10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C.  20549

FORM 10-Q

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                                           June 30, 2022                                                   

OR

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission file number 001-34762

FIRST FINANCIAL BANCORP /OH/

(Exact name of registrant as specified in its charter)

Ohio			31-1042001
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)
255 East Fifth Street, Suite 800	Cincinnati,	Ohio	45202
(Address of principal executive offices)			(Zip Code)

Registrant's telephone number, including area code:  (877) 322-9530

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol	Name of each exchange on which registered
Common stock, No par value	FFBC	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ☒    No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of Exchange Act).

Yes  ☐ No   ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. The registrant has one class of common stock (no par value) with 94,873,937 shares outstanding at August 4, 2022.

FIRST FINANCIAL BANCORP.

INDEX

	Page No.
Part I - FINANCIAL INFORMATION
Item 1 - Financial Statements
Consolidated Balance Sheets - June 30, 2022 (unaudited) and December 31, 2021	1
Consolidated Statements of Income - Three and Six Months Ended June 30, 2022 and 2021 (unaudited)	2
Consolidated Statements of Comprehensive Income (Loss) - Three and Six Months Ended June 30, 2022 and 2021 (unaudited)	3
Consolidated Statements of Changes in Shareholders’ Equity - Three and Six Months Ended June 30, 2022 and 2021 (unaudited)	5
Consolidated Statements of Cash Flows - Three and Six Months Ended June 30, 2022 and 2021 (unaudited)	6
Notes to Consolidated Financial Statements (unaudited)	8
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations	42
Item 3 - Quantitative and Qualitative Disclosures about Market Risk	64
Item 4 - Controls and Procedures	64
Part II - OTHER INFORMATION
Item 1 - Legal Proceedings	65
Item 1A - Risk Factors	65
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds	65
Item 6 - Exhibits	66
Signatures	67

Glossary of Abbreviations and Acronyms

First Financial has identified the following list of abbreviations and acronyms that are used in the Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations.

ABL	Asset backed lending	FRB	Federal Reserve Bank
ACL	Allowance for credit losses	FTE	Fully tax equivalent
AFS	Available-for-sale	GAAP	U.S. Generally Accepted Accounting Principles
Allowance	Collectively or individually, Allowance for credit losses	HTC	Historic tax credit
AOCI	Accumulated other comprehensive income	HTM	Held-to-maturity
ASC	Accounting standards codification	Insignificant	Less than $0.1 million
ASU	Accounting standards update	IRLC	Interest rate lock commitment
Bank	First Financial Bank	LGD	Loss Given Default
Basel III	Basel Committee regulatory capital reforms, Third Basel Accord	LIHTC	Low income housing tax credit
BGF or Bannockburn	Bannockburn Global Forex, LLC	MD&A	Management's Discussion and Analysis of Financial Condition and Results of Operations
Bp/bps	Basis point(s)	MSFG	MainSource Financial Group, Inc.
BOLI	Bank owned life insurance	N/A	Not applicable
CARES Act	Coronavirus Aid, Relief, and Economic Security Act	NII	Net interest income
CDs	Certificates of deposit	NMTC	New market tax credit
C&I	Commercial & industrial	OREO	Other real estate owned
CRE	Commercial real estate	PCA	Prompt corrective action
Company	First Financial Bancorp.	PCD	Purchased credit deteriorated
DDA	Demand deposit account	PPP	Paycheck Protection Program
Dodd-Frank	Dodd–Frank Wall Street Reform and Consumer Protection Act	R&S	Reasonable and Supportable
ERM	Enterprise risk management	ROU	Right-of-use
EVE	Economic value of equity	SAB	Staff Accounting Bulletin
Fair Value Topic	FASB ASC Topic 820, Fair Value Measurement	SEC	U.S. Securities and Exchange Commission
FASB	Financial Accounting Standards Board	SFG or Summit	Summit Funding Group, Inc.
FDIC	Federal Deposit Insurance Corporation	SOFR	Secured Overnight Financing Rate
FHLB	Federal Home Loan Bank	Topic 842	FASB ASC Topic 842, Leasing
First Financial	First Financial Bancorp.	TDR	Troubled debt restructuring
Form 10-K	First Financial Bancorp. Annual Report on Form 10-K	USD	United States dollars

PART I - FINANCIAL INFORMATION

ITEM I - FINANCIAL STATEMENTS

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

	June 30, 2022		December 31, 2021
	(Unaudited)
Assets
Cash and due from banks	$	302,549	$	220,031
Interest-bearing deposits with other banks	184,974		214,811
Investment securities available-for-sale, at fair value (amortized cost $4,128,546 at June 30, 2022 and $4,180,589 at December 31, 2021)	3,843,580		4,207,846
Investment securities held-to-maturity (fair value $83,990 at June 30, 2022 and $99,898 at December 31, 2021)	88,057		98,420
Other investments	132,151		102,971
Loans held for sale, at fair value	22,044		29,482
Loans and leases
Commercial & industrial	2,927,175		2,720,028
Lease financing	146,639		109,624
Construction real estate	449,734		455,894
Commercial real estate	4,007,037		4,226,614
Residential real estate	965,387		896,069
Home equity	725,700		708,399
Installment	146,680		119,454
Credit card	52,065		52,217
Total loans and leases	9,420,417		9,288,299
Less: Allowance for credit losses	(117,885)		(131,992)
Net loans and leases	9,302,532		9,156,307
Premises and equipment	191,099		193,040
Operating leases	82,659		60,811
Goodwill	999,959		1,000,749
Other intangibles	82,889		88,898
Accrued interest and other assets	1,011,221		955,775
Total assets	$	16,243,714	$	16,329,141
Liabilities
Deposits
Interest-bearing demand	$	3,096,365	$	3,198,745
Savings	4,029,717		4,157,374
Time	1,026,918		1,330,263
Total interest-bearing deposits	8,153,000		8,686,382
Noninterest-bearing	4,124,111		4,185,572
Total deposits	12,277,111		12,871,954
Federal funds purchased and securities sold under agreements to repurchase	0		51,203
FHLB short-term borrowings	896,000		225,000
Other short-term borrowings	0		20,000
Total short-term borrowings	896,000		296,203
Long-term debt	358,578		409,832
Total borrowed funds	1,254,578		706,035
Accrued interest and other liabilities	643,355		492,210
Total liabilities	14,175,044		14,070,199
Shareholders' equity
Common stock - no par value
Authorized - 160,000,000 shares; Issued - 104,281,794 shares at both June 30, 2022 and December 31, 2021	1,637,237		1,640,358
Retained earnings	887,006		837,473
Accumulated other comprehensive income (loss)	(243,328)		(433)
Treasury stock, at cost, 9,833,002 shares at June 30, 2022 and 10,132,554 shares at December 31, 2021	(212,245)		(218,456)
Total shareholders' equity	2,068,670		2,258,942
Total liabilities and shareholders' equity	$	16,243,714	$	16,329,141

See Notes to Consolidated Financial Statements.

1

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

	Three months ended				Six months ended
	June 30,				June 30,
	2022		2021		2022		2021
Interest income
Loans and leases, including fees	$	97,091	$	97,494	$	184,273	$	196,425
Investment securities
Taxable	23,639		19,524		45,735		38,131
Tax-exempt	4,916		4,871		9,347		9,914
Total interest on investment securities	28,555		24,395		55,082		48,045
Other earning assets	497		25		618		53
Total interest income	126,143		121,914		239,973		244,523
Interest expense
Deposits	2,963		3,693		5,586		8,026
Short-term borrowings	1,373		53		1,690		120
Long-term borrowings	4,612		4,142		9,156		8,475
Total interest expense	8,948		7,888		16,432		16,621
Net interest income	117,195		114,026		223,541		227,902
Provision for credit losses - loans and leases	(4,267)		(4,756)		(9,856)		(1,306)
Provision for credit losses - unfunded commitments	3,481		517		3,255		1,055
Net interest income after provision for credit losses	117,981		118,265		230,142		228,153
Noninterest income
Service charges on deposit accounts	7,648		7,537		15,377		14,683
Trust and wealth management fees	6,311		6,216		12,371		11,846
Bankcard income	3,823		3,732		7,160		6,860
Client derivative fees	1,353		1,795		2,152		3,351
Foreign exchange income	13,470		12,037		23,621		22,794
Leasing business income	7,247		0		13,323		0
Net gain from sales of loans	5,241		8,489		9,113		17,943
Net gain (loss) on sales/transfers of investment securities	0		(265)		3		(431)
Net gain (loss) on equity securities	(1,054)		161		(1,253)		273
Other	5,747		3,285		9,212		5,990
Total noninterest income	49,786		42,987		91,079		83,309
Noninterest expenses
Salaries and employee benefits	64,992		60,784		128,939		122,037
Net occupancy	5,359		5,535		11,105		11,239
Furniture and equipment	3,201		3,371		6,768		7,340
Data processing	8,334		7,864		16,598		15,151
Marketing	2,323		2,035		4,023		3,396
Communication	670		746		1,336		1,584
Professional services	2,214		2,029		4,373		3,479
State intangible tax	1,090		1,201		2,221		2,403
FDIC assessments	1,677		1,362		3,136		2,711
Intangible assets amortization	2,915		2,480		5,829		4,959
Leasing business expense	4,687		0		8,556		0
Other	5,765		12,236		13,148		17,850
Total noninterest expenses	103,227		99,643		206,032		192,149
Income before income taxes	64,540		61,609		115,189		119,313
Income tax expense	13,020		10,721		22,368		21,110
Net income	$	51,520	$	50,888	$	92,821	$	98,203
Net earnings per common share - basic	$	0.55	$	0.53	$	0.99	$	1.02
Net earnings per common share - diluted	$	0.55	$	0.52	$	0.98	$	1.01
Average common shares outstanding - basic	93,555,131		96,123,645		93,470,005		96,496,720
Average common shares outstanding - diluted	94,449,817		97,009,712		94,357,392		97,366,640

See Notes to Consolidated Financial Statements.

2

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)
(Unaudited)
	Three months ended				Six months ended
	June 30,				June 30,
	2022		2021		2022		2021
Net income	$	51,520	$	50,888	$	92,821	$	98,203
Other comprehensive income (loss), net of tax:
Unrealized gain (loss) on debt securities arising during the period	(101,078)		12,218		(243,479)		(18,750)
Change in retirement obligation	254		416		600		821
Unrealized gain (loss) on foreign currency exchange	(27)		0		(16)		0
Other comprehensive income (loss)	(100,851)		12,634		(242,895)		(17,929)
Comprehensive income (loss)	$	(49,331)	$	63,522	$	(150,074)	$	80,274
See Notes to Consolidated Financial Statements.

3

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

Second Quarter

(Dollars in thousands except per share data)

(Unaudited)

	Common Stock			Retained		Accumulated other comprehensive		Treasury stock
	Shares	Amount		Earnings		income (loss)		Shares	Amount		Total
Balance at April 1, 2021	104,281,794	$	1,633,137	$	745,220	$	18,101	(6,764,101)	$	(137,516)	$	2,258,942
Net income				50,888							50,888
Other comprehensive income (loss)						12,634					12,634
Cash dividends declared:
Common stock at $0.23 per share				(22,251)							(22,251)
Purchase of common stock								(1,308,945)	(32,864)		(32,864)
Restricted stock awards, net of forfeitures		(160)						(9,239)	(175)		(335)
Share-based compensation expense		2,493									2,493
Balance at June 30, 2021	104,281,794	$	1,635,470	$	773,857	$	30,735	(8,082,285)	$	(170,555)	$	2,269,507
Balance at April 1, 2022	104,281,794	$	1,634,903	$	857,178	$	(142,477)	(9,830,298)	$	(212,159)	$	2,137,445
Net income				51,520							51,520
Other comprehensive income (loss)						(100,851)					(100,851)
Cash dividends declared:
Common stock at $0.23 per share				(21,692)							(21,692)
Restricted stock awards, net of forfeitures		13						(2,704)	(86)		(73)
Share-based compensation expense		2,321									2,321
Balance at June 30, 2022	104,281,794	$	1,637,237	$	887,006	$	(243,328)	(9,833,002)	$	(212,245)	$	2,068,670

See Notes to Consolidated Financial Statements.

4

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

Year-to-date

(Dollars in thousands except per share data)

(Unaudited)

	Common Stock			Retained		Accumulated other comprehensive		Treasury stock
	Shares	Amount		Earnings		income (loss)		Shares	Amount		Total
Balance at January 1, 2021	104,281,794	$	1,638,947	$	720,429	$	48,664	(6,259,865)	$	(125,970)	$	2,282,070
Net income				98,203							98,203
Other comprehensive income (loss)						(17,929)					(17,929)
Cash dividends declared:
Common stock at $0.46 per share				(44,775)							(44,775)
Purchase of common stock								(2,149,060)	(50,846)		(50,846)
Exercise of stock options, net of shares purchased		(36)						3,468	70		34
Restricted stock awards, net of forfeitures		(8,776)						323,172	6,191		(2,585)
Share-based compensation expense		5,335									5,335
Balance at June 30, 2021	104,281,794	$	1,635,470	$	773,857	$	30,735	(8,082,285)	$	(170,555)	$	2,269,507
Balance at January 1, 2022	104,281,794	$	1,640,358	$	837,473	$	(433)	(10,132,554)	$	(218,456)	$	2,258,942
Net income				92,821							92,821
Other comprehensive income (loss)						(242,895)					(242,895)
Cash dividends declared:
Common stock at $0.46 per share				(43,288)							(43,288)
Exercise of stock options, net of shares purchased		(160)						15,660	337		177
Restricted stock awards, net of forfeitures		(8,789)						283,892	5,874		(2,915)
Share-based compensation expense		5,828									5,828
Balance at June 30, 2022	104,281,794	$	1,637,237	$	887,006	$	(243,328)	(9,833,002)	$	(212,245)	$	2,068,670

See Notes to Consolidated Financial Statements.

5

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

	Six months ended
	June 30,
	2022		2021
Operating activities
Net income	$	92,821	$	98,203
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for (recapture of) credit losses	(6,601)		(251)
Depreciation and amortization	16,107		16,281
Stock-based compensation expense	5,828		5,335
Pension expense (income)	1,179		1,695
Net amortization (accretion) on investment securities	7,630		18,989
Net (gain) loss on sales of investment securities	(3)		431
Net (gain) loss from equity securities	1,253		(273)
Originations of loans held for sale	(207,855)		(423,914)
Net gains from sales of loans held for sale	(9,113)		(17,943)
Proceeds from sales of loans held for sale	211,009		447,255
Deferred income taxes	10,086		5,863
Amortization of operating leases	3,802		3,701
Payments for operating leases	(3,902)		(3,437)
Decrease (increase) cash surrender value of life insurance	(1,085)		(950)
Decrease (increase) in interest receivable	(2,026)		2,102
(Decrease) increase in interest payable	232		(1,720)
Decrease (increase) in other assets	(32,908)		93,861
(Decrease) increase in other liabilities	179,297		(39,569)
Net cash provided by (used in) operating activities	265,751		205,659
Investing activities
Proceeds from sales of securities available-for-sale	5,003		212,246
Proceeds from calls, paydowns and maturities of securities available-for-sale	443,254		550,239
Purchases of securities available-for-sale	(403,863)		(1,394,143)
Proceeds from calls, paydowns and maturities of securities held-to-maturity	10,500		20,371
Purchases of securities held-to-maturity	0		(1,000)
Purchases of other investment securities	(30,441)		(5,401)
Proceeds from calls, paydowns and maturities of other securities	8		9,440
Net decrease (increase) in interest-bearing deposits with other banks	29,837		(18,305)
Net decrease (increase) in loans and leases	(123,568)		378,739
Proceeds from disposal of other real estate owned	170		1,036
Purchases of premises and equipment	(7,237)		(5,163)
Net change in operating leases	(20,358)		0
Life insurance death benefits	3,502		303
Net cash provided by (used in) investing activities	(93,193)		(251,638)
Financing activities
Net (decrease) increase in total deposits	(594,843)		274,177
Net (decrease) increase in short-term borrowings	599,797		306,197
Payments on long-term debt	(51,634)		(463,382)
Cash dividends paid on common stock	(43,537)		(44,337)
Treasury stock purchase	0		(50,846)
Proceeds from exercise of stock options	177		34
Net cash provided by (used in) financing activities	(90,040)		21,843
Cash and due from banks
Change in cash and due from banks	82,518		(24,136)
Cash and due from banks at beginning of period	220,031		231,054
Cash and due from banks at end of period	$	302,549	$	206,918
	(continued on next page)

See Notes to Consolidated Financial Statements.

6

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Dollars in thousands)

(Unaudited)

	Six months ended
	June 30,
	2022		2021
Supplemental disclosures
Interest paid	$	16,200	$	18,341
Income taxes paid, net of refunds	$	4,307	$	10,938
Supplemental schedule for investing activities
Business combinations
Assets acquired, net of purchase consideration	$	1,028	$	0
Liabilities assumed	238		0
Goodwill	$	(790)	$	0

See Notes to Consolidated Financial Statements.

7

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2022

(Unaudited)

NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation.  Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.  Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented.  The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.  The Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited financial statements in the Company’s 2021 Form 10-K.

Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes.  Actual realized amounts could differ materially from these estimates.

COVID-19. First Financial's operations and financial results have been significantly impacted by the COVID-19 pandemic. The spread of COVID-19 caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The full financial impact from the pandemic is unknown at this time, however prolonged disruption from the pandemic may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.

NOTE 2:  ACCOUNTING STANDARDS RECENTLY ADOPTED OR ISSUED

Standards Adopted in 2022

During the first quarter of 2022, the SEC issued SAB No. 121. This bulletin adds interpretive guidance on the accounting and disclosure of obligations to safeguard crypto assets held for platform users. This guidance was applicable no later than the financial statements covering the first interim or annual period ending after June 15, 2022. Management has reviewed its business activities and determined SAB 121 is not impactful to the Company’s Consolidated Financial Statements as of June 30, 2022 as the Company does not currently safeguard crypto assets.

Standards Adopted in 2021

During the first quarter of 2021, the Company adopted ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard simplified the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and added new requirements with the intention of simplifying and clarifying existing guidance. This update did not have a material impact on the Company’s Consolidated Financial Statements.

Standards Issued But Not Yet Adopted

In March, 2022, the FASB issued ASU 2022-02 - Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This standard eliminates the accounting guidance on TDRs for creditors in ASC 310-40 and amends the guidance on “vintage disclosures” to require disclosure of current period gross write-offs by year of

8

origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Entities are permitted to early adopt these amendments, including adoption in any interim period, provided that the amendments are adopted as of the beginning of the annual reporting period that includes the interim period of adoption. The adoption of this standard is expected to result in amended disclosures in the Company's Consolidated Financial Statements; however, it is not expected to materially impact the Company's results of operations.

NOTE 3:  INVESTMENTS

For the three months ended June 30, 2022, there were no sales of AFS securities. For the six months ended June 30, 2022, there were sales of $5.0 million of AFS securities with insignificant gross realized gains and gross realized losses. For the three months ended June 30, 2021, there were sales of $219.7 million of AFS securities with gross realized gains of $2.5 million and gross realized losses of $2.8 million. For the six months ended June 30, 2021, there were $271.8 million sales of AFS securities with $3.1 million of gross realized gains and $3.5 million of gross realized losses.

