XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Gross loans and leases, excluding accrued interest $ 11,724,130 $ 11,761,778
Less: Allowance for credit losses (155,482) (156,791)
Net loans and leases 11,568,648 11,604,987
ASSETS    
Cash and due from banks 190,610 174,258
Interest-bearing deposits with other banks 633,349 730,228
Investment securities available-for-sale, at fair value (amortized cost $3,546,421 at March 31, 2025 and $3,512,652 at December 31, 2024) 3,260,981 3,183,776
Investment securities held-to-maturity (fair value $69,358 at March 31, 2025 and $68,989 at December 31, 2024) 76,469 76,960
Other investments (1) 120,826 114,598
Loans held for sale 17,927 13,181
Premises and equipment 197,968 197,965
Operating leases 213,648 209,119
Goodwill 1,007,656 1,007,656
Intangible Assets, Net (Excluding Goodwill) 77,002 79,291
Other Assets 1,089,983 1,178,242
Total assets 18,455,067 18,570,261
Deposits    
Interest-bearing 3,004,601 3,095,724
Savings 4,886,613 4,948,768
Time 3,144,440 3,152,265
Total interest-bearing deposits 11,035,654 11,196,757
Noninterest-bearing 3,161,302 3,132,381
Total deposits 14,196,956 14,329,138
FHLB short-term borrowings 735,000 625,000
Other Short-term Borrowings 64,792 130,452
Total short-term borrowings 799,792 755,452
Long-term debt 345,878 347,509
Total borrowed funds 1,145,670 1,102,961
Accrued interest and other liabilities 611,206 700,121
Total liabilities 15,953,832 16,132,220
SHAREHOLDERS' EQUITY    
Authorized - 160,000,000 shares; Issued - 104,281,794 shares at both March 31, 2025 and December 31, 2024 1,637,041 1,642,055
Retained earnings 1,304,636 1,276,329
Accumulated other comprehensive loss (253,888) (289,799)
Treasury stock, at cost, 8,551,441 shares at March 31, 2025 and 8,786,954 shares at December 31, 2024 (186,554) (190,544)
Total shareholders' equity 2,501,235 2,438,041
Total liabilities and shareholders' equity 18,455,067 18,570,261
Commercial    
Gross loans and leases, excluding accrued interest 3,832,350 3,815,858
Lease financing    
Gross loans and leases, excluding accrued interest 573,608 598,045
Construction real estate    
Gross loans and leases, excluding accrued interest 824,775 779,446
Commercial real estate    
Gross loans and leases, excluding accrued interest 3,956,880 4,061,744
Residential real estate    
Gross loans and leases, excluding accrued interest 1,479,704 1,462,284
Home equity    
Gross loans and leases, excluding accrued interest 872,502 849,039
Installment    
Gross loans and leases, excluding accrued interest 119,672 133,051
Credit card    
Gross loans and leases, excluding accrued interest $ 64,639 $ 62,311