1,534 55 2,523 247 615 441 282 5,697 
Total net charge-offs(17,641)(4,368)(6,200)208 275 (6,001)(891)(34,618)
Ending allowance for credit losses$44,319 $12,365 $11,003 $34,903 $18,088 $13,322 $4,888 $2,545 $141,433