The following is a summary of HTM and AFS investment securities as of June 30, 2022:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	36,723	$	0	$	(3,343)	$	33,380
Securities of U.S. government agencies and corporations	0		0		0		0		79,684		0		(9,576)		70,108
Mortgage-backed securities - residential	0		0		0		0		697,784		5		(70,037)		627,752
Mortgage-backed securities - commercial	38,327		0		(2,541)		35,786		762,091		3		(31,727)		730,367
Collateralized mortgage obligations	10,178		0		(460)		9,718		556,531		384		(40,072)		516,843
Obligations of state and other political subdivisions	8,302		133		(123)		8,312		1,070,377		2,710		(88,243)		984,844
Asset-backed securities	0		0		0		0		798,356		128		(42,052)		756,432
Other securities	31,250		0		(1,076)		30,174		127,000		168		(3,314)		123,854
Total	$	88,057	$	133	$	(4,200)	$	83,990	$	4,128,546	$	3,398	$	(288,364)	$	3,843,580

The following is a summary of HTM and AFS investment securities as of December 31, 2021:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	34,961	$	4	$	(189)	$	34,776
Securities of U.S. government agencies and corporations	0		0		0		0		78,998		248		(129)		79,117
Mortgage-backed securities - residential	0		0		0		0		728,050		6,635		(10,548)		724,137
Mortgage-backed securities - commercial	46,362		651		0		47,013		729,948		4,294		(2,352)		731,890
Collateralized mortgage obligations	11,882		221		0		12,103		696,258		7,979		(6,497)		697,740
Obligations of state and other political subdivisions	8,926		915		0		9,841		1,058,735		35,591		(8,594)		1,085,732
Asset-backed securities	0		0		0		0		720,638		1,521		(2,578)		719,581
Other securities	31,250		176		(485)		30,941		133,001		2,114		(242)		134,873
Total	$	98,420	$	1,963	$	(485)	$	99,898	$	4,180,589	$	58,386	$	(31,129)	$	4,207,846

9

The following table provides a summary of investment securities by contractual maturity as of June 30, 2022, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.

	Held-to-maturity				Available-for-sale
(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value
By Contractual Maturity:
Due in one year or less	$	0	$	0	$	6,850	$	6,839
Due after one year through five years	1,080		1,082		105,078		103,623
Due after five years through ten years	36,316		35,350		359,473		336,171
Due after ten years	2,156		2,054		842,383		765,553
Mortgage-backed securities - residential	0		0		697,784		627,752
Mortgage-backed securities - commercial	38,327		35,786		762,091		730,367
Collateralized mortgage obligations	10,178		9,718		556,531		516,843
Asset-backed securities	0		0		798,356		756,432
Total	$	88,057	$	83,990	$	4,128,546	$	3,843,580

Unrealized gains and losses on debt securities available for sale are generally due to fluctuations in current market yields relative to the yields of the securities at their amortized cost. All AFS securities with unrealized losses are reviewed quarterly to determine if any impairment exists, requiring a write-down to fair value. For AFS securities in an unrealized loss position, the Company first assesses whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale in an unrealized loss position that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis.

First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities prior to maturity or recovery of the recorded value. The Company recorded no reserves on investment securities for the periods ended June 30, 2022 or December 31, 2021.

As of June 30, 2022, the Company's investment securities portfolio consisted of 1,449 securities, of which 939 were in an unrealized loss position. As of December 31, 2021, the Company's investment securities portfolio consisted of 1,418 securities, of which 327 were in an unrealized loss position.

Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There were no HTM securities on nonaccrual status or past due as of June 30, 2022 or December 31, 2021.

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company did not record an ACL for these securities as of June 30, 2022 or December 31, 2021.

The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:

10

	June 30, 2022
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	33,380	$	(3,343)	$	0	$	0	$	33,380	$	(3,343)
Securities of U.S. Government agencies and corporations	70,108		(9,576)		0		0		70,108		(9,576)
Mortgage-backed securities - residential	400,570		(37,708)		224,382		(32,329)		624,952		(70,037)
Mortgage-backed securities - commercial	737,115		(30,907)		27,765		(3,361)		764,880		(34,268)
Collateralized mortgage obligations	429,951		(29,304)		73,602		(11,228)		503,553		(40,532)
Obligations of state and other political subdivisions	626,316		(67,853)		126,912		(20,513)		753,228		(88,366)
Asset-backed securities	714,112		(39,664)		25,917		(2,388)		740,029		(42,052)
Other securities	116,117		(3,883)		11,744		(507)		127,861		(4,390)
Total	$	3,127,669	$	(222,238)	$	490,322	$	(70,326)	$	3,617,991	$	(292,564)

	December 31, 2021
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	24,755	$	(190)	$	0	$	0	$	24,755	$	(190)
Securities of U.S. Government agencies and corporations	17,382		(128)		0		0		17,382		(128)
Mortgage-backed securities - residential	459,098		(8,375)		78,090		(2,173)		537,188		(10,548)
Mortgage-backed securities - commercial	205,520		(2,149)		13,818		(203)		219,338		(2,352)
Collateralized mortgage obligations	369,318		(6,110)		12,485		(387)		381,803		(6,497)
Obligations of state and other political subdivisions	380,735		(7,543)		55,568		(1,051)		436,303		(8,594)
Asset-backed securities	482,118		(2,578)		0		0		482,118		(2,578)
Other securities	31,896		(354)		11,877		(373)		43,773		(727)
Total	$	1,970,822	$	(27,427)	$	171,838	$	(4,187)	$	2,142,660	$	(31,614)

For further detail on the fair value of investment securities, see Note 17 – Fair Value Disclosures.

NOTE 4:  LOANS AND LEASES

First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also has certain lending platforms that extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry as well as equipment lease financing to commercial businesses.

In accordance with the CARES Act and the 2021 Consolidated Appropriations Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their operations during the COVID-19 pandemic. PPP loans are eligible to be forgiven provided certain conditions are met. As of June 30, 2022, First Financial had $8.5 million in PPP loans, net of unearned fees of $0.4 million. As of December 31, 2021, First Financial had $55.6 million in PPP loans, net of unearned fees of $2.6 million.

11

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.

12

The following table sets forth the Company's loan portfolio at June 30, 2022 by risk attribute and origination date:

(Dollars in thousands)	2022		2021		2020		2019		2018		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	325,110	$	647,089	$	384,291	$	281,475	$	135,440	$	229,061	$	2,002,466	$	851,946	$	2,854,412
Special mention	0		337		17,943		5,607		14,533		1,855		40,275		9,028		49,303
Substandard	2,681		1,843		352		2,619		975		10,274		18,744		3,085		21,829
Doubtful	0		0		0		0		0		1,631		1,631		0		1,631
Total	$	327,791	$	649,269	$	402,586	$	289,701	$	150,948	$	242,821	$	2,063,116	$	864,059	$	2,927,175
Lease financing
Pass	$	20,806	$	38,104	$	37,910	$	21,414	$	17,257	$	10,812	$	146,303	$	0	$	146,303
Special mention	0		0		119		0		0		0		119		0		119
Substandard	0		0		0		182		21		14		217		0		217
Total	$	20,806	$	38,104	$	38,029	$	21,596	$	17,278	$	10,826	$	146,639	$	0	$	146,639
Construction real estate
Pass	$	24,761	$	206,791	$	134,445	$	40,933	$	398	$	12,023	$	419,351	$	21,379	$	440,730
Special mention	0		0		0		0		9,004		0		9,004		0		9,004
Substandard	0		0		0		0		0		0		0		0		0
Total	$	24,761	$	206,791	$	134,445	$	40,933	$	9,402	$	12,023	$	428,355	$	21,379	$	449,734
Commercial real estate - investor
Pass	$	207,449	$	560,230	$	338,559	$	798,201	$	339,175	$	599,050	$	2,842,664	$	22,842	$	2,865,506
Special mention	0		0		20,378		21,262		40,144		13,974		95,758		495		96,253
Substandard	0		0		6		35,367		557		30,353		66,283		0		66,283
Doubtful	0		0		0		0		2,546		0		2,546		0		2,546
Total	$	207,449	$	560,230	$	358,943	$	854,830	$	382,422	$	643,377	$	3,007,251	$	23,337	$	3,030,588
Commercial real estate - owner
Pass	$	91,197	$	154,858	$	174,846	$	109,212	$	126,449	$	268,907	$	925,469	$	8,493	$	933,962
Special mention	0		5,383		2,239		2,545		3,569		14,784		28,520		0		28,520
Substandard	0		59		36		713		11,230		1,929		13,967		0		13,967
Total	$	91,197	$	160,300	$	177,121	$	112,470	$	141,248	$	285,620	$	967,956	$	8,493	$	976,449
Residential real estate
Performing	$	152,348	$	271,360	$	215,004	$	120,384	$	55,956	$	142,741	$	957,793	$	0	$	957,793
Nonperforming	0		715		651		1,671		937		3,620		7,594		0		7,594
Total	$	152,348	$	272,075	$	215,655	$	122,055	$	56,893	$	146,361	$	965,387	$	0	$	965,387
Home equity
Performing	$	15,282	$	36,141	$	41,255	$	13,100	$	9,279	$	30,521	$	145,578	$	576,134	$	721,712
Nonperforming	0		55		180		171		88		490		984		3,004		3,988
Total	$	15,282	$	36,196	$	41,435	$	13,271	$	9,367	$	31,011	$	146,562	$	579,138	$	725,700
Installment
Performing	$	34,269	$	46,973	$	9,625	$	5,662	$	3,903	$	4,406	$	104,838	$	41,398	$	146,236
Nonperforming	62		265		59		9		10		0		405		39		444
Total	$	34,331	$	47,238	$	9,684	$	5,671	$	3,913	$	4,406	$	105,243	$	41,437	$	146,680
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,595	$	51,595
Nonperforming	0		0		0		0		0		0		0		470		470
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,065	$	52,065
Grand Total	$	873,965	$	1,970,203	$	1,377,898	$	1,460,527	$	771,471	$	1,376,445	$	7,830,509	$	1,589,908	$	9,420,417

13

The following table sets forth the Company's loan portfolio at December 31, 2021 by risk attribute and origination date:

(Dollars in thousands)	2021		2020		2019		2018		2017		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	711,198	$	442,064	$	339,507	$	164,273	$	119,580	$	154,835	$	1,931,457	$	700,246	$	2,631,703
Special mention	389		4,867		5,993		16,057		6,511		4,918		38,735		21,505		60,240
Substandard	2,220		434		2,843		1,224		12,640		1,465		20,826		7,259		28,085
Total	$	713,807	$	447,365	$	348,343	$	181,554	$	138,731	$	161,218	$	1,991,018	$	729,010	$	2,720,028
Lease financing
Pass	$	31,697	$	21,536	$	19,095	$	15,494	$	6,821	$	4,765	$	99,408	$	0	$	99,408
Special mention	0		10,216		0		0		0		0		10,216		0		10,216
Substandard	0		0		0		0		0		0		0		0		0
Total	$	31,697	$	31,752	$	19,095	$	15,494	$	6,821	$	4,765	$	109,624	$	0	$	109,624
Construction real estate
Pass	$	95,991	$	200,421	$	96,726	$	15,886	$	317	$	12,719	$	422,060	$	18,299	$	440,359
Special mention	0		6,531		0		9,004		0		0		15,535		0		15,535
Substandard	0		0		0		0		0		0		0		0		0
Total	$	95,991	$	206,952	$	96,726	$	24,890	$	317	$	12,719	$	437,595	$	18,299	$	455,894
Commercial real estate - investor
Pass	$	537,183	$	379,217	$	944,915	$	367,946	$	294,147	$	434,641	$	2,958,049	$	66,579	$	3,024,628
Special mention	0		7,479		18,136		18,006		15,566		34,153		93,340		0		93,340
Substandard	1,616		6		21,312		6,628		6,918		307		36,787		0		36,787
Total	$	538,799	$	386,702	$	984,363	$	392,580	$	316,631	$	469,101	$	3,088,176	$	66,579	$	3,154,755
Commercial real estate - owner
Pass	$	204,291	$	184,564	$	121,150	$	135,463	$	119,489	$	259,504	$	1,024,461	$	7,565	$	1,032,026
Special mention	970		2,283		2,262		3,751		1,381		5,512		16,159		0		16,159
Substandard	162		727		6,541		12,513		1,730		1,963		23,636		38		23,674
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	205,423	$	187,574	$	129,953	$	151,727	$	122,600	$	266,979	$	1,064,256	$	7,603	$	1,071,859
Residential real estate
Performing	$	258,537	$	230,699	$	138,239	$	64,310	$	34,606	$	162,924	$	889,315	$	0	$	889,315
Nonperforming	236		970		1,193		598		339		3,418		6,754		0		6,754
Total	$	258,773	$	231,669	$	139,432	$	64,908	$	34,945	$	166,342	$	896,069	$	0	$	896,069
Home equity
Performing	$	42,298	$	45,638	$	14,713	$	11,221	$	7,603	$	30,588	$	152,061	$	553,245	$	705,306
Nonperforming	72		161		44		67		56		234		634		2,459		3,093
Total	$	42,370	$	45,799	$	14,757	$	11,288	$	7,659	$	30,822	$	152,695	$	555,704	$	708,399
Installment
Performing	$	58,209	$	12,768	$	8,213	$	5,541	$	3,925	$	2,201	$	90,857	$	28,353	$	119,210
Nonperforming	6		61		32		9		1		56		165		79		244
Total	$	58,215	$	12,829	$	8,245	$	5,550	$	3,926	$	2,257	$	91,022	$	28,432	$	119,454
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,772	$	51,772
Nonperforming	0		0		0		0		0		0		0		445		445
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,217	$	52,217
Grand Total	$	1,945,075	$	1,550,642	$	1,740,914	$	847,991	$	631,630	$	1,114,203	$	7,830,455	$	1,457,844	$	9,288,299

14

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:

	As of June 30, 2022
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	1,550	$	27	$	3,587	$	5,164	$	2,922,011	$	2,927,175	$	0
Lease financing	0		0		0		0		146,639		146,639		0
Construction real estate	0		0		0		0		449,734		449,734		0
Commercial real estate-investor	0		0		3,103		3,103		3,027,485		3,030,588		0
Commercial real estate-owner	931		0		61		992		975,457		976,449		0
Residential real estate	3,980		1,344		2,269		7,593		957,794		965,387		0
Home equity	1,783		376		1,828		3,987		721,713		725,700		0
Installment	97		24		17		138		146,542		146,680		0
Credit card	357		183		236		776		51,289		52,065		142
Total	$	8,698	$	1,954	$	11,101	$	21,753	$	9,398,664	$	9,420,417	$	142

	As of December 31, 2021
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	303	$	2,006	$	2,775	$	5,084	$	2,714,944	$	2,720,028	$	0
Lease financing	93		0		0		93		109,531		109,624		0
Construction real estate	0		0		0		0		455,894		455,894		0
Commercial real estate-investor	89		42		6,409		6,540		3,148,215		3,154,755		0
Commercial real estate-owner	56		2,207		637		2,900		1,068,959		1,071,859		0
Residential real estate	4,379		262		2,114		6,755		889,314		896,069		0
Home equity	1,214		692		1,186		3,092		705,307		708,399		0
Installment	162		37		45		244		119,210		119,454		0
Credit card	223		134		137		494		51,723		52,217		137
Total	$	6,519	$	5,380	$	13,303	$	25,202	$	9,263,097	$	9,288,299	$	137

Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

15

First Financial had 127 TDRs totaling $20.7 million at June 30, 2022, including $11.2 million on accrual status and $9.5 million classified as nonaccrual. First Financial had no commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ACL included reserves of $3.5 million related to TDRs at June 30, 2022. Additionally, as of June 30, 2022, $5.2 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 150 TDRs totaling $27.6 million at December 31, 2021, including $11.6 million of loans on accrual status and $16.0 million classified as nonaccrual. First Financial had $0.2 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2021, the ACL included reserves of $6.3 million related to TDRs, and $5.0 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following tables provide information on loan modifications classified as TDRs during the three and six months ended June 30, 2022 and 2021:

	Three months ended
	June 30, 2022					June 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	3	$	5,584	$	5,584	1	$	1,761	$	1,761
Construction real estate	0	0		0		0	0		0
Commercial real estate	0	0		0		0	0		0
Residential real estate	3	324		317		3	97		90
Home equity	0	0		0		1	16		16
Installment	0	0		0		0	0		0
Total	6	$	5,908	$	5,901	5	$	1,874	$	1,867
	Six months ended
	June 30, 2022					June 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	6	$	10,049	$	8,825	5	$	4,967	$	4,831
Construction real estate	0	0		0		0	0		0
Commercial real estate	1	387		80		7	10,015		9,046
Residential real estate	6	664		643		13	1,120		1,090
Home equity	1	32		32		2	30		30
Installment	0	0		0		0	0		0
Total	14	$	11,132	$	9,580	27	$	16,132	$	14,997

For TDRs identified during the three and six months ended June 30, 2022, there were $0.8 million and $3.2 million of charge-offs for the portion of TDRs determined to be uncollectible, respectively. For TDRs identified during the three months ended June 30, 2021, there were no charge-offs for the portion of TDRs determined to be uncollectible. For TDRs identified during the six months ended June 30, 2021, there were insignificant charge-offs for the portion of TDRs determined to be uncollectible.

16

The following table provides information on how TDRs were modified during the three and six months ended June 30, 2022 and 2021:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Extended maturities	$	3,345	$	0	$	3,345	$	0
Adjusted interest rates	0		0		0		0
Combination of rate and maturity changes	0		0		0		0
Forbearance	317		84		3,964		6,247
Bankruptcies	0		21		0		6,580
Other (1)	2,239		1,762		2,271		2,170
Total	$	5,901	$	1,867	$	9,580	$	14,997

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance, bankruptcy and maturity extensions

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in default of the terms of the TDR agreement.

For each of the three and six month periods ended June 30, 2022 and June 30, 2021, there were no TDR relationships for which there was a payment default during the period that occurred within twelve months of the loan modifications.

As stated in the CARES Act and subsequently modified by the Consolidated Appropriations Act, loan modifications in response to COVID-19 executed on loans that were not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020 and January 1, 2022 are not required to be reported as TDR.

As of June 30, 2022, the Company's loan portfolio included no active loan modifications made under the guidance of the CARES Act that were not classified as TDR. As of December 31, 2021, the Company had $16.5 million of active loan modifications made under the guidance of the CARES Act that were not classified as TDR. These modifications were comprised of two commercial loans making interest-only payments.

Nonperforming loans. Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming. The following table provides information on nonperforming loans:

	June 30, 2022						December 31, 2021
(Dollars in thousands)	Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual		Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual
Nonaccrual loans (1)
Commercial & industrial	$	6,292	$	5,383	$	11,675	$	11,077	$	6,285	$	17,362
Lease financing	0		217		217		0		203		203
Construction real estate	0		0		0		0		0		0
Commercial real estate	0		14,650		14,650		17,716		1,796		19,512
Residential real estate	260		8,619		8,879		0		8,305		8,305
Home equity	0		3,331		3,331		0		2,922		2,922
Installment	0		170		170		0		88		88
Total nonaccrual loans	$	6,552	$	32,370	$	38,922	$	28,793	$	19,599	$	48,392

(1) Nonaccrual loans include nonaccrual TDRs of $9.5 million and $16.0 million as of June 30, 2022 and December 31, 2021, respectively.

