XML 54 R38.htm IDEA: XBRL DOCUMENT v3.22.4
ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Changes in the Allowance for Loan and Lease Losses for the Previous Three Years
Changes in the allowance by loan category as of December 31 were as follows:
  
2022
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses       
Balance at beginning of year$44,052 $1,633 $11,874 $53,420 $6,225 $9,643 $1,097 $4,048 $131,992 
Purchase accounting ACL for PCD
Provision for credit losses3,221 2,041 1,653 (12,951)6,509 2,066 5,232 (1,040)6,731 
Gross charge-offs(5,899)(152)(3,667)(224)(160)(1,549)(907)(12,558)
Recoveries939 49 4,304 174 898 165 283 6,812 
Total net charge-offs(4,960)(103)637 (50)738 (1,384)(624)(5,746)
Ending allowance for credit losses$42,313 $3,571 $13,527 $41,106 $12,684 $12,447 $4,945 $2,384 $132,977 
 2021
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses       
Beginning balance, prior to adoption of ASC 326$51,454 $995 $21,736 $76,795 $8,560 $11,869 $1,215 $3,055 $175,679 
Purchase accounting ACL for PCD17 17 
Provision for credit losses6,606 621 (8,367)(14,689)(2,436)(2,376)65 1,552 (19,024)
Gross charge-offs(15,620)(1,498)(13,471)(127)(1,073)(334)(780)(32,903)
Recoveries1,612 4,785 228 1,223 151 221 8,223 
Total net charge-offs(14,008)(1,495)(8,686)101 150 (183)(559)(24,680)
Ending allowance for credit losses$44,052 $1,633 $11,874 $53,420 $6,225 $9,643 $1,097 $4,048 $131,992 
 2020
(Dollars in thousands)Commercial & industrialLease financingConstruction real estateCommercial real estateResidential real estateHome equityInstallmentCredit cardTotal
Allowance for credit losses       
Beginning balance, prior to adoption of ASC 326$18,584 $971 $2,381 $23,579 $5,299 $4,787 $392 $1,657 $57,650 
Impact of adopting ASC 3269,901 118 11,579 24,118 5,490 8,430 801 1,068 61,505 
Provision for credit losses25,407 758 7,759 38,936 (2,122)(939)12 985 70,796 
Gross charge-offs(5,345)(852)(12,100)(488)(1,541)(148)(885)(21,359)
Recoveries2,907 17 2,262 381 1,132 158 230 7,087 
Total net charge-offs(2,438)(852)17 (9,838)(107)(409)10 (655)(14,272)
Ending allowance for credit losses$51,454 $995 $21,736 $76,795 $8,560 $11,869 $1,215 $3,055 $175,679