17

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Interest income effect on nonperforming loans
Gross amount of interest that would have been recorded under original terms	$	815	$	1,591	$	1,588	$	3,078
Interest included in income
Nonaccrual loans	268		442		558		925
Troubled debt restructurings	111		87		162		173
Total interest included in income	379		529		720		1,098
Net impact on interest income	$	436	$	1,062	$	868	$	1,980

First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan.

	June 30, 2022
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	11,586	$	0	$	30	$	0	$	0	$	59	$	11,675
Lease financing	0		0		217		0		0		0		217
Commercial real estate-investor	0		3,103		0		0		101		0		3,204
Commercial real estate-owner	0		5,889		5,468		36		53		0		11,446
Residential real estate	0		0		0		0		8,879		0		8,879
Home equity	0		0		0		0		3,331		0		3,331
Installment	0		0		0		0		0		170		170
Total	$	11,586	$	8,992	$	5,715	$	36	$	12,364	$	229	$	38,922
	December 31, 2021
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	13,171	$	15	$	833	$	0	$	0	$	3,343	$	17,362
Leasing	0		0		203		0		0		0		203
Commercial real estate-investor	0		6,362		0		0		422		0		6,784
Commercial real estate-owner	0		6,673		5,937		38		80		0		12,728
Residential real estate	0		0		0		0		8,305		0		8,305
Home equity	0		0		0		0		2,922		0		2,922
Installment	0		0		0		0		0		88		88
Total	$	13,171	$	13,050	$	6,973	$	38	$	11,729	$	3,431	$	48,392

18

Lease financing - Lessor. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement.  Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower.  For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.

Effective December 31, 2021, First Financial acquired Summit Funding Group, Inc., which is a full-service equipment leasing company. In conjunction with this acquisition, First Financial acquired $41.8 million of financing leases, which were included in Loans and leases on the Consolidated Balance Sheets. For further detail on the acquisition, see Note 18 - Business Combinations.

The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows:

(Dollar in thousands)	June 30, 2022		December 31, 2021
Direct financing leases
Lease receivables	$	45,308	$	49,843
Unguaranteed residual values	16,535		19,714
Sales-type leases
Lease receivables	84,796		40,067
Unguaranteed residual values	0		0
Total net investment in direct financing and sales-type leases	$	146,639	$	109,624

Interest income for direct financing and sales-type leases was $2.6 million and $0.7 million for the three months ended June 30, 2022 and June 30, 2021, respectively. Interest income for direct financing and sales-type leases was $4.9 million and $1.4 million for the six months ended June 30, 2022 and June 30, 2021, respectively.

The remaining maturities of lease receivables were as follows:

(Dollars in thousands)	Direct financing and Sales-type
Remainder of 2022	$	18,797
2023	31,428
2024	29,327
2025	16,575
2026	18,388
Thereafter	29,300
Total lease payments	143,815
Less: unearned interest income	(13,711)
Net lease receivables	$	130,104

OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

19

Changes in OREO were as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	72	$	854	$	98	$	1,287
Additions
Commercial & industrial	0		98		0		98
Residential real estate	64		0		136		0
Total additions	64		98		136		98
Disposals
Commercial & industrial	0		(522)		(98)		(768)
Residential real estate	(72)		(81)		(72)		(268)
Total disposals	(72)		(603)		(170)		(1,036)
Valuation adjustment
Commercial & industrial	0		(9)		0		(9)
Residential real estate	(42)		0		(42)		0
Total valuation adjustment	(42)		(9)		(42)		(9)
Balance at end of period	$	22	$	340	$	22	$	340

NOTE 5:  ALLOWANCE FOR CREDIT LOSSES

Allowance for credit losses - loans and leases. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. Cumulative recovery payments credited to the ACL for any loan do not exceed the amount charged-off. Accrued interest receivable on loans and leases, which totaled $31.4 million and $29.5 million as of June 30, 2022 and December 31, 2021, respectively, is excluded from the estimate of credit losses. 

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:

Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.

Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

20

Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor support in addition to other considerations.

The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.

Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within the Bank’s geographic footprint and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

The residential real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.

The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

21

Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.

The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

The Company utilized the Moody's June baseline forecast as its R&S forecast in the quantitative model. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.

First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions.  For the three and six months ended June 30, 2022, the ACL declined due to improvements in economic forecasts and the Company's improved credit outlook.

Changes in the allowance by loan category were as follows:

	Three months ended June 30, 2022
					Real Estate
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	37,783	$	2,093	$	11,410	$	51,512	$	6,152	$	9,676	$	1,075	$	4,429	$	124,130
Provision for credit losses	1,992		124		555		(10,431)		1,201		966		428		898		(4,267)
Gross charge-offs	(773)		(8)		0		(3,419)		(4)		(22)		(361)		(212)		(4,799)
Recoveries	177		3		0		2,194		34		360		47		6		2,821
Total net charge-offs	(596)		(5)		0		(1,225)		30		338		(314)		(206)		(1,978)
Ending allowance for credit losses	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885

	Three months ended June 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	45,139	$	1,015	$	22,734	$	78,669	$	7,748	$	10,760	$	1,235	$	2,623	$	169,923
Provision for credit losses	5,182		442		(2,378)		(6,398)		(877)		(1,153)		16		410		(4,756)
Loans charged off	(3,729)		0		0		(2,041)		(46)		(240)		(77)		(179)		(6,312)
Recoveries	205		0		3		75		54		317		37		44		735
Total net charge-offs	(3,524)		0		3		(1,966)		8		77		(40)		(135)		(5,577)
Ending allowance for credit losses	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590

22

	Six months ended June 30, 2022
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	44,052	$	1,633	$	11,874	$	53,420	$	6,225	$	9,643	$	1,097	$	4,048	$	131,992
Provision for credit losses	(1,811)		682		91		(12,561)		1,060		755		562		1,366		(9,856)
Loans charged off	(3,618)		(139)		0		(3,419)		(26)		(43)		(538)		(458)		(8,241)
Recoveries	556		36		0		2,416		124		625		68		165		3,990
Total net charge-offs	(3,062)		(103)		0		(1,003)		98		582		(470)		(293)		(4,251)
Ending allowance for credit losses	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885
	Six months ended June 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance, prior to adoption of ASC 326	$	51,454	$	995	$	21,736	$	76,795	$	8,560	$	11,869	$	1,215	$	3,055	$	175,679
Provision for credit losses	6,440		462		(1,378)		(3,469)		(1,732)		(1,828)		38		161		(1,306)
Loans charged off	(11,639)		0		(2)		(3,291)		(47)		(851)		(113)		(401)		(16,344)
Recoveries	542		0		3		270		98		494		71		83		1,561
Total net charge-offs	(11,097)		0		1		(3,021)		51		(357)		(42)		(318)		(14,783)
Ending allowance for credit losses	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590

Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.

The ACL on unfunded commitments was $16.7 million as of June 30, 2022 and $13.4 million as of December 31, 2021. Additionally, First Financial recorded a provision for credit losses on unfunded commitments of $3.5 million and $3.3 million for the three and six months ended June 30, 2022 and $0.5 million and $1.1 million for the three and six months ended June 30, 2021.

NOTE 6:  GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.

Changes in the carrying amount of goodwill for the three and six months ended June 30, 2022 and June 30, 2021 were as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	999,959	$	937,771	$	1,000,749	$	937,771
Goodwill resulting from business combinations	0		0		(790)		0
Balance at end of period	$	999,959	$	937,771	$	999,959	$	937,771

In December 2021, First Financial recorded $63.0 million of goodwill resulting from the acquisition of Summit Funding Group, Inc. In the first quarter of 2022, First Financial recorded an adjustment of $0.8 million to goodwill from the Summit merger. The fair value measurements of Summit's assets and liabilities are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. For further detail on various mergers or acquisitions, see Note 18 - Business Combinations.

23

Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2021 and no impairment was indicated. As of June 30, 2022, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value.

Other intangible assets. Other intangible assets consist primarily of core deposit, customer list and other miscellaneous intangibles, such as purchase commissions, non-compete agreements and trade name intangibles.

Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on an accelerated basis over their estimated useful lives. First Financial's core deposit intangibles have an estimated weighted average remaining life of 5.7 years.

First Financial recorded a customer list intangible asset in conjunction with the Summit acquisition to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. The customer list intangible asset is being amortized on a straight-line basis over its estimated useful life of 12 years and was $28.9 million and $30.1 million at June 30, 2022 and December 31, 2021, respectively. Additionally, First Financial recorded a customer list intangible asset in conjunction with the Bannockburn acquisition which is being amortized on a straight-line basis over its estimated useful life of 11 years. The Bannockburn customer list net intangible asset was $29.3 million and $31.1 million at June 30, 2022 and December 31, 2021, respectively.   

Amortization expense recognized on intangible assets for the three months ended June 30, 2022 and June 30, 2021 was $2.9 million and $2.5 million, respectively. Amortization expense recognized on intangible assets for the six months ended June 30, 2022 and June 30, 2021 was $5.8 million and $5.0 million, respectively.

The gross carrying amount and accumulated amortization of other intangible assets at June 30, 2022 and December 31, 2021 were as follows:

(Dollars in thousands)	June 30, 2022				December 31, 2021
	Gross carrying amount		Accumulated amortization		Gross carrying amount		Accumulated amortization
Amortized intangible assets
Core deposit intangibles	$	45,256	$	(28,509)	$	45,256	$	(26,911)
Customer list	69,563		(11,410)		69,563		(8,362)
Other	14,079		(6,090)		14,589		(5,237)
Total	$	128,898	$	(46,009)	$	129,408	$	(40,510)

NOTE 7:  LEASES - LESSEE

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted Topic 842 and all subsequent modifications. For First Financial, this adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the Company's leases under which it is the lessee are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets. The majority of these leases are for real estate property for branches, ATM locations or office space.

With the adoption of Topic 842, operating lease agreements were required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as a ROU asset in Accrued interest and other assets on the Consolidated Balance Sheets and was $54.5 million and $57.2 million at June 30, 2022 and December 31, 2021, respectively. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. First Financial recorded a $64.8 million and $67.6 million lease liability in Accrued interest and other liabilities on the Consolidated Balance Sheet at June 30, 2022 and December 31, 2021, respectively.

The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its

24

incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate was based upon the remaining lease term as of that date.

Leases with an initial term of 12 months or less are not recorded on the balance sheet and First Financial recognizes lease expense for these leases on a straight-line basis over the term of the lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of renewal options on operating leases is at the Company's sole discretion, and certain leases may include options to purchase the leased property. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. First Financial does not enter into lease agreements which contain material residual value guarantees or material restrictive covenants.

Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements and leases generally also include real estate taxes and common area maintenance charges in the annual rental payments.

The components of lease expense were as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Operating lease cost	$	1,903	$	1,850	$	3,802	$	3,701
Short-term lease cost	4		26		7		55
Variable lease cost	720		676		1,459		1,355
Total operating lease cost	$	2,627	$	2,552	$	5,268	$	5,111

Future minimum commitments due under these lease agreements as of June 30, 2022 are as follows:

(Dollars in thousands)	Operating leases
2022 (remaining six months)	$	3,945
2023	7,760
2024	7,363
2025	6,668
2026	6,262
Thereafter	50,177
Total lease payments	82,175
Less imputed interest	17,381
Total	$	64,794

The weighted average remaining lease term and discount rate for the Company's operating leases were as follows:

	June 30, 2022		December 31, 2021
Operating leases
Weighted-average remaining lease term	13.4 years		13.9 years
Weighted-average discount rate	3.23	%	3.25	%

25

Supplemental cash information at June 30, 2022 and 2021 related to leases was as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	1,960	$	1,647	$	3,902	$	3,437
ROU assets obtained in exchange for lease obligations
Operating leases	110		633		2,111		6,424

NOTE 8: OPERATING LEASES - LESSOR

First Financial provides financing for various types of equipment through a variety of leasing arrangements. Operating leases are carried at cost less accumulated depreciation in the Consolidated Balance Sheets. Operating leases were $82.7 million and $60.8 million at June 30, 2022 and December 31, 2021, respectively, net of accumulated depreciation of $32.1 million and $25.5 million at June 30, 2022 and December 31, 2021, respectively. The Company recorded lease income of $5.6 million and $10.3 million relating to lease payments for operating leases in leasing business revenue in the Consolidated Statement of Income for the three and six months ended June 30, 2022, respectively. Depreciation expense related to operating lease equipment was $4.7 million and $8.6 million for the three and six months ended June 30, 2022, respectively.

First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. First Financial recognized no impairment losses associated with operating lease assets for the three or six months ended June 30, 2022. Recognized impairment losses, if any, would be recorded in Leasing business income in the Consolidated Statements of Income.

The future lease payments receivable from operating leases as of June 30, 2022 are as follows:

(Dollars in thousands)	Undiscounted cash flows
2022 (remaining six months)	$	13,371
2023	22,847
2024	15,919
2025	7,018
2026	2,840
Thereafter	501
Total operating lease payments	$	62,496

NOTE 9:  BORROWINGS

Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, federal funds purchased, overnight advances from the FHLB and a short-term line of credit. All repurchase agreements are subject to terms and conditions agreed to by the Bank and the client. To secure its liability to the client, the Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities. As of June 30, 2022, the Bank had no securities sold under agreements to repurchase. At December 31, 2021, the Bank had $51.3 million of securities sold under agreements to repurchase.

First Financial had no federal funds purchased at either June 30, 2022 or December 31, 2021. The Company had $896.0 million in short-term borrowings with the FHLB at June 30, 2022 and $225.0 million at December 31, 2021. These short-term borrowings are used to manage normal liquidity needs and support the Company's asset and liability management strategies.

First Financial also has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December, 2022, which is included in short-term borrowings. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of June 30, 2022, First Financial had no outstanding balance, and at December 31, 2021, First

26

Financial had an outstanding balance of $20.0 million. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of both June 30, 2022 and December 31, 2021. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.

The following is a summary of First Financial's short-term borrowings:

(Dollars in thousands)	June 30, 2022		December 31, 2021
Federal funds purchased and securities sold under agreements to repurchase	$	0	$	51,203
FHLB short-term borrowings	896,000		225,000
Other short-term borrowings	0		20,000
Total short-term borrowings	$	896,000	$	296,203

First Financial had $358.6 million and $409.8 million of long-term debt as of June 30, 2022 and December 31, 2021 respectively, which included subordinated notes, capital lease liabilities and an interest free loan with a municipality.

The following is a summary of First Financial's long-term debt:

	June 30, 2022				December 31, 2021
(Dollars in thousands)	Amount		Average rate		Amount		Average rate
Subordinated notes	$	313,476	5.07	%	$	313,248	4.86	%
Unamortized debt issuance costs	(2,191)		N/A		(2,384)		N/A
Capital lease liability	1,740		3.82	%	1,781		3.81	%
Capital loan with municipality	775		0.00	%	775		0.00	%
Subtotal	313,800		5.08	%	313,420		4.88	%
Acquired in Summit acquisition
Bank lines of credit	0		0.00	%	23,030		2.77	%
Notes issued in conjunction with acquisition of property and equipment	44,778		4.46	%	73,382		4.09	%
Total notes payable acquired in Summit acquisition	44,778		4.46	%	96,412		3.77	%
Total long-term debt	$	358,578	5.00	%	$	409,832	4.62	%

In April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. These subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or in part beginning with the interest payment date of May 15, 2025.

In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of 5.13% payable semiannually and mature in August 2025. These notes are not redeemable by the Company, or callable by the holders of the notes prior to maturity. In addition, First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. These notes were recorded at fair value at the date of the MSFG merger and the Consolidated Balance Sheet includes $43.5 million and $43.2 million for these notes at June 30, 2022 and December 31, 2021, respectively. Interest on the acquired subordinated notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. These acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.

Additionally, in conjunction with the acquisition of Summit, First Financial assumed $96.4 million in outstanding long-term borrowings at December 31, 2021. These outstanding long-term borrowings consisted of $23.0 million of lines of credit with other banks utilized to operate the business and carried an average interest rate of 2.77%. These lines of credit were paid off in

27

January 2022. Additionally, acquired long-term borrowings included $44.8 million and $73.4 million of term notes, both with and without recourse, with an average interest rate of 4.46% and 4.09% at June 30, 2022 and December 31, 2021, respectively. These term notes were used to finance Summit's equity investment in the purchase of equipment to be leased to customers.

NOTE 10:  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss).  The following table summarizes the changes within each classification of AOCI:

	Three months ended June 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(129,632)	$	0	$	(129,632)	$	28,554	$	(101,078)	$	(121,363)	$	(101,078)	$	(222,441)
Retirement obligation	0		(330)		330		(76)		254		(20,500)		254		(20,246)
Foreign currency translation	(27)		0		(27)		0		(27)		$	(614)	$	(27)	(641)
Total	$	(129,659)	$	(330)	$	(129,329)	$	28,478	$	(100,851)	$	(142,477)	$	(100,851)	$	(243,328)
	Three months ended June 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	15,316	$	(265)	$	15,581	$	(3,363)	$	12,218	$	42,608	$	12,218	$	54,826
Retirement obligation	0		(539)		539		(123)		416		(24,507)		416		(24,091)
Total	$	15,316	$	(804)	$	16,120	$	(3,486)	$	12,634	$	18,101	$	12,634	$	30,735

	Six months ended June 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(312,111)	$	(3)	$	(312,108)	$	68,629	$	(243,479)	$	21,038	$	(243,479)	$	(222,441)
Retirement obligation	0		(655)		655		(55)		600		(20,846)		600		(20,246)
Foreign currency translation	(16)		0		(16)		0		(16)		(625)		(16)		(641)
Total	$	(312,127)	$	(658)	$	(311,469)	$	68,574	$	(242,895)	$	(433)	$	(242,895)	$	(243,328)

	Six months ended June 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(24,342)	$	(431)	$	(23,911)	$	5,161	$	(18,750)	$	73,576	$	(18,750)	$	54,826
Retirement obligation	0		(1,064)		1,064		(243)		821		(24,912)		821		(24,091)
Total	$	(24,342)	$	(1,495)	$	(22,847)	$	4,918	$	(17,929)	$	48,664	$	(17,929)	$	30,735

28

The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and six month periods ended June 30, 2022 and 2021, respectively:

	Amount reclassified from accumulated other comprehensive income (loss)
	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021		Affected Line Item in the Consolidated Statements of Income
Realized gain (loss) on securities available-for-sale	$	0	$	(265)	$	(3)	$	(431)	Net gains (losses) on sales of investments securities
Defined benefit pension plan
Amortization of prior service cost (1)	75		102		150		202		Other noninterest expense
Recognized net actuarial loss (1)	(405)		(641)		(805)		(1,266)		Other noninterest expense
Defined benefit pension plan total	(330)		(539)		(655)		(1,064)
Total reclassifications for the period, before tax	$	(330)	$	(804)	$	(658)	$	(1,495)

(1) Included in the computation of net periodic pension cost (see Note 14 - Employee Benefit Plans for additional details).

NOTE 11:  DERIVATIVES

First Financial uses certain derivative instruments, including interest rate caps, floors, swaps and foreign exchange contracts, to meet the needs of its clients while managing the interest and currency rate risk associated with certain transactions.  First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company. Interest rate payments are exchanged with counterparties based on the notional amount established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial does not use derivatives for speculative purposes.

First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.

Client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets.

At June 30, 2022, for the interest rate derivatives, the Company had a total counterparty notional amount outstanding of $2.3 billion, spread among six counterparties, with an estimated fair value of $91.4 million. At December 31, 2021, the Company had interest rate derivatives with a total counterparty notional amount outstanding of $2.4 billion, spread among six counterparties, with an estimated fair value of $74.2 million.

First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the Company's normal credit review processes. Additionally, the Company's ACL Committee monitors derivative credit risk exposure related to problem loans through the Company's ACL committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.

In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

Foreign exchange contracts. First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers. These controls include an independent determination of currency volatility and credit equivalent exposure on these contracts, counterparty credit approvals and country limits performed by independent risk management. At June 30, 2022, the Company had total counterparty notional amount outstanding of $6.6

29

billion spread among five counterparties, with an estimated fair value of $29.9 million. At December 31, 2021, the Company had total counterparty notional amounts outstanding of $6.4 billion spread among four counterparties, with an estimated fair value of $15.2 million.

In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

The following table details the classification and amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

		June 30, 2022						December 31, 2021
				Estimated fair value						Estimated fair value
(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss
Client derivatives - instruments associated with loans
Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,308,506	$	5,821	$	(95,712)	$	2,430,587	$	84,694	$	(7,508)
Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,308,506		95,712		(5,821)		2,430,587		7,508		(84,701)
Foreign exchange contracts
Matched foreign exchange contracts with customers	Accrued interest and other assets	6,550,294		96,449		(66,562)		6,423,085		67,988		(52,780)
Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	6,520,113		66,562		(96,449)		6,399,432		52,780		(67,988)
Total		$	17,687,419	$	264,544	$	(264,544)	$	17,683,691	$	212,970	$	(212,977)

The following table discloses the gross and net amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

	June 30, 2022						December 31, 2021
(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
Client derivatives (1)
Matched interest rate swaps with counterparty	$	101,533	$	(296,696)	$	(195,163)	$	92,209	$	(149,647)	$	(57,438)
Foreign exchange contracts with counterparty	163,011		(47,691)		115,320		120,768		(56,443)		64,325
Total	$	264,544	$	(344,387)	$	(79,843)	$	212,977	$	(206,090)	$	6,887
(1) Includes accrued interest receivable and collateral.

The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at June 30, 2022:

(Dollars in thousands)	Notional amount		Average maturity (years)	Fair value
Client derivatives-interest rate contracts
Receive fixed, matched interest rate swaps with borrower	$	2,308,506	5.5	$	(89,891)
Pay fixed, matched interest rate swaps with counterparty	2,308,506		5.5	89,891
Client derivatives-foreign exchange contracts
Foreign exchange contracts-pay USD	6,550,294		0.5	29,887
Foreign exchange contracts-receive USD	6,520,113		0.5	(29,887)
Total client derivatives	$	17,687,419	1.8	$	0

Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make

30

payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The total notional value of these agreements totaled $381.1 million as of June 30, 2022 and $362.8 million as of December 31, 2021. The fair value of these agreements is recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets and was insignificant at June 30, 2022 and $0.1 million at December 31, 2021.

Mortgage derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. At June 30, 2022, the notional amount of the IRLCs was $42.9 million and the notional amount of forward commitments was $52.3 million. As of December 31, 2021, the notional amount of IRLCs was $45.0 million and the notional amount of forward commitments was $62.5 million. The fair value on these agreements was $3.7 million and $3.3 million at June 30, 2022 and December 31, 2021, respectively, and was recorded in accrued interest and other assets on the Consolidated Balance Sheets.

NOTE 12:  COMMITMENTS AND CONTINGENCIES

First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.

First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial adopted ASC 326 and therefore estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. First Financial had $16.7 million and $13.4 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets at June 30, 2022 and December 31, 2021, respectively.

Loan commitments. Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client.  The collateral held varies, but may include securities, real estate, inventory, plant or equipment.  First Financial had commitments outstanding to extend credit totaling $4.2 billion at June 30, 2022 and $4.0 billion at December 31, 2021. As of June 30, 2022, loan commitments with a fixed interest rate totaled $127.4 million while commitments with variable interest rates totaled $4.1 billion. At December 31, 2021, loan commitments with a fixed interest rate totaled $129.2 million while commitments with variable interest rates totaled $3.8 billion. First Financial's fixed rate loan commitments have interest rates ranging from 0.00% to 21.00% for both June 30, 2022 and December 31, 2021 and have maturities ranging from less than one year to 30.9 years for both June 30, 2022 and December 31, 2021.

31

The following table presents by type First Financial's active loan balances and related obligations to extend credit:

	June 30, 2022				December 31, 2021
(dollars in thousands)	Unfunded commitment		Loan balance		Unfunded commitment		Loan balance
Commercial & industrial	$	1,690,430	$	2,927,175	$	1,545,995	$	2,720,028
Lease financing	9,466		146,639		18,037		109,624
Construction real estate	579,079		449,734		484,038		455,894
Commercial real estate-investor	84,744		3,030,588		65,660		3,154,755
Commercial real estate-owner	32,059		976,449		29,824		1,071,859
Residential real estate	62,330		965,387		50,043		896,069
Home equity	860,941		725,700		822,343		708,399
Installment	16,472		146,680		15,985		119,454
Credit card	223,101		52,065		217,006		52,217
Total	$	3,558,622	$	9,420,417	$	3,248,931	$	9,288,299

Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party.  First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services.  The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party.  First Financial issued letters of credit aggregating $35.1 million and $41.1 million at June 30, 2022 and December 31, 2021, respectively. Management conducts regular reviews of these instruments on an individual client basis.

Risk participation agreements. First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $381.1 million and $362.8 million at June 30, 2022 and December 31, 2021, respectively.

Affordable housing projects and other tax credit investments. First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of June 30, 2022, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments.

The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments.

(Dollars in thousands)		June 30, 2022				December 31, 2021
Investment	Accounting Method	Investment		Unfunded commitment		Investment		Unfunded commitment
LIHTC	Proportional amortization	$	126,866	$	72,935	$	108,974	$	57,341
HTC	Equity	2,319		56		2,581		56
NMTC	Equity	3,423		0		3,895		0
Renewable energy	Equity	18,550		4,956		18,585		15,114
Total		$	151,158	$	77,947	$	134,035	$	72,511

32

The following tables summarize First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments.

	Three months ended
	June 30, 2022				June 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	3,051	$	(2,835)	$	2,423	$	(2,154)
HTC	0		(80)		64		(80)
NMTC	104		(53)		52		(53)
Renewable energy	0		0		1,040		(1,047)
Total	$	3,155	$	(2,968)	$	3,579	$	(3,334)
	Six months ended
	June 30, 2022				June 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	6,100	$	(5,794)	$	4,460	$	(4,338)
HTC	0		(159)		219		(159)
NMTC	208		(105)		105		(105)
Renewable energy	0		0		1,040		(1,047)
Total	$	6,308	$	(6,058)	$	5,824	$	(5,649)
(1) The amortization expense for the LIHTC investments is included in income tax expense. The amortization expense for the HTC, NMTC, and Renewable energy tax credits is included in other noninterest expense.
(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the HTC, NMTC, and Renewable energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).

Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation and have a number of unresolved claims pending.

Like many banks, First Financial has been the subject of lawsuits relating to overdraft fees. This type of litigation is time consuming and expensive in large part due to the amount of data to be sorted and disclosed, in some cases going back multiple years. During the second and fourth quarters of 2021, First Financial determined that it was in its best interest to settle lawsuits in the states of Indiana and Ohio and have signed settlement agreements that are being presented to the court for approval. As such, First Financial recorded legal settlement expenses of $7.1 million which were recorded in Other noninterest expenses in the Consolidated Statements of Income during 2021. No legal settlement expenses were accrued or paid in any of the three months ended June 30, 2022. During the six months ended June 30, 2022, legal settlement expenses of $3.3 million were paid.

Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to other litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of June 30, 2022. Reserves are established for these various matters of litigation when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of June 30, 2022 or December 31, 2021.

NOTE 13:  INCOME TAXES

For the second quarter of 2022, income tax expense was $13.0 million, resulting in an effective tax rate of 20.2% compared with income tax expense of $10.7 million and an effective tax rate of 17.4% for the comparable period in 2021. For the first six months of 2022, income tax expense was $22.4 million, resulting in an effective tax rate of 19.4% compared with income tax expense of $21.1 million and an effective tax rate of 17.7% for the comparable period in 2021. The increase in the effective tax

33

rate is primarily due to decreases in investment tax credits, higher forecasted income and stock compensation activity in the first six months of 2022 compared to the first six months of 2021.

At both June 30, 2022 and December 31, 2021, First Financial had $1.9 million of unrecognized tax benefits, as determined under FASB ASC Topic 740-10, Income Taxes, that if recognized would favorably impact the effective income tax rate in future periods. The unrecognized tax benefits relate to state income tax exposures where the Company believes it is likely that, upon examination, a state may take a position contrary to the position taken by First Financial. The Company believes that resolution regarding its uncertain tax positions is reasonably possible within the next twelve months and could result in full, partial or no recognition of the benefit. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At June 30, 2022 and December 31, 2021, the Company had no interest or penalties recorded.

First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions.  Tax years prior to 2018 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2018 through 2021 remain open to examination by the federal taxing authority. With limited exception, First Financial is no longer subject to state and local income tax examinations for years prior to 2017.

NOTE 14:  EMPLOYEE BENEFIT PLANS

First Financial sponsors a non-contributory defined benefit pension plan which covers substantially all employees and uses a December 31 measurement date for the plan. Plan assets are primarily invested in fixed income and publicly traded equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.

First Financial made no cash contributions to fund the pension plan during the six months ended June 30, 2022 or the year ended December 31, 2021, and does not expect to make cash contributions to the plan through the remainder of 2022.

As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan.

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Service cost	$	2,334	$	2,311	$	4,759	$	4,661
Interest cost	637		533		1,262		1,058
Expected return on assets	(2,747)		(2,538)		(5,497)		(5,088)
Amortization of prior service cost	(75)		(102)		(150)		(202)
Net actuarial loss	405		641		805		1,266
Net periodic benefit cost (income)	$	554	$	845	$	1,179	$	1,695

NOTE 15:  REVENUE RECOGNITION

The majority of the Company’s revenues come from sources that are outside of the scope of ASU 2014-09, Revenue from Contracts with Customers. Income sources that are outside of this standard include income earned on loans, leases, securities, derivatives and foreign exchange. The Company's services that fall within the scope of ASU 2014-09 are presented within Noninterest income and are recognized as revenue when the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, trust and wealth management fees, bankcard income, gain/loss on the sale of OREO and investment brokerage fees.

Service charges on deposit accounts. The Company earns revenues from its deposit customers for transaction-based fees, account maintenance fees and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs as this corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's deposit account.

34

Trust and wealth management fees. Trust and wealth management fees are primarily asset-based, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred.

Trust and wealth management fees also includes brokerage revenue. Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.

Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. Gross interchange income for the second quarter of 2022 was $7.7 million, which was partially offset by $3.8 million of expenses within Noninterest income. Gross interchange income for the second quarter of 2021 was $7.6 million, which was partially offset by $3.4 million of expenses within Noninterest income. Gross interchange income for the first six months of 2022 was $14.6 million, which was partially offset by $7.4 million of expenses within Noninterest income. Gross interchange income for the first six months of 2021 was $13.3 million, which was partially offset by $6.4 million of expenses.

Other. Other noninterest income includes recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income and gain (loss) on sale of OREO. Transaction fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from fees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the time the transaction occurs.

The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is removed and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.

35

NOTE 16:  EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per common share:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands, except per share data)	2022		2021		2022		2021
Numerator
Net income available to common shareholders	$	51,520	$	50,888	$	92,821	$	98,203
Denominator
Weighted average shares outstanding for basic earnings per common share	93,555,131		96,123,645		93,470,005		96,496,720
Effect of dilutive securities
Employee stock awards	894,686		886,067		887,387		869,920
Adjusted weighted average shares for diluted earnings per common share	94,449,817		97,009,712		94,357,392		97,366,640
Earnings per share available to common shareholders
Basic	$	0.55	$	0.53	$	0.99	$	1.02
Diluted	$	0.55	$	0.52	$	0.98	$	1.01

Stock options and warrants with exercise prices greater than the average market price of the common shares were not included in the computation of net income per diluted share, as they would have been antidilutive.  Using the end of period price of the Company's common shares, there were no antidilutive options at June 30, 2022 and June 30, 2021.  

NOTE 17:  FAIR VALUE DISCLOSURES

The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3).  When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1.  When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2.  Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

36

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
June 30, 2022
Financial assets
Cash and short-term investments	$	487,523	$	487,523	$	487,523	$	0	$	0
Investment securities held-to-maturity	88,057		83,990		0		83,990		0
Other investments	132,151		132,151		976		122,457		8,718
Loans and leases	9,302,532		8,940,344		0		0		8,940,344
Accrued interest receivable	46,648		46,648		0		15,297		31,351
Financial liabilities
Deposits	12,277,111		12,257,856		0		12,257,856		0
Short-term borrowings	896,000		896,000		896,000		0		0
Long-term debt	358,578		358,738		0		358,738		0
Accrued interest payable	4,730		4,730		477		4,253		0

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
December 31, 2021
Financial assets
Cash and short-term investments	$	434,842	$	434,842	$	434,842	$	0	$	0
Investment securities held-to-maturity	98,420		99,898		0		99,898		0
Other investments	102,971		102,971		1,331		92,025		9,615
Loans and leases	9,156,307		9,172,111		0		0		9,172,111
Accrued interest receivable	44,627		44,627		0		15,170		29,457
Financial liabilities
Deposits	12,871,954		12,869,567		0		12,869,567		0
Short-term borrowings	296,203		296,203		296,203		0		0
Long-term debt	409,832		411,569		0		411,569		0
Accrued interest payable	4,498		4,498		0		4,498		0

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities.  First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.  Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance.  First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services.  Further, the Company periodically validates the fair value of a sample of securities in the

37

portfolio by comparing the fair values to prices from other independent sources for the same or similar securities.  First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings.  The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 measurement.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans. Collateral dependent loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $6.3 million and $28.8 million at June 30, 2022 and December 31, 2021, respectively, with a valuation allowance of $4.1 million and $9.7 million at June 30, 2022 and December 31, 2021, respectively.

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.

Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).

The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements.  Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).  

The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis.  Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off establishing a new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

Operating leases. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable and therefore, the carrying value of Operating leases is not re-measured at fair value on a nonrecurring basis. When evaluating whether an individual asset is impaired, First Financial considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. First Financial determines whether the carrying values of certain operating leases are not recoverable and as a result, records an impairment loss equal to the amount by which the carrying value of the assets exceeds the fair value. The fair value amounts are generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy.

38

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
June 30, 2022
Assets
Investment securities available-for-sale	$	33,380	$	3,773,404	$	36,796	$	3,843,580
Loans held for sale	0		22,044		0		22,044
Interest rate derivative contracts	0		101,572		0		101,572
Foreign exchange derivative contracts	0		163,011		0		163,011
Total	$	33,380	$	4,060,031	$	36,796	$	4,130,207
Liabilities
Interest rate derivative contracts	$	0	$	101,619	$	0	$	101,619
Foreign exchange derivative contracts	0		163,011		0		163,011
Total	$	0	$	264,630	$	0	$	264,630

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
December 31, 2021
Assets
Investment securities available-for-sale	$	34,776	$	4,134,889	$	38,181	$	4,207,846
Loans held for sale	0		29,482		0		29,482
Interest rate derivative contracts	0		92,328		0		92,328
Foreign exchange derivative contracts	0		120,768		0		120,768
Total	$	34,776	$	4,377,467	$	38,181	$	4,450,424
Liabilities
Interest rate derivative contracts	$	0	$	92,444	$	0	$	92,444
Foreign exchange derivative contracts	$	0	$	120,768	$	0	$	120,768
Total	$	0	$	213,212	$	0	$	213,212

The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2022 and June 30, 2021.

	Three months ended				Six months ended
	June 30,				June 30,
(dollars in thousands)	2022		2021		2022		2021
Beginning balance	$	37,461	$	39,678	$	38,181	$	40,575
Accretion (amortization)	(10)		(8)		(23)		(17)
Increase (decrease) in fair value	12		10		25		22
Settlements	(667)		(650)		(1,387)		(1,550)
Ending balance	$	36,796	$	39,030	$	36,796	$	39,030

39

Certain financial assets and liabilities are measured at fair value on a nonrecurring basis.  Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets.  The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
June 30, 2022
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	2,208
Commercial real estate	0		0		0
OREO	0		0		22
Operating leases	0		0		0

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
December 31, 2021
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	4,449
Commercial real estate	0		0		14,618
OREO	0		0		0

Fair value option. First Financial may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.

The Company elected the fair value option for residential mortgage loans held for sale. This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements. The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets.

The aggregate fair value of the Company’s residential mortgage loans held for sale as of June 30, 2022 and December 31, 2021 was $22.0 million and $29.5 million, respectively. The aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of June 30, 2022 and December 31, 2021 was $21.0 million and $27.2 million, respectively. The resulting difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was $1.0 million and $2.3 million as of June 30, 2022 and December 31, 2021, respectively.

Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of Net gain from sales of loans in the Company’s Consolidated Statements of Income. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net gain of $0.1 million for the three months ended June 30, 2022 and a net loss of $0.7 million for the three months ended June 30, 2021. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net loss of $1.2 million and $2.0 million for the six months ended June 30, 2022 and June 30, 2021, respectively.

NOTE 18:  BUSINESS COMBINATIONS

On December 31, 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Formerly privately held, Summit is a full service equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry. Operating results related to the Summit acquisition were immaterial to 2021 consolidated financial statements, but are included in the Consolidated Statement of Income for the three and six months ended June 30, 2022.

40

Pursuant to the purchase agreement, First Financial agreed to acquire all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million consisting of $113.5 million in cash and $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Pursuant to the purchase agreement, the “earn-out” payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of $0.1 million in the second quarter of 2022, $0.3 million in the first half of 2022 and $2.6 million during the year ended December 31, 2021.

The Summit transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $186.8 million and $121.9 million, respectively, and included $41.8 million of financing leases and $75.3 million of operating leases. Acquisition accounting adjustments are considered preliminary at June 30, 2022. These present value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. Goodwill arising from the Summit acquisition was $62.2 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange.  For further detail, see Note 6 – Goodwill and Other Intangible Assets.

The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value.

(Dollars in thousands)	Summit
Purchase consideration
Cash consideration	$	102,994
Liabilities paid with cash concurrent with close	10,487
Stock consideration	10,000
Earn out	3,606
Total purchase consideration	127,087
Assets acquired
Cash	4,456
Finance leases	41,840
Premises and equipment	707
Operating leases	75,347
Intangible assets	34,585
Other assets	29,865
Total assets acquired	186,800
Liabilities assumed
Long-term borrowings	96,412
Other liabilities	25,489
Total liabilities assumed	121,901
Net identifiable assets	64,899
Goodwill	$	62,188

41

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

(Unaudited)

All reclassifications of prior period amounts, if applicable, have been made to conform to the current period’s presentation and had no effect on the Company's previously reported net income or financial condition.

In November 2020, the SEC adopted amendments to Regulation S-K to eliminate certain disclosure requirements and to revise several others to make the disclosures provided in the MD&A more useful for investors. When providing a discussion and analysis of interim period results, the amendments provide a registrant with the option to discuss its interim results by comparing its most recent quarter to the immediately preceding quarter rather than to the same quarter of the prior year. The Company elected to exercise this option as it believes that the comparison of current quarter results to a linked quarter, rather than the prior year comparable quarter, more accurately reflects management's perspective of the organization and its results.

EXECUTIVE SUMMARY

First Financial Bancorp. is a $16.2 billion financial holding company headquartered in Cincinnati, Ohio, which operates through its subsidiaries. These subsidiaries include First Financial Bank, an Ohio-chartered commercial bank, which operated 135 full service banking centers as of June 30, 2022. First Financial provides banking and financial services products to business and retail clients through its six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance. Commercial Finance provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based financing, primarily to insurance agents and brokers, throughout the United States. Wealth Management had $3.0 billion in assets under management as of June 30, 2022 and provides a range of services which includes financial planning, investment management, trust administration, estate settlement, brokerage services and retirement planning.

MARKET STRATEGY

First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers. First Financial also has certain lending platforms that extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry as well as equipment lease financing to commercial businesses. First Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided stable, low-cost funding sources. 

First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for long-term profitability and growth.  First Financial intends to concentrate plans for future growth and capital investment within its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint.  Additionally, First Financial may assess strategic acquisitions that provide product line extensions or additional industry verticals that complement its existing business and diversify its product suite and revenue streams.

BUSINESS COMBINATIONS

In December 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Summit was a privately held, full service, equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry.

First Financial acquired all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million consisting of $113.5 million in cash, $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Under the purchase agreement, “earn-out” payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of $0.1 million in the second quarter of 2022, $0.3 million in the first quarter of 2022 and $2.6 million during the year ended December 31, 2021.

42

The Summit transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $186.8 million and $121.9 million, respectively, and included $41.8 million of financing leases and $75.3 million of operating leases. These present value measurements are considered preliminary and are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available. The measurement period for the Summit acquisition ends in December 2022.

Goodwill arising from the Summit acquisition was $62.2 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange.  For further detail, see Note 6 – Goodwill and Other Intangible Assets.

See Note 18 – Business Combinations in the Notes to Consolidated Financial Statements, for further discussion of the Summit transaction.

COVID-19 CONSIDERATIONS

The Company's operations and financial results have been substantially influenced by the COVID-19 pandemic. At the onset of the pandemic, the Company updated operating protocols to continuously provide virtually all banking services while prioritizing the health and safety of both its clients and associates. Banking centers offered drive through services without interruption, while lobbies were fully open or accessible to clients via appointment, conditional to virus trends at any point in time. Sales associates, support teams and management largely worked remotely.

Sales associates, support teams and management returned to corporate offices and operations centers in the second and third quarters of 2021. The Company has continued to prioritize the health and safety of clients and associates, although without the significant disruptions to its workforce that occurred at the onset of the pandemic.

To assist clients during the pandemic, the Company implemented distinct COVID-19 relief programs to provide payment deferrals and fee waivers, in addition to temporarily suspending vehicle repossessions and residential property foreclosures. Further, the Company continuously monitored the actions of federal and state governments to proactively assist clients and ensure awareness of each financial assistance program available to them, while focusing internally on enhancing remote, mobile and online processes to better support a bank anytime, anywhere environment.

The Bank underwent a significant level of cross training and redeployment of associate resources to rapidly meet the influx of

client requests in response to the passage of the CARES Act, the establishment of the Paycheck Protection Program and the

approval of the Consolidated Appropriations Act. As of June 30, 2022, the Company had $8.5 million of outstanding PPP loans, net of unearned fees, compared to $55.6 million as of of December 31, 2021.

The Company had $16.5 million of modified loans to COVID-19 impacted borrowers with principal amounts deferred and interest-only payments required as of December, 31, 2021. These loans had all returned to regular payment schedules as of June 30, 2022. As provided in the CARES Act and subsequently amended by the Consolidated Appropriations Act, loan modifications in response to COVID-19 that were executed between March 1, 2020 and January 1, 2022 on a loan that was not more than 30 days past due as of December 31, 2019 are not required to be reported as TDR.

OVERVIEW OF OPERATIONS

Second quarter 2022 net income was $51.5 million and earnings per diluted common share were $0.55. This compares with first quarter 2022 net income of $41.3 million and earnings per diluted common share of $0.44. For the six months ended

June 30, 2022, net income was $92.8 million and earnings per diluted common share were $0.98. This compares with net

income of $98.2 million and earnings per diluted common share of $1.01 for the first six months of 2021.

Return on average assets for the second quarter of 2022 was 1.28% compared to 1.03% for the first quarter of 2022. Return on average shareholders’ equity for the second quarter of 2022 was 9.84% compared to 7.53% for the first quarter of 2022. Return

on average assets for the six months ended June 30, 2022 was 1.16% compared to 1.23% for the same period in 2021, and

return on average shareholders' equity was 8.66% and 8.73% for the first six months of 2022 and 2021, respectively.

43

(Dollars in thousands, except per share data)							June 30, 2022			December 31, 2021
Balance Sheet - End of Period
Total assets							$	16,243,714		$	16,329,141
Loans and leases							9,420,417			9,288,299
Investment securities							4,063,788			4,409,237
Deposits							12,277,111			12,871,954
Shareholders' equity							2,068,670			2,258,942
	Three months ended						Six months ended
	June 30, 2022			March 31, 2022			June 30, 2022			June 30, 2021
Earnings
Net interest income	$	117,195		$	106,346		$	223,541		$	227,902
Net income	51,520			41,301			92,821			98,203
Per Share
Net income per common share-basic	$	0.55		$	0.44		$	0.99		$	1.02
Net income per common share-diluted	0.55			0.44			0.98			1.01
Cash dividends declared per common share	0.23			0.23			0.46			0.46
Tangible book value per common share (end of period)	10.27			10.97			10.27			13.08
Market price (end of period)	19.40			23.05			19.40			23.63
Ratios
Return on average assets	1.28		%	1.03		%	1.16		%	1.23		%
Return on average shareholders' equity	9.84		%	7.53		%	8.66		%	8.73		%
Return on average tangible shareholders' equity	20.68		%	14.93		%	17.65		%	15.78		%
Net interest margin	3.43		%	3.12		%	3.27		%	3.31		%
Net interest margin (FTE )	3.47		%	3.17		%	3.32		%	3.35		%

A discussion of First Financial's operating results for the three and six month periods ended June 30, 2022 follows.

NON-GAAP FINANCIAL MEASURES

The company utilizes certain non-GAAP financial measures, which we believe provide useful insight to the reader of the Consolidated Financial Statements. These non-GAAP measures should be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.

For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts.  Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.

44

	Three months ended						Six months ended
(Dollars in thousands)	June 30, 2022			March 31, 2022			June 30, 2022			June 30, 2021
Net interest income	$	117,195		$	106,346		$	223,541		$	227,902
Tax equivalent adjustment	1,625			1,467			3,092			3,271
Net interest income - tax equivalent	$	118,820		$	107,813		$	226,633		$	231,173
Average earning assets	$	13,722,904		$	13,809,520		$	13,765,973		$	13,895,387
Net interest margin (1)	3.43		%	3.12		%	3.27		%	3.31		%
Net interest margin (fully tax equivalent) (1)	3.47		%	3.17		%	3.32		%	3.35		%

(1) Calculated using annualized net interest income divided by average earning assets.

First Financial believes return on average tangible common equity is an important measure for comparative purposes with other financial institutions, but it is not defined under GAAP, and therefore is considered a non-GAAP financial measure. This measure is useful for evaluating the performance of a business as it calculates the return available to common shareholders without the impact of intangible assets and their related amortization.

In addition, First Financial considers various measures when evaluating capital utilization and adequacy, including the tangible equity ratio and tangible common equity ratio, in addition to capital ratios defined by the U.S. banking agencies. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes. As GAAP does not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures. First Financial encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.

The following table reconciles non-GAAP capital ratios to GAAP:

	Three months ended				Six months ended
(Dollars in thousands)	June 30, 2022		March 31, 2022		June 30, 2022		June 30, 2021
Net income (a)	$	51,520	$	41,301	$	92,821	$	98,203
Average total shareholders' equity	2,099,670		2,225,495		2,162,235		2,268,193
Less:
Goodwill	(999,958)		(1,000,238)		(1,000,097)		(937,771)
Other intangibles	(84,577)		(87,602)		(86,081)		(62,222)
Mortgage servicing rights	(15,777)		(15,431)		(15,605)		(13,031)
Average tangible equity (b)	999,358		1,122,224		1,060,452		1,255,169
Total shareholders' equity	2,068,670		2,137,445		2,068,670		2,269,507
Less:
Goodwill	(999,959)		(999,959)		(999,959)		(937,771)
Other intangibles	(82,889)		(85,891)		(82,889)		(59,391)
Mortgage servicing rights	(16,130)		(15,782)		(16,130)		(14,142)
Ending tangible equity (c)	969,692		1,035,813		969,692		1,258,203

45

	Three months ended						Six months ended
(Dollars in thousands)	June 30, 2022			March 31, 2022			June 30, 2022			June 30, 2021
Total assets	16,243,714			16,009,150			16,243,714			16,037,919
Less:
Goodwill	(999,959)			(999,959)			(999,959)			(937,771)
Other intangibles	(82,889)			(85,891)			(82,889)			(59,391)
Mortgage servicing rights	(16,130)			(15,782)			(16,130)			(14,142)
Ending tangible assets (d)	15,144,736			14,907,518			15,144,736			15,026,615
Risk-weighted assets (e)	11,980,331			11,704,681			11,980,331			11,318,590
Total average assets	16,185,978			16,184,919			16,185,451			16,129,539
Less:
Goodwill	(999,958)			(1,000,238)			(1,000,097)			(937,771)
Other intangibles	(84,577)			(87,602)			(86,081)			(62,222)
Mortgage servicing rights	(15,777)			(15,431)			(15,605)			(13,031)
Average tangible assets (f)	15,085,666			15,081,648			15,083,668			15,116,515
Ending common shares outstanding (g)	94,448,792			94,451,496			94,448,792			96,199,509
Ratios
Return on average tangible shareholders' equity (a)/(b)	20.68		%	14.93		%	17.65		%	15.78		%
Ending tangible shareholders' equity as a percent of:
Ending tangible assets (c)/(d)	6.40		%	6.95		%	6.40		%	8.37		%
Risk-weighted assets (c)/(e)	8.09		%	8.85		%	8.09		%	11.12		%
Average tangible shareholders' equity of average tangible assets (b)/(f)	6.62		%	7.44		%	7.03		%	8.30		%
Tangible book value per share (c)/(g)	$	10.27		$	10.97		$	10.27		$	13.08

NET INTEREST INCOME

First Financial’s principal source of income is net interest income, which is interest received from earning assets, including loan-related fees and purchase accounting accretion, minus interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans to customers as well as marketable investment securities.

46

	Three months ended				Six months ended
(Dollars in thousands)	June 30, 2022		March 31, 2022		June 30, 2022		June 30, 2021
Interest income
Loans and leases, including fees	$	97,091	$	87,182	$	184,273	$	196,425
Investment securities
Taxable	23,639		22,096		45,735		38,131
Tax-exempt	4,916		4,431		9,347		9,914
Total interest on investment securities	28,555		26,527		55,082		48,045
Other earning assets	497		121		618		53
Total interest income	126,143		113,830		239,973		244,523
Interest expense
Deposits	2,963		2,623		5,586		8,026
Short-term borrowings	1,373		317		1,690		120
Long-term borrowings	4,612		4,544		9,156		8,475
Total interest expense	8,948		7,484		16,432		16,621
Net interest income	$	117,195	$	106,346	$	223,541	$	227,902

Linked quarter comparison: Net interest income for the second quarter of 2022 was $117.2 million, an increase of $10.8 million, or 10.2%, from the first quarter of 2022. Net interest margin on a fully tax equivalent basis for the quarter ended June 30, 2022 was 3.47%, an increase of 30 bps when compared to 3.17% in the first quarter of 2022. The increase in net interest margin was driven by growth in interest income significantly outpacing a modest increase in interest expense during the period as an asset sensitive balance sheet repriced quicker in a rising rate environment than funding costs.

Interest income increased $12.3 million, or 10.8%, in the second quarter of 2022 when compared to the first quarter of 2022 largely due to a 34 bp increase in the loan yields, which were driven by an increase in interest rates. Average earning assets of $13.7 billion in the second quarter of 2022 decreased $86.6 million, or 0.6%, compared to the first quarter of 2022 as a decline in investment securities offset loan growth during the period.

Interest expense of $8.9 million increased $1.5 million, or 19.6%, in the second quarter of 2022 when compared to the first quarter of 2022 largely due to higher interest rates and an increase in borrowings. The cost of interest-bearing deposits increased 2 bps to 0.14% in the second quarter of 2022, while average deposits decreased $246.3 million, or 1.9%, to $12.5 billion. Average borrowed funds increased $269.0 million, or 38.4%, compared to the linked quarter due to a funding shift from brokered CD's to short-term borrowings.

Year-to-date comparison: Net interest income for the first six months of 2022 decreased $4.4 million, or 1.9%, compared to the same period of 2021. Net interest margin on a fully tax equivalent basis was 3.32% for the six months ended June 30, 2022, and decreased 3 bps when compared to the same period in 2021 due to less interest income in 2022 driven by PPP payoffs in the prior year.

Interest income for the six months ended June 30, 2022 declined $4.6 million, or 1.9%, to $240.0 million compared to $244.5 million for the same period of the prior year. The decline compared to the comparable period in 2021 was driven by lower loan fees, as PPP forgiveness fees were higher in the prior year. This decline in loan fees was partially offset by higher interest rates in 2022. Average earning assets of $13.8 billion for the first six months of 2022 decreased $129.4 million, or 0.9%, when compared to the same period of 2021.

Interest expense for the six months ended June 30, 2022 was $16.4 million compared to $16.6 million for the same period in the prior year. The modest decline was driven largely by a $133.6 million, or 1.4%, decline in average interest bearing liabilities due to a decline in higher priced brokered CD's and money market accounts in 2022.

47

CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS

	Quarterly Averages												Year-to-Date Averages
	June 30, 2022						March 31, 2022						June 30, 2022						June 30, 2021
(Dollars in thousands)	Balance		Interest		Yield		Balance		Interest		Yield		Balance		Interest		Yield		Balance		Interest		Yield
Earning assets
Investments
Investment securities	$	4,118,287	$	28,555	2.78	%	$	4,308,059	$	26,527	2.50	%	$	4,212,649	$	55,082	2.64	%	$	3,957,559	$	48,045	2.45	%
Interest-bearing deposits with other banks	236,797		497		0.84	%	234,687		121		0.21	%	235,748		618		0.53	%	46,249		53		0.23	%
Gross loans and leases (1)	9,367,820		97,091		4.16	%	9,266,774		87,182		3.82	%	9,317,576		184,273		3.99	%	9,891,579		196,425		4.00	%
Total earning assets	13,722,904		126,143		3.69	%	13,809,520		113,830		3.34	%	13,765,973		239,973		3.52	%	13,895,387		244,523		3.55	%
Nonearning assets
Allowance for credit losses	(123,950)						(129,601)						(126,760)						(173,899)
Cash and due from banks	305,803						248,517						277,318						235,135
Accrued interest and other assets	2,281,221						2,256,483						2,268,920						2,172,916
Total assets	$	16,185,978					$	16,184,919					$	16,185,451					$	16,129,539
Interest-bearing liabilities
Deposits
Interest-bearing demand	$	3,180,846	$	842	0.11	%	$	3,246,919	$	492	0.06	%	$	3,213,700	$	1,333	0.08	%	$	2,961,376	$	1,023	0.07	%
Savings	4,076,380		1,003		0.10	%	4,145,615		850		0.08	%	4,110,806		1,853		0.09	%	3,956,471		2,284		0.12	%
Time	1,055,650		1,118		0.42	%	1,231,266		1,281		0.42	%	1,142,973		2,400		0.42	%	1,702,326		4,719		0.56	%
Total interest-bearing deposits	8,312,876		2,963		0.14	%	8,623,800		2,623		0.12	%	8,467,479		5,586		0.13	%	8,620,173		8,026		0.19	%
Borrowed funds
Short-term borrowings	611,075		1,373		0.90	%	316,047		317		0.41	%	464,376		1,690		0.73	%	243,469		120		0.10	%
Long-term debt	359,168		4,612		5.15	%	385,240		4,544		4.78	%	372,132		9,156		4.96	%	573,898		8,475		2.98	%
Total borrowed funds	970,243		5,985		2.47	%	701,287		4,861		2.81	%	836,508		10,846		2.61	%	817,367		8,595		2.12	%
Total interest-bearing liabilities	9,283,119		8,948		0.39	%	9,325,087		7,484		0.33	%	9,303,987		16,432		0.36	%	9,437,540		16,621		0.36	%
Noninterest-bearing liabilities
Noninterest-bearing demand deposits	4,224,842						4,160,175						4,192,687						3,922,288
Other liabilities	578,347						474,162						526,542						501,518
Shareholders' equity	2,099,670						2,225,495						2,162,235						2,268,193
Total liabilities and shareholders' equity	$	16,185,978					$	16,184,919					$	16,185,451					$	16,129,539
Net interest income	$	117,195					$	106,346					$	223,541					$	227,902
Net interest spread					3.30	%					3.01	%					3.16	%					3.19	%
Contribution of noninterest-bearing sources of funds					0.13	%					0.11	%					0.11	%					0.12	%
Net interest margin (2)					3.43	%					3.12	%					3.27	%					3.31	%
Tax equivalent adjustment					0.04	%					0.05	%					0.05	%					0.04	%
Net interest margin (fully tax equivalent) (2)					3.47	%					3.17	%					3.32	%					3.35	%

(1) Loans held for sale and nonaccrual loans are included in gross loans.

(2) The net interest margin exceeds the interest spread as noninterest-bearing funding sources, demand deposits, other liabilities and shareholders' equity also support earning assets.

48

RATE/VOLUME ANALYSIS

The impact on net interest income from changes in interest rates and volume of interest-earning assets and interest-bearing liabilities is illustrated in the table below:

	Changes for the three months ended June 30, 2022						Changes for the six months ended June 30, 2022
	Linked quarter income variance						Comparable quarter income variance
(Dollars in thousands)	Rate		Volume		Total		Rate		Volume		Total
Earning assets
Investment securities	$	3,016	$	(988)	$	2,028	$	3,702	$	3,335	$	7,037
Interest-bearing deposits with other banks	366		10		376		68		497		565
Gross loans and leases (1)	7,806		2,103		9,909		(800)		(11,352)		(12,152)
Total earning assets	11,188		1,125		12,313		2,970		(7,520)		(4,550)
Interest-bearing liabilities
Total interest-bearing deposits	$	417	$	(77)	340		(2,339)		(101)		(2,440)
Borrowed funds
Short-term borrowings	385		671		1,056		766		804		1,570
Long-term debt	348		(280)		68		5,645		(4,964)		681
Total borrowed funds	733		391		1,124		6,411		(4,160)		2,251
Total interest-bearing liabilities	1,150		314		1,464		4,072		(4,261)		(189)
Net interest income	$	10,038	$	811	$	10,849	$	(1,102)	$	(3,259)	$	(4,361)

(1) Loans held for sale and nonaccrual loans are included in gross loans.

NONINTEREST INCOME

	Three months ended				Six months ended
(Dollars in thousands)	June 30, 2022		March 31, 2022		June 30, 2022		June 30, 2021
Noninterest income
Service charges on deposit accounts	$	7,648	$	7,729	$	15,377	$	14,683
Trust and wealth management fees	6,311		6,060		12,371		11,846
Bankcard income	3,823		3,337		7,160		6,860
Client derivative fees	1,353		799		2,152		3,351
Foreign exchange income	13,470		10,151		23,621		22,794
Leasing business income	7,247		6,076		13,323		0
Net gain from sales of loans	5,241		3,872		9,113		17,943
Net gain (loss) on sales/transfers of investment securities	0		3		3		(431)
Net gain (loss) on equity securities	(1,054)		(199)		(1,253)		273
Other	5,747		3,465		9,212		5,990
Total noninterest income	$	49,786	$	41,293	$	91,079	$	83,309

Linked quarter comparison: Second quarter 2022 noninterest income was $49.8 million, increasing $8.5 million, or 20.6%, compared to $41.3 million for the first quarter 2022. The increase compared to the linked quarter was primarily driven by increases in foreign exchange income, other noninterest income, gain on sales of loans and leasing business income. Foreign exchange income for the second quarter of 2022 increased $3.3 million, or 32.7%, due to increased demand, while other noninterest income increased $2.3 million, or 65.9%, due to elevated income from limited partnership investments. Gains on sales of loans increased $1.4 million, or 35.4%, from the linked quarter due to higher seasonal origination volumes, and leasing business income increased $1.2 million, or 19.3%, due to higher production from SFG. In addition, client derivative fees increased $0.6 million, or 69.3%, from the first quarter 2022 as demand for those services increased with loan demand. These increases were partially offset by an increase in net loss on equity securities resulting from a decline in the value of the Company's Class B Visa shares.

Year-to-date comparison: Noninterest income of $91.1 million for the first six months of 2022 increased $7.8 million, or 9.3%, from $83.3 million for the comparable period of 2021. The increase was primarily attributed to leasing business income and elevated other noninterest income, partially offset by lower gains on sales of loans, unrealized losses on equity securities, and lower client derivative fees. The $13.3 million increase in leasing business income is due to the acquisition of Summit in December of 2021. Other noninterest income increased $3.2 million, or 53.8%, due to higher income from limited partnership

49

investments. Gains on sales of loans decreased $8.8 million, or 49.2%, from the comparable period in the prior year as mortgage demand slowed with rising interest rates. Similar to the linked quarter, unrealized losses on equity securities increased $1.5 million, or 559.0%, compared to the first six months in 2021 due to a decline in the value of the Company's Class B Visa shares in 2022. Client derivative fees decreased $1.2 million, or 35.8%, in the first six months of 2022 compared to the similar period in the prior year as demand for this product eased in the first quarter of 2022.

NONINTEREST EXPENSE

	Three months ended				Six months ended
(Dollars in thousands)	June 30, 2022		March 31, 2022		June 30, 2022		June 30, 2021
Noninterest expenses
Salaries and employee benefits	$	64,992	$	63,947	$	128,939	$	122,037
Net occupancy	5,359		5,746		11,105		11,239
Furniture and equipment	3,201		3,567		6,768		7,340
Data processing	8,334		8,264		16,598		15,151
Marketing	2,323		1,700		4,023		3,396
Communication	670		666		1,336		1,584
Professional services	2,214		2,159		4,373		3,479
State intangible tax	1,090		1,131		2,221		2,403
FDIC assessments	1,677		1,459		3,136		2,711
Intangible assets amortization	2,915		2,914		5,829		4,959
Leasing business expense	4,687		3,869		8,556		0
Other	5,765		7,383		13,148		17,850
Total noninterest expenses	$	103,227	$	102,805	$	206,032	$	192,149

Linked quarter comparison: Second quarter 2022 noninterest expense was $103.2 million, increasing $0.4 million, or 0.4%, from $102.8 million for the first quarter 2022. This change was primarily driven by higher salaries and employee benefits and leasing business expense, partially offset by lower other noninterest expense. Salaries and benefits expenses increased $1.0 million, or 1.6%, largely due to an increase in incentive compensation tied to fee income, while leasing business expense increased $0.8 million, or 21.1%, for the second quarter 2022 as a result of higher Summit lease originations. Other noninterest expense decreased $1.6 million, 21.9%, due to elevated branch consolidation expenses in the first quarter.

Year-to-date comparison: Noninterest expense of $206.0 million for the first six months of 2022 increased $13.9 million, or 7.2%, compared to the same period in 2021 primarily due to leasing business expense, higher salaries and benefits expenses, increased data processing expenses and higher intangible asset amortization expense, partially offset by a decline in other noninterest expenses. Leasing business expense of $8.6 million in the first six months of 2022 reflected new activity as a result of the Summit acquisition in late 2021. Salaries and benefits expenses increased $6.9 million, or 5.7%, due to the addition of Summit, as well as annual compensation increases and higher healthcare costs. Data processing expenses increased $1.4 million, or 9.6%, as the Company continued to make strategic investments in technological enhancements, whie intangible asset amortization increased $0.9 million, or 17.5%, in 2022 due to intangible assets created in the Summit acquisition. These increases were partially offset by a $4.7 million, or 26.3%, decrease in other noninterest expense during the period. This decline was due to $3.8 million of legal settlement costs incurred in 2021 as well as higher branch consolidation costs in the prior year.

INCOME TAXES

Second quarter 2022 income tax expense was $13.0 million on pre-tax income of $64.5 million, resulting in an effective tax rate of 20.2%. This compared to income tax expense of $9.3 million on pre-tax income of $50.6 million with an effective tax rate of 18.5% for the first quarter 2022. The increase in the effective tax rate compared to the linked quarter was primarily attributed to higher pre-tax income.

For the first six months of 2022, income tax expense was $22.4 million on pre-tax income of $115.2 million, resulting in an effective tax rate of 19.4%. This compared to income tax expense of $21.1 million on pre-tax income of $119.3 million and an effective tax rate of 17.7% for the comparable period in 2021. The increase in the effective tax rate is primarily due to fewer

50

tax credit investments in the first six months of 2022 compared to the same period of the prior year and stock compensation activity in 2022.

The Company's effective tax rate may fluctuate from period to period due to changes in tax jurisdictions, tax-enhanced assets and tax credit investments.

INVESTMENTS

First Financial's investment portfolio totaled $4.1 billion, or 25.0% of total assets, at June 30, 2022 and $4.4 billion, or 27.0% of total assets, at December 31, 2021.  AFS securities totaled $3.8 billion at June 30, 2022 and $4.2 billion at December 31, 2021, while HTM securities totaled $88.1 million at June 30, 2022 and $98.4 million at December 31, 2021. The decline in AFS securities reflects a $243.5 million decline in fair value since December 31, 2021 due to rising interest rates as well as a strategic decision to reposition the portfolio in response to loan growth.

The effective duration of the investment portfolio increased to 4.2 years at June 30, 2022 from 3.8 years as of December 31, 2021. The Company has strategically increased the duration of the investment portfolio during the first six months of 2022 in an effort to manage its asset sensitivity.

The Company invests in certain securities whose realization is dependent on future principal and interest repayments, thus carrying credit risk. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that enhance the overall performance of the portfolio.

At June 30, 2022, the Company's Consolidated Financial Statements reflected a $222.4 million unrealized after-tax loss on debt securities and a $21.0 million unrealized after-tax gain as of December 31, 2021, which was included as a component of equity in accumulated other comprehensive income on the Consolidated Balance Sheets. This unrealized loss was driven by an increase in interest rates during 2022. The Company had a $1.1 million unrealized loss on equity securities recorded in noninterest income for the three months ended June 30, 2022 compared to a $0.2 million unrealized loss for the three months ended March 31, 2022. For the first six months of 2022, the Company had a $1.3 million unrealized loss compared to a $0.3 million unrealized gain for the same period of 2021. As discussed in the Noninterest Expense section of the MD&A, this unrealized loss related to a decline in the value of the Company's Class B Visa shares.

First Financial will continue to monitor loan demand and deposit activity, as well as balance sheet composition, capital sensitivity and the interest rate environment, when considering future investment strategies.

LOANS

Excluding loans held for sale, loan balances increased $132.1 million, or 1.4%, to $9.4 billion as of June 30, 2022 from $9.3 billion as of December 31, 2021. This increase was largely driven by C&I loans, which increased $207.1 million, or 7.6%, to $2.9 billion. Additionally, residential real estate loans increased by $69.3 million, or 7.7%, to $965.4 million; lease financing increased by $37.0 million, or 33.8%, to $146.6 million; installment loans increased by $27.2 million, or 22.8%, to $146.7 million; and home equity increased $17.3 million, or 2.4%, to $725.7 million. These increases were partially offset by a decline in commercial real estate loan balances, which decreased $219.6 million, or 5.2%, to $4.0 billion, and a $47.0 million decline in PPP balances during the period.

Second quarter 2022 average loans of $9.4 billion, excluding loans held for sale, increased $101.2 million, or 1.1%, from the first quarter 2022. The increase over the linked quarter included broad-based growth, highlighted by larger increases in the C&I and residential real estate portfolios.

Through the first six months of 2022, average loans of $9.3 billion, excluding of loans held for sale, decreased $560.5 million, or 5.7%, from the comparable period of 2021. The decline from prior year was largely attributed to the forgiveness of PPP loans.

COMMITMENTS AND CONTINGENCIES

Off-balance sheet arrangements include commitments to extend credit and financial guarantees.  Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  First

51

Financial had commitments outstanding to extend credit totaling $4.2 billion and $4.0 billion at June 30, 2022 and December 31, 2021, respectively. As of June 30, 2022, loan commitments with a fixed interest rate totaled $127.4 million while commitments with variable interest rates totaled $4.1 billion. Comparatively, as of December 31, 2021, loan commitments with a fixed interest rate totaled $129.2 million while commitments with variable interest rates totaled $3.8 billion. The fixed rate loan commitments have interest rates ranging from 0% to 21% and maturities ranging from less than 1 year to 30.9 years at both June 30, 2022 and December 31, 2021.

Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party.  First Financial’s letters of credit consist primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services.  First Financial has issued letters of credit aggregating $35.1 million and $41.1 million at June 30, 2022 and December 31, 2021, respectively. Management conducts regular reviews of these instruments on an individual client basis.

First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $381.1 million and $362.8 million at June 30, 2022 and December 31, 2021, respectively.

First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved

qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments

are included in accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included

in accrued interest and other liabilities in the Consolidated Balance Sheets. As of June 30, 2022, First Financial expects

to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial had

unfunded commitments related to tax credit investments of $77.9 million and $72.5 million at June 30, 2022 and December 31, 2021, respectively.

Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to litigation,

including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security

interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the

ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes

that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of

June 30, 2022. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic

450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters

as of June 30, 2022 and December 31, 2021.

ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES

Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when

principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's

continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as

nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.

Loans are classified as TDRs when borrowers are experiencing financial difficulties and concessions are made by the Company

that would not otherwise be considered for a borrower with similar credit characteristics. TDRs are generally classified as

nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated

performance with the restructured terms of the loan agreement.

Nonperforming assets consist of nonaccrual loans, accruing TDRs (collectively, nonperforming loans) and OREO.

Nonaccrual loans were $38.9 million, or 0.41% of total loans as of June 30, 2022, reflecting a $9.5 million, or 19.6%, decline from $48.4 million as of December 31, 2021. The decrease in nonaccrual loans was a result of the Company's resolution efforts and risk rating upgrades as borrower performance improved. Nonperforming assets were $50.2 million, or 0.31% of total assets, at June 30, 2022 compared to $60.1 million, or 0.37% of total assets, at December 31, 2021. This $9.9 million, or 16.5%, decline was due to the resolution of nonaccrual relationships outpacing the volume of loans downgraded to nonaccrual during the period.

TDRs totaled $20.7 million at June 30, 2022, which represents an decrease of $6.9 million, or 25.0%, from $27.6 million at December 31, 2021. This decline was primarily attributed to the payoff of a single, large commercial relationship.

Classified assets, which are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse, totaled $119.8 million as of June 30, 2022 compared to $104.8 million at December 31, 2021. Classified

52

assets were 74 bps as a percentage of total assets at June 30, 2022, compared to 64 bps as of December 31, 2021. This increase was due primarily to the downgrade of two relationships in the hotel and healthcare industries during the second quarter of 2022.

Allowance for credit losses. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records provision expense in the Consolidated Statements of Income to maintain the ACL at a level considered sufficient to absorb expected credit losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward-looking information.

The recorded values of the loans and leases actually removed from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Actual losses on loans and leases are charged against the ACL. Any subsequent recovery of a previously charged-off loan is credited back to the ACL.

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework. The evaluation of these factors is the responsibility of the ACL committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.

The total allowance for credit loss, which includes both funded and unfunded reserves, was $134.5 million at June 30, 2022, which combined with 8 bps of net charge-offs to result in $0.8 million in total provision recapture for the second quarter of 2022. This compared to a total allowance of $145.4 million as of December 31, 2021.

The Company utilized the Moody's June baseline forecast as its R&S forecast in the quantitative model at June 30, 2022. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending, when making qualitative adjustments to the ACL model.

ACL - loans and leases. The ACL on loans and leases was $117.9 million as of June 30, 2022 and $132.0 million as of December 31, 2021. As a percentage of period-end loans, the ACL was 1.25% as of June 30, 2022 and 1.42% as of December 31, 2021. Strong credit quality combined with improvement in the economic forecast to result in a decline in the quantitative portion of the model during the second quarter.

The Company recorded net charge-offs of $2.0 million, or 0.08% of average loans and leases on an annualized basis, in the second quarter 2022, compared to net charge-offs of $2.3 million, or 0.10%, for the first quarter of 2022. Through the first six months of 2022, the Company had net charge-offs of $4.3 million compared to $14.8 million the same period of 2021. The decline in net-charge-offs in the current period was largely due to pandemic-related charge-offs in 2021.

The ACL as a percentage of nonaccrual loans was 302.9% at June 30, 2022 and 272.8% at December 31, 2021. The increase in this ratio was primarily driven by a $9.5 million, or 19.6%, decline in nonaccrual loans during the period. The ACL as a percentage of nonperforming loans, including accruing TDRs, was 235.1% as of June 30, 2022 and 220.0% as of December 31, 2021. The increase in this ratio is driven by the decline in nonperforming loans outpacing the decline of the ACL during the period.

Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. During the second quarter of 2022, the Company recorded $4.3 million of provision recapture for loans and leases compared to provision recapture of $5.6 million during the first quarter of 2022. The continued recapture of provision on loans and leases during the second quarter of 2022 was driven by the Company's improved credit outlook and economic forecasts. For the six months ended June 30, 2022, the Company recorded provision recapture of $9.9 million compared to a provision recapture of $1.3 million for the same period of of 2021.

53

ACL - unfunded commitments. The ACL on unfunded commitments was $16.7 million as of June 30, 2022 and $13.4 million as of December 31, 2021. First Financial recorded $3.5 million of provision expense for credit losses on unfunded commitments for the three months ended June 30, 2022, compared to a $0.2 million of recapture in the first quarter 2022. The increase in allowance on unfunded commitments was related to a decline in commercial prepayments, which resulted in a longer duration for the unfunded commitment portfolio. For the six months ended June 30, 2022, the Company recorded provision expense of $3.3 million compared to a provision expense of $1.1 million for the same period of of 2021.

See Note 5 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements for further discussion of First Financial's ACL.

54

The table that follows includes the activity in the ACL for the quarterly periods presented.

	Three months ended										Six months ended
	2022				2021						June 30,
(Dollars in thousands)	June 30,		Mar. 31,		Dec. 31,		Sep. 30,		June 30,		2022		2021
Allowance for credit loss activity
Balance at beginning of period	$124,130		$131,992		$148,903		$159,590		$169,923		$131,992		$175,679
Purchase accounting ACL for PCD	0		0		17		0		0		0		0
Provision for loan losses	(4,267)		(5,589)		(9,525)		(8,193)		(4,756)		(9,856)		(1,306)
Gross charge-offs
Commercial and industrial	773		2,845		1,364		2,617		3,729		3,618		11,639
Lease financing	8		131		0		0		0		139		0
Construction real estate	0		0		1,496		0		0		0		2
Commercial real estate	3,419		0		9,150		1,030		2,041		3,419		3,291
Residential real estate	4		22		6		74		46		26		47
Home equity	22		21		22		200		240		43		851
Installment	361		177		184		37		77		538		113
Credit card	212		246		149		230		179		458		401
Total gross charge-offs	4,799		3,442		12,371		4,188		6,312		8,241		16,344
Recoveries
Commercial and industrial	177		379		201		869		205		556		542
Lease financing	3		33		0		0		0		36		0
Construction real estate	0		0		0		0		3		0		3
Commercial real estate	2,194		222		4,292		223		75		2,416		270
Residential real estate	34		90		74		56		54		124		98
Home equity	360		265		303		426		317		625		494
Installment	47		21		27		53		37		68		71
Credit card	6		159		71		67		44		165		83
Total recoveries	2,821		1,169		4,968		1,694		735		3,990		1,561
Total net charge-offs	1,978		2,273		7,403		2,494		5,577		4,251		14,783
Ending allowance for credit losses	$117,885		$124,130		$131,992		$148,903		$159,590		$117,885		$159,590
Net charge-offs to average loans and leases (annualized)
Commercial and industrial	0.08	%	0.37	%	0.18	%	0.26	%	0.48	%	0.22	%	0.75	%
Lease financing	0.01	%	0.34	%	0.00	%	0.00	%	0.00	%	0.17	%	0.00	%
Construction real estate	0.00	%	0.00	%	1.29	%	0.00	%	0.00	%	0.00	%	0.00	%
Commercial real estate	0.12	%	(0.02)	%	0.44	%	0.07	%	0.18	%	0.05	%	0.14	%
Residential real estate	(0.01)	%	(0.03)	%	(0.03)	%	0.01	%	0.00	%	(0.02)	%	(0.01)	%
Home equity	(0.19)	%	(0.14)	%	(0.16)	%	(0.13)	%	(0.04)	%	(0.17)	%	0.10	%
Installment	0.90	%	0.50	%	0.59	%	(0.07)	%	0.19	%	0.71	%	0.10	%
Credit card	1.50	%	0.67	%	0.58	%	1.29	%	1.12	%	1.10	%	1.35	%
Total net charge-offs	0.08	%	0.10	%	0.32	%	0.10	%	0.23	%	0.09	%	0.30	%

55

	Three months ended										Six months ended
	2022				2021						June 30,
(Dollars in thousands)	June 30,		Mar. 31,		Dec. 31,		Sep. 30,		June 30,		2022		2021
Nonperforming assets
Nonaccrual loans (1)	$38,922		$45,454		$48,392		$65,966		$86,370		$38,922		$86,370
Accruing troubled debt restructurings	11,225		8,055		11,616		11,448		12,070		11,225		12,070
Total nonperforming loans	50,147		53,509		60,008		77,414		98,440		50,147		98,440
Other real estate owned	22		72		98		340		340		22		340
Total nonperforming assets	50,169		53,581		60,106		77,754		98,780		50,169		98,780
Accruing loans past due 90 days or more	142		180		137		104		155		142		155
Total underperforming assets	$50,311		$53,761		$60,243		$77,858		$98,935		$50,311		$98,935
Total classified assets	$119,769		$106,839		$104,815		$165,462		$182,516		$119,769		$182,516
Credit quality ratios
As a percent of period-end loans, net of unearned income:
Allowance for credit losses	1.25	%	1.34	%	1.42	%	1.59	%	1.68	%	1.25	%	1.68	%
Nonaccrual loans	0.41	%	0.49	%	0.52	%	0.70	%	0.91	%	0.41	%	0.91	%
Nonperforming loans	0.53	%	0.58	%	0.65	%	0.83	%	1.03	%	0.53	%	1.03	%
Allowance for credit losses to nonaccrual loans	302.87	%	273.09	%	272.76	%	225.73	%	184.77	%	302.87	%	184.77	%
Allowance for credit losses to nonperforming loans	235.08	%	231.98	%	219.96	%	192.35	%	162.12	%	235.08	%	162.12	%
(1) Nonaccrual loans include nonaccrual TDRs of $9.5 million, $16.2 million, $16.0 million, $20.3 million and $21.5 million as of June 30, 2022, March 31, 2022, December 31, 2021, September 30, 2021 and June 30, 2021, respectively.

DEPOSITS AND FUNDING

Total deposits of $12.3 billion as of June 30, 2022 decreased $594.8 million, or 4.6%, from $12.9 billion as of December 31, 2021. The decline in deposit balances included $303.3 million, or 22.8%, decrease in time deposits, a $102.4 million, or 3.2%, decrease in interest bearing demand deposits, a $127.7 million, or 3.1%, decrease in savings deposits, and a $61.5 million, or 1.5%, decrease in non-interest bearing deposits.

Average deposits for the second quarter of 2022 were $12.5 billion, a decrease of $246.3 million, or 1.9%, from $12.8 billion for the first quarter of 2022. This decrease was driven by a $175.6 million, or 14.3% decline in average time deposits, a $69.2 million, or 1.7%, decrease in average savings deposits and a $66.1 million, or 2.0%, decrease in average interest-bearing demand accounts. These changes were partially offset by a $64.7 million, or 1.6% increase in average noninterest bearing deposits. Through the first six months of 2022, average deposits increased $117.7 million, or 0.9%, to $12.7 billion.

Borrowed funds were $1.3 billion as of June 30, 2022 compared to $706.0 million as of December 31, 2021. Borrowings increased during the period largely as a result of the Company utilizing short term advances in lieu of brokered CDs to satisfy its funding needs. First Financial may utilize short-term borrowings and long-term advances from the FHLB as wholesale funding sources to meet liquidity needs.

First Financial had short-term borrowings of $896.0 million and $296.2 million as of June 30, 2022 and December 31, 2021, respectively. All short-term borrowings at June 30, 2022 were with the FHLB, compared to $225.0 million at December 31, 2021. There were no repurchase agreements included in short-term borrowings at June 30, 2022 compared to $51.2 million at December 31, 2021. In addition, there were no Federal funds purchased as of June 30, 2022 and December 31, 2021.

Long-term debt, which included FRB and FHLB long-term advances, subordinated notes and an interest free loan with a municipality, was $358.6 million and $409.8 million at June 30, 2022 and December 31, 2021, respectively. Outstanding subordinated debt totaled $311.3 million as of June 30, 2022 and $310.9 million as of December 31, 2021.

In conjunction with the acquisition of Summit on December 31, 2021, First Financial assumed $96.4 million in outstanding long-term borrowings. These outstanding long-term borrowings consisted of $23.0 million of lines of credit with other banks utilized to operate the business and carried an average interest rate of 2.77%. These lines of credit were paid off in January

56

2022. Additionally, acquired long term borrowings included $44.8 million and $73.4 million of term notes, both with and without recourse, with an average interest rate of 4.46% and 4.09% at June 30, 2022 and December 31, 2021, respectively. These term notes were used to finance Summit's equity investment in the purchase of equipment to be leased to customers.

First Financial had no FHLB long-term advances at June 30, 2022 and December 31, 2021. First Financial's total remaining borrowing capacity from the FHLB was $561.4 million as of June 30, 2022.

See Note 8 – Borrowings in the Notes to Consolidated Financial Statements for further discussion of First Financial's borrowed funds.

LIQUIDITY

Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities, and access to wholesale funding sources.

First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FRB and FHLB and its short-term line of credit.

First Financial has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December, 2022. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of June 30, 2022, First Financial had no outstanding balance and at December 31, 2021, First Financial had an outstanding balance of $20.0 million on this short-term credit facility. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of June 30, 2022 and December 31, 2022. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.

Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc, an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s ability to access the credit markets and potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at June 30, 2022 were as follows:

	First Financial Bancorp	First Financial Bank
Senior Unsecured Debt	BBB+	A-
Subordinated Debt	BBB	BBB+
Short-Term Debt	K2	K2
Deposit	N/A	A-
Short-Term Deposit	N/A	K2

For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $5.6 billion of certain eligible residential, commercial and farm real estate loans, home equity lines of credit and government, agency and CMBS securities as collateral for borrowings from the FHLB as of June 30, 2022.  

First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. The market value of investment securities classified as AFS totaled $3.8 billion and $4.2 billion at June 30, 2022 and December 31, 2021, respectively.  HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of both June 30, 2022 and December 31, 2021, the Company had no HTM securities maturing within one year.

57

Other sources of liquidity include cash and due from banks plus interest-bearing deposits with other banks. At June 30, 2022, these balances totaled $487.5 million, and First Financial had unused and available overnight wholesale funding sources of $4.5 billion, or 27.6% of total assets, to fund loan and deposit activities in addition to other general corporate requirements.

Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations.  Dividends paid to First Financial from the Bank totaled $90.0 million for the first six months of 2022.  As of June 30, 2022, the Bank had retained earnings of $736.2 million, of which $160.9 million was available for distribution to the Bancorp without prior regulatory approval. As an additional source of liquidity, First Financial had $63.0 million in cash at the parent company as of June 30, 2022.

Share repurchases also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.

Capital expenditures were $7.2 million and $5.2 million for the first six months of 2022 and 2021, respectively. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.

Management is not aware of any other events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity.

CAPITAL

Risk-based capital. The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).

Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0% and includes a fully phased-in capital conservation buffer of 2.5% of risk-weighted assets. Further, the minimum ratio of Tier 1 capital to risk-weighted assets is 8.5% and all banks are subject to a 4.0% minimum leverage ratio, while the minimum required Total risk-based capital ratio is 10.5%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees.  The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.

First Financial's tier 1 capital remained relatively stable at 11.28% at June 30, 2022 compared to 11.22% at December 31, 2021. The total capital ratio decreased to 13.94% at June 30, 2022 from 14.10% at December 31, 2021, while the leverage ratio increased to 8.76% at June 30, 2022 from 8.70% at December 31, 2021. The Company’s tangible common equity ratio decreased to 6.40% at June 30, 2022 from 7.58% at December 31, 2021. The decline in the tangible common equity ratio was primarily driven by the decline in accumulated other comprehensive income during the period, which was due to unrealized losses in the investment portfolio as a result of rising interest rates.

As of June 30, 2022, management believes that First Financial met all capital adequacy requirements to which it was subject.  The Company's most recent regulatory notifications categorized First Financial as "well-capitalized" under the regulatory framework for prompt corrective action. There have been no conditions or events since those notifications that management believes have changed the Company's categorization. Total regulatory capital exceeded the minimum requirement by $412.4 million on a consolidated basis at June 30, 2022. 

The following tables present the actual and required capital amounts and ratios as of June 30, 2022 and December 31, 2021 under the Basel III Capital Rules and include the minimum required capital levels based on the phase-in provisions of the Basel III Capital Rules. Capital levels required to be considered "well capitalized" are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

58

	Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized
(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio
June 30, 2022
Common equity Tier 1 capital to risk-weighted assets
Consolidated	$	1,307,259	10.91	%	$	838,623	7.00	%	N/A		N/A
First Financial Bank	1,518,877		12.70	%	837,182		7.00	%	$	777,383	6.50	%
Tier 1 capital to risk-weighted assets
Consolidated	1,351,287		11.28	%	1,018,328		8.50	%	N/A		N/A
First Financial Bank	1,519,428		12.70	%	1,016,578		8.50	%	956,779		8.00	%
Total capital to risk-weighted assets
Consolidated	1,670,367		13.94	%	1,257,935		10.50	%	N/A		N/A
First Financial Bank	1,578,199		13.20	%	1,255,773		10.50	%	1,195,974		10.00	%
Leverage ratio
Consolidated	1,351,287		8.76	%	617,007		4.00	%	N/A		N/A
First Financial Bank	1,519,428		9.87	%	615,991		4.00	%	769,989		5.00	%

	Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized
(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio
December 31, 2021
Common equity tier 1 capital to risk-weighted assets
Consolidated	$	1,262,789	10.84	%	$	815,197	7.00	%	N/A		N/A
First Financial Bank	1,513,175		13.01	%	813,974		7.00	%	$	755,833	6.50	%
Tier 1 capital to risk-weighted assets
Consolidated	1,306,571		11.22	%	989,882		8.50	%	N/A		N/A
First Financial Bank	1,513,708		13.02	%	988,397		8.50	%	930,256		8.00	%
Total capital to risk-weighted assets
Consolidated	1,642,549		14.10	%	1,222,795		10.50	%	N/A		N/A
First Financial Bank	1,589,570		13.67	%	1,220,960		10.50	%	1,162,820		10.00	%
Leverage ratio
Consolidated	1,306,571		8.70	%	600,410		4.00	%	N/A		N/A
First Financial Bank	1,513,708		10.10	%	599,578		4.00	%	749,472		5.00	%

Shareholder dividends. First Financial paid a dividend of $0.23 per common share on June 15, 2022 to shareholders of record as of June 1, 2022. Additionally, First Financial's board of directors authorized a dividend of $0.23 per common share, payable on September 15, 2022 to shareholders of record as of September 1, 2022.

Share repurchases. Effective January 2022, First Financial's board of directors approved a stock repurchase plan (the 2022 Repurchase Plan), replacing the 2020 Repurchase Plan which became effective in January 2021. The 2022 Repurchase Plan continues for two years and authorized the purchase of up to 5,000,000 shares of the Company's common stock and will expire

59

in December 2023. First Financial did not repurchase any shares under this plan in the first six months of 2022. Therefore, at June 30, 2022, all 5,000,000 common shares remained available for repurchase under the 2022 Repurchase Plan.

The 2020 Repurchase Plan was authorized in December of 2020 and authorized the repurchase of up to 5,000,000 shares of the Company's common stock. First Financial repurchased 2,149,060 shares under this plan at an average share price of $23.66 during the six months ended June 30, 2021.

Shareholders' equity. Total shareholders’ equity was $2.1 billion at June 30, 2022 and $2.3 billion at December 31, 2021. This decline was driven by a decline in accumulated other comprehensive income resulting from unrealized losses on AFS securities due to higher interest rates.

For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.

ENTERPRISE RISK MANAGEMENT

First Financial manages risk through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates specific actions to mitigate those risks. First Financial continues to enhance its risk management capabilities and has embedded risk awareness into the culture of the Company.  First Financial has identified the following types of risk that it monitors in its ERM framework: credit, market (composed of interest rate, liquidity, capital, foreign exchange and financial risk), operational, compliance, strategic, reputation, information technology, cyber and legal.

For a full discussion of these risks, see the Enterprise Risk Management section in Management's Discussion and Analysis in First Financial’s 2021 Annual Report on Form 10-K. The sections that follow provide additional discussion related to credit risk and market risk.

CREDIT RISK

Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting process, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the board of directors.  

MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary source of market risk for First Financial is interest rate risk and liquidity risk.

Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates.

First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure.  Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest-rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital.  For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.

First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.

60

Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 35% in its interest rate risk modeling as of June 30, 2022. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 bps scenario, thereby increasing deposit costs and reducing asset sensitivity.

Presented below is the estimated impact on First Financial’s NII and EVE position as of June 30, 2022, assuming immediate, parallel shifts in interest rates:

	% Change from base case for  immediate parallel changes in rates
	-100 bps(1)		+100 bps		+200 bps
NII-Year 1	(10.93)	%	6.63	%	12.19	%
NII-Year 2	(13.72)	%	8.58	%	16.01	%
EVE	(5.45)	%	3.30	%	6.35	%
(1) The 100 bp downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 bp downward shock.

“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.

The projected results for NII and EVE reflected an asset sensitive position, due to a strong funding mix of low cost transactional deposits supporting loans priced primarily off the short end of the rate curve. The down rate shock sensitivity increased from the prior quarter due to asset yields improving faster than lagged deposit costs. First Financial continues to manage its balance sheet with a bias toward asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.

First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of June 30, 2022 assuming a 25% increase and a 25% reduction to the beta assumption on managed rate deposits:

	Beta sensitivity (% change from base)
	+100 BP				+200 BP
	Beta 25% lower		Beta 25% higher		Beta 25% lower		Beta 25% higher
NII-Year 1	7.67	%	5.60	%	13.19	%	11.19	%
NII-Year 2	9.61	%	7.55	%	17.01	%	15.02	%

See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.

Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain funding or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and enhancing liquidity by maximizing collateral based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and controls liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.

The bank has continued to update liquidity risk management processes, such as refining the contingency funding plan, proactively meeting frequently, securing additional contingent borrowing capacity, and developing additional ad-hoc liquidity reporting to monitor funding inflows and outflows. Management is closely monitoring overall loan and deposit trends as the broader macroeconomic environment responds to changing monetary policy. For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.

61

CRITICAL ACCOUNTING POLICIES

First Financial’s Consolidated Financial Statements are prepared based on the application of the Company's accounting policies.  These policies require the reliance on estimates and assumptions which are inherently subjective and may be susceptible to significant change.  Changes in underlying factors, assumptions or estimates could have a material impact on First Financial’s future financial condition and results of operations. In management’s opinion, certain accounting policies have a more significant impact than others on First Financial’s financial reporting.  For First Financial, these policies currently include accounting for the ACL - loans and leases, goodwill, pension and income taxes.  These accounting policies are discussed in detail in the Critical Accounting Policies section of Management’s Discussion and Analysis in First Financial’s 2021 Annual Report.  There were no changes to the accounting policies for the ACL, goodwill, pension or income taxes during the six months ended June 30, 2022.

ACCOUNTING AND REGULATORY MATTERS

Note 2 - Recently Adopted and Issued Accounting Standards in the Notes to Consolidated Financial Statements discusses new accounting standards adopted by First Financial in 2022 and 2021, as well as the expected impact of accounting standards issued but not yet adopted.  To the extent the adoption of new accounting standards materially affects financial condition, results of operations or liquidity, the impacts are discussed in the applicable Notes to the Consolidated Financial Statements and sections of Management’s Discussion and Analysis.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ‘‘believes,’’ ‘‘anticipates,’’ “likely,” “expected,” “estimated,” ‘‘intends’’ and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements.  Forward-looking statements are not historical facts but instead express only management’s beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management’s control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements.  Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

•economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company’s business;

•future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses

•the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;

•Management’s ability to effectively execute its business plans;

•mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;

•the possibility that any of the anticipated benefits of the Company’s acquisitions will not be realized or will not be realized within the expected time period;

•the effect of changes in accounting policies and practices;

•changes in consumer spending, borrowing and saving and changes in unemployment;

•changes in customers’ performance and creditworthiness;

•the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;  

•current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;

•the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 (“COVID-19”), global pandemic, and the impact on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;

62

•our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;

•financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;

•the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;

•the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;

•a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;

•the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and

•our ability to develop and execute effective business plans and strategies.

Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2021, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov. 

All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

63

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information contained in “Item 2-Management’s Discussion and Analysis of Financial Condition and Results of Operations—Market Risk” of this report is incorporated herein by reference in response to this item.

ITEM 4.   CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under

Rule 13a-15 of the Securities Exchange Act of 1934, that are designed to cause the material information required to be disclosed by First Financial in the reports it files or submits under the Securities Exchange Act of 1934 to be recorded, processed, summarized, and reported to the extent applicable within the time periods required by the Securities and Exchange Commission’s rules and forms. In designing and evaluating the disclosure controls and procedures, management recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

As of the end of the period covered by this report, First Financial performed an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective at the reasonable assurance level.

On December 31, 2021, First Financial acquired Summit Funding Group, Inc. The internal control over financial reporting of Summit's operations were excluded from the evaluation of effectiveness of First Financial's disclosure controls and procedures as of the period end covered by this report as a result of the timing of the acquisition. As a result of the Summit acquisition, First Financial will be evaluating changes to processes, information technology systems and other components of internal control over financial reporting as part of its integration activities. The acquired Summit operations represents 1.9% of total consolidated assets as of the period covered by this report.

Changes in Internal Control over Financial Reporting

There were no changes in First Financial's internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, First Financial's internal control over financial reporting.

64

PART II-OTHER INFORMATION

Item 1.Legal Proceedings.

There have been no material changes to the disclosure in response to "Part I - Item 3. Legal Proceedings" in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.

Item 1A.Risk Factors.

There are a number of factors that may adversely affect the Company's business, financial results, or stock price. See "Risk Factors" as disclosed in response to "Item 1A. to Part I - Risk Factors" of Form 10-K for the year ended December 31, 2021.

There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

On December 22, 2020, the Board announced that it authorized a stock repurchase plan that provided for the purchase of up to 5,000,000 shares of common stock of the Company (the 2020 Repurchase Plan). The 2020 Repurchase Plan became effective January 1, 2021, upon the expiration of the previously authorized stock repurchase plan, but was terminated in December 2021 and replaced with a new plan effective January 1, 2022. The Company did not purchase any shares under the 2022 Repurchase Plan in the second quarter of 2022.

65

Item 6.         Exhibits

(a)	Exhibits:
Exhibit Number
3.1		Amended Articles of Incorporation of First Financial Bancorp (reflecting all amendments filed with the Ohio Secretary of State) [for purposes of SEC reporting compliance only - not filed with the Ohio Secretary of State] (filed as Exhibit 3.2 to the Form S-3 on July 31, 2014 and incorporated herein by reference) (File No. 333-197771).
3.2		Amended and Restated Regulations of First Financial Bancorp, amended as of July 28, 2015 (filed as Exhibit 3.1 to the Form 8-K filed on July 29, 2015 and incorporated herein by reference).
31.1		Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
31.2		Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.
32.1		Certification of Periodic Financial Report by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.
32.2		Certification of Periodic Financial Report by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.
101.INS		XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. *
101.SCH		Inline XBRL Taxonomy Extension Schema. *
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase. *
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase. *
101.LAB		Inline XBRL Taxonomy Extension Labels Linkbase. *
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase. *
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). *

First Financial will furnish, without charge, to a security holder upon request a copy of the documents and will furnish any other Exhibit upon payment of reproduction costs.  Unless as otherwise noted, documents incorporated by reference involve File No. 001-34762.

*    As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.

** Compensatory plan or arrangement

66

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

		FIRST FINANCIAL BANCORP.
		(Registrant)
/s/ James M. Anderson		/s/ Scott T. Crawley
James M. Anderson		Scott T. Crawley
Executive Vice President and Chief Financial Officer		Senior Vice President and Controller
		(Principal Accounting Officer)
Date	8/5/2022	Date	8/5/2022

67

EX-31.1

EXHIBIT 31.1

CERTIFICATIONS

I, Archie M. Brown, President and Chief Executive Officer of First Financial Bancorp., certify that:

1.I have reviewed this quarterly report on Form 10-Q of First Financial Bancorp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	8/5/2022	/s/ Archie M. Brown
		Archie M. Brown President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATIONS

I, James M. Anderson, Executive Vice President and Chief Financial Officer of First Financial Bancorp., certify that:

1.I have reviewed this quarterly report on Form 10-Q of First Financial Bancorp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	8/5/2022	/s/ James M. Anderson
		James M. Anderson Executive Vice President and Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF PERIODIC FINANCIAL REPORT BY CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Form 10-Q for the quarterly period ended June 30, 2022, of First Financial Bancorp. (the “Company”), as filed with the Securities and Exchange Commission on August 5, 2022 (the “Report”), I, Archie M. Brown, President and Chief Executive Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Archie M. Brown

Archie M. Brown
President and Chief Executive Officer

August 5, 2022

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF PERIODIC FINANCIAL REPORT BY CHIEF FINANCIAL

OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Form 10-Q for the quarterly period ended June 30, 2022, of First Financial Bancorp. (the “Company”), as filed with the Securities and Exchange Commission on August 5, 2022 (the “Report”), I, James M. Anderson, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ James M. Anderson

James M. Anderson
Executive Vice President and Chief Financial Officer

August 5, 2022

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2022	Aug. 04, 2022
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2022
Document Transition Report	false
Entity File Number	001-34762
Entity Registrant Name	FIRST FINANCIAL BANCORP /OH/
Entity Incorporation, State or Country Code	OH
Entity Tax Identification Number	31-1042001
Entity Address, Address Line One	255 East Fifth Street, Suite 800
Entity Address, City or Town	Cincinnati,
Entity Address, State or Province	OH
Entity Address, Postal Zip Code	45202
City Area Code	877
Local Phone Number	322-9530
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		94,873,937
Entity Central Index Key	0000708955
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q2
Amendment Flag	false
NASDAQ/NGS (GLOBAL SELECT MARKET) [Member]
Entity Listings [Line Items]
Title of 12(b) Security	Common stock, No par value
Trading Symbol	FFBC
Security Exchange Name	NASDAQ

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Gross loans and leases, excluding accrued interest	$ 9,420,417	$ 9,288,299
Less: Allowance for credit losses	(117,885)	(131,992)
Net loans and leases	9,302,532	9,156,307
ASSETS
Cash and due from banks	302,549	220,031
Interest-bearing deposits with other banks	184,974	214,811
Investment securities available-for-sale, at fair value (amortized cost $4,128,546 at June 30, 2022 and $4,180,589 at December 31, 2021)	3,843,580	4,207,846
Investment securities held-to-maturity (fair value $83,990 at June 30, 2022 and $99,898 at December 31, 2021)	88,057	98,420
Other investments	132,151	102,971
Loans held for sale	22,044	29,482
Premises and equipment	191,099	193,040
Operating leases	82,659	60,811
Goodwill	999,959	1,000,749
Other Finite-Lived Intangible Assets, Gross	82,889	88,898
Accrued interest and other assets	1,011,221	955,775
Total assets	16,243,714	16,329,141
Deposits
Interest-bearing	3,096,365	3,198,745
Savings	4,029,717	4,157,374
Time	1,026,918	1,330,263
Total interest-bearing deposits	8,153,000	8,686,382
Noninterest-bearing	4,124,111	4,185,572
Total deposits	12,277,111	12,871,954
Federal funds purchased and securities sold under agreements to repurchase	0	51,203
FHLB short-term borrowings	896,000	225,000
Other Short-term Borrowings	0	20,000
Total short-term borrowings	896,000	296,203
Long-term debt	358,578	409,832
Total borrowed funds	1,254,578	706,035
Accrued interest and other liabilities	643,355	492,210
Total liabilities	14,175,044	14,070,199
SHAREHOLDERS' EQUITY
Authorized - 160,000,000 shares; Issued - 104,281,794 shares at both June 30, 2022 and December 31, 2021	1,637,237	1,640,358
Retained earnings	887,006	837,473
Accumulated other comprehensive loss	(243,328)	(433)
Treasury stock, at cost, 9,833,002 shares at June 30, 2022 and 10,132,554 shares at December 31, 2021	(212,245)	(218,456)
Total shareholders' equity	2,068,670	2,258,942
Total liabilities and shareholders' equity	16,243,714	16,329,141
Commercial
Gross loans and leases, excluding accrued interest	2,927,175	2,720,028
Lease financing
Gross loans and leases, excluding accrued interest	146,639	109,624
Construction real estate
Gross loans and leases, excluding accrued interest	449,734	455,894
Commercial real estate
Gross loans and leases, excluding accrued interest	4,007,037	4,226,614
Residential real estate
Gross loans and leases, excluding accrued interest	965,387	896,069
Home equity
Gross loans and leases, excluding accrued interest	725,700	708,399
Installment
Gross loans and leases, excluding accrued interest	146,680	119,454
Credit card
Gross loans and leases, excluding accrued interest	$ 52,065	$ 52,217

XML

CONSOLIDATED BALANCE SHEETS CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Statement of Financial Position [Abstract]
Debt Securities, Held-to-maturity, Fair Value	$ 83,990	$ 99,898
Common Stock, No Par Value	$ 0	$ 0
Common Stock, Shares Authorized	160,000,000	160,000,000
Common Stock, Shares, Issued	104,281,794	104,281,794
Treasury Stock, Shares	9,833,002	10,132,554
Debt Securities, Available-for-sale, Amortized Cost	$ 4,128,546	$ 4,180,589

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Interest income
Loans, including fees	$ 97,091	$ 97,494	$ 184,273	$ 196,425
Investment securities
Taxable	23,639	19,524	45,735	38,131
Tax-exempt	4,916	4,871	9,347	9,914
Total interest on investment securities	28,555	24,395	55,082	48,045
Other earning assets	497	25	618	53
Total interest income	126,143	121,914	239,973	244,523
Interest expense
Deposits	2,963	3,693	5,586	8,026
Short-term borrowings	1,373	53	1,690	120
Long-term borrowings	4,612	4,142	9,156	8,475
Total interest expense	8,948	7,888	16,432	16,621
Net interest income	117,195	114,026	223,541	227,902
Provision for Credit Losses-loans and leases	(4,267)	(4,756)	(9,856)	(1,306)
Provision for credit losses-unfunded commitments	3,481	517	3,255	1,055
Net interest income after provision for credit losses	117,981	118,265	230,142	228,153
Noninterest income
Service Charges on Deposit Accounts	7,648	7,537	15,377	14,683
Trust and wealth management fees	6,311	6,216	12,371	11,846
Bankcard income	3,823	3,732	7,160	6,860
Client derivative fees	1,353	1,795	2,152	3,351
Foreign exchange income	13,470	12,037	23,621	22,794
Operating Lease, Lease Income	7,247	0	13,323	0
Net gain from sales of loans	5,241	8,489	9,113	17,943
Net gain (loss) on sales/transfers of investment securities	0	(265)	3	(431)
Net gain (loss) on equity securities	(1,054)	161	(1,253)	273
Other	5,747	3,285	9,212	5,990
Total noninterest income	49,786	42,987	91,079	83,309
Noninterest expenses
Salaries and employee benefits	64,992	60,784	128,939	122,037
Net occupancy	5,359	5,535	11,105	11,239
Furniture and equipment	3,201	3,371	6,768	7,340
Data processing	8,334	7,864	16,598	15,151
Marketing	2,323	2,035	4,023	3,396
Communication	670	746	1,336	1,584
Professional services	2,214	2,029	4,373	3,479
State intangible tax	1,090	1,201	2,221	2,403
FDIC assessments	1,677	1,362	3,136	2,711
Intangible assets amortization	2,915	2,480	5,829	4,959
Amortization of operating leases	4,687	0	8,556	0
Other	5,765	12,236	13,148	17,850
Total noninterest expenses	103,227	99,643	206,032	192,149
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total	64,540	61,609	115,189	119,313
Income tax expense	13,020	10,721	22,368	21,110
Net income	$ 51,520	$ 50,888	$ 92,821	$ 98,203
Earnings per common share
Basic	$ 0.55	$ 0.53	$ 0.99	$ 1.02
Diluted	$ 0.55	$ 0.52	$ 0.98	$ 1.01
Average common shares outstanding - basic	93,555,131	96,123,645	93,470,005	96,496,720
Average common shares outstanding - diluted	94,449,817	97,009,712	94,357,392	97,366,640

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Statement of Comprehensive Income [Abstract]
Net income	$ 51,520	$ 50,888	$ 92,821	$ 98,203
Other comprehensive (loss) income, net of tax
Unrealized gain (loss) on debt securities arising during the period	(101,078)	12,218	(243,479)	(18,750)
Change in retirement obligation	254	416	600	821
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax	(27)	0	(16)	0
Other comprehensive income (loss)	(100,851)	12,634	(242,895)	(17,929)
Comprehensive income (loss)	$ (49,331)	$ 63,522	$ (150,074)	$ 80,274

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Thousands	Total	Common Stock	Retained earnings	Accumulated other comprehensive income (loss)	Treasury stock
Beginning Balances (in shares) at Dec. 31, 2020		104,281,794			(6,259,865)
Beginning Balances at Dec. 31, 2020	$ 2,282,070	$ 1,638,947	$ 720,429	$ 48,664	$ (125,970)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	98,203		98,203
Other comprehensive income (loss)	(17,929)			(17,929)
Cash dividends declared :
Common stock at $0.23 per share in 2021 and $0.23 per share in 2020	(44,775)		(44,775)
Treasury Stock, Shares, Acquired					(2,149,060)
Treasury Stock, Value, Acquired, Cost Method	(50,846)				$ (50,846)
Exercise of stock options, net of shares purchased (in shares)					3,468
Exercise of stock options, net of shares purchased	(34)	(36)			$ (70)
Restricted stock awards, net of forfeitures (in shares)					323,172
Restricted stock awards, net of forfeitures	(2,585)	(8,776)			$ 6,191
Share-based compensation expense	5,335	$ 5,335
Ending Balances (in shares) at Jun. 30, 2021		104,281,794			(8,082,285)
Ending Balances at Jun. 30, 2021	2,269,507	$ 1,635,470	773,857	30,735	$ (170,555)
Beginning Balances (in shares) at Mar. 31, 2021		104,281,794			(6,764,101)
Beginning Balances at Mar. 31, 2021	2,258,942	$ 1,633,137	745,220	18,101	$ (137,516)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	50,888		50,888
Other comprehensive income (loss)	12,634			12,634
Cash dividends declared :
Common stock at $0.23 per share in 2021 and $0.23 per share in 2020	(22,251)		(22,251)
Restricted stock awards, net of forfeitures (in shares)					(9,239)
Restricted stock awards, net of forfeitures	(335)	(160)			$ (175)
Share-based compensation expense	2,493	$ 2,493
Ending Balances (in shares) at Jun. 30, 2021		104,281,794			(8,082,285)
Ending Balances at Jun. 30, 2021	2,269,507	$ 1,635,470	773,857	30,735	$ (170,555)
Retained Earnings (Accumulated Deficit)	837,473
Beginning Balances (in shares) at Dec. 31, 2021		104,281,794			(10,132,554)
Beginning Balances at Dec. 31, 2021	2,258,942	$ 1,640,358	837,473	(433)	$ (218,456)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	92,821		92,821
Other comprehensive income (loss)	(242,895)			(242,895)
Cash dividends declared :
Common stock at $0.23 per share in 2021 and $0.23 per share in 2020	(43,288)		(43,288)
Exercise of stock options, net of shares purchased (in shares)					15,660
Exercise of stock options, net of shares purchased	(177)	(160)			$ (337)
Restricted stock awards, net of forfeitures (in shares)					283,892
Restricted stock awards, net of forfeitures	(2,915)	(8,789)			$ 5,874
Share-based compensation expense	5,828	$ 5,828
Ending Balances (in shares) at Jun. 30, 2022		104,281,794			(9,833,002)
Ending Balances at Jun. 30, 2022	2,068,670	$ 1,637,237	887,006	(243,328)	$ (212,245)
Beginning Balances (in shares) at Mar. 31, 2022		104,281,794			(9,830,298)
Beginning Balances at Mar. 31, 2022	2,137,445	$ 1,634,903	857,178	(142,477)	$ (212,159)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	51,520		51,520
Other comprehensive income (loss)	(100,851)			(100,851)
Cash dividends declared :
Common stock at $0.23 per share in 2021 and $0.23 per share in 2020	(21,692)		(21,692)
Restricted stock awards, net of forfeitures (in shares)					(2,704)
Restricted stock awards, net of forfeitures	(73)	13			$ (86)
Share-based compensation expense	2,321	$ 2,321
Ending Balances (in shares) at Jun. 30, 2022		104,281,794			(9,833,002)
Ending Balances at Jun. 30, 2022	2,068,670	$ 1,637,237	$ 887,006	$ (243,328)	$ (212,245)
Retained Earnings (Accumulated Deficit)	$ 887,006

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Common Stock, Dividends, Per Share, Declared	$ 0.23	$ 0.23	$ 0.46	$ 0.46

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended			6 Months Ended		12 Months Ended
	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Operating activities
Net income	$ 51,520		$ 50,888	$ 92,821	$ 98,203
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for (recapture of) credit losses				(6,601)	(251)
Depreciation and amortization				16,107	16,281
Stock-based compensation expense				5,828	5,335
Pension expense (income)	554		845	1,179	1,695
Net amortization (accretion) on investment securities				7,630	18,989
Net (gain) loss on sales of investment securities				(3)	431
Unrealized gain (loss) on equity securities	1,054		(161)	1,253	(273)
Originations of loans held for sale				(207,855)	(423,914)
Net gains from sales of loans held for sale	(5,241)		(8,489)	(9,113)	(17,943)
Proceeds from sales of loans held for sale				211,009	447,255
Deferred income taxes				10,086	5,863
Operating Lease, Right-of-Use Asset, Amortization Expense				3,802	3,701
Payments for operating leases	(1,960)		(1,647)	(3,902)	(3,437)
Decrease (increase) cash surrender value of life insurance				1,085	950
Decrease (increase) in interest receivable				(2,026)	2,102
(Decrease) increase in interest payable				232	(1,720)
Decrease (increase) in other assets				(32,908)	93,861
(Decrease) increase in other liabilities				179,297	(39,569)
Net cash provided by (used in) operating activities				265,751	205,659
Investing activities
Proceeds from Sale of Debt Securities, Available-for-sale				5,003	212,246
Proceeds from calls, paydowns and maturities of securities available-for-sale				443,254	550,239
Payments to Acquire Debt Securities, Available-for-sale				403,863	1,394,143
Proceeds from calls, paydowns and maturities of securities held-to-maturity				10,500	20,371
Payments to Acquire Held-to-maturity Securities				0	(1,000)
Payments to Acquire Other Investments				30,441	5,401
Proceeds from Maturities, Prepayments and Calls of Other Investments				8	9,440
Net decrease (increase) in interest-bearing deposits with other banks				29,837	(18,305)
Net decrease (increase) in loans and leases				(123,568)	378,739
Proceeds from disposal of other real estate owned	72		603	170	1,036
Purchases of premises and equipment				(7,237)	(5,163)
Net change in operating leases				(20,358)	0
Proceeds from Life Insurance Policy				3,502	303
Net cash provided by (used in) investing activities				(93,193)	(251,638)
Financing activities
Net (decrease) increase in total deposits				(594,843)	274,177
Net (decrease) increase in short-term borrowings				599,797	306,197
Payments of long-term debt				51,634	463,382
Cash dividends paid on common stock				(43,537)	(44,337)
Treasury stock purchase				0	50,846
Proceeds from exercise of stock options				177	34
Net cash provided by (used in) financing activities				(90,040)	21,843
Cash and due from banks:
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect				82,518	(24,136)
Cash and due from bank at beginning of period		$ 220,031		220,031	231,054	$ 231,054
Cash and due from bank at end of period	302,549		206,918	302,549	206,918	220,031
Supplemental Disclosures
Interest Paid				16,200	18,341
Income Taxes Paid				4,307	10,938
Supplemental schedule for investing activities
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets, Net Of Purchase Consideration	1,028			1,028
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities	(238)			(238)		(121,901)
Goodwill	$ 0	$ (800)	$ 0	$ (790)	$ 0	$ 63,000

XML

Organization, Consolidation and Presentation of Financial Statements

6 Months Ended

Jun. 30, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

SUMMARY OF SIGNFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation.  Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.  Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented.  The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.  The Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited financial statements in the Company’s 2021 Form 10-K.

Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes.  Actual realized amounts could differ materially from these estimates.

COVID-19. First Financial's operations and financial results have been significantly impacted by the COVID-19 pandemic. The spread of COVID-19 caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The full financial impact from the pandemic is unknown at this time, however prolonged disruption from the pandemic may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.

XML

RECENTLY ADOPTED AND ISSUED ACCOUNTING STANDARDS

6 Months Ended

Jun. 30, 2022

Accounting Standards Update and Change in Accounting Principle [Abstract]

Recently Adopted and Issued Accounting Standards Disclosure [Text Block]

ACCOUNTING STANDARDS RECENTLY ADOPTED OR ISSUED

Standards Adopted in 2022

During the first quarter of 2022, the SEC issued SAB No. 121. This bulletin adds interpretive guidance on the accounting and disclosure of obligations to safeguard crypto assets held for platform users. This guidance was applicable no later than the financial statements covering the first interim or annual period ending after June 15, 2022. Management has reviewed its business activities and determined SAB 121 is not impactful to the Company’s Consolidated Financial Statements as of June 30, 2022 as the Company does not currently safeguard crypto assets.

Standards Adopted in 2021

During the first quarter of 2021, the Company adopted ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard simplified the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and added new requirements with the intention of simplifying and clarifying existing guidance. This update did not have a material impact on the Company’s Consolidated Financial Statements.

Standards Issued But Not Yet Adopted

In March, 2022, the FASB issued ASU 2022-02 - Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This standard eliminates the accounting guidance on TDRs for creditors in ASC 310-40 and amends the guidance on “vintage disclosures” to require disclosure of current period gross write-offs by year of

origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Entities are permitted to early adopt these amendments, including adoption in any interim period, provided that the amendments are adopted as of the beginning of the annual reporting period that includes the interim period of adoption. The adoption of this standard is expected to result in amended disclosures in the Company's Consolidated Financial Statements; however, it is not expected to materially impact the Company's results of operations.

XML

INVESTMENTS

6 Months Ended

Jun. 30, 2022

Investments, Debt and Equity Securities [Abstract]

INVESTMENTS

INVESTMENTS

For the three months ended June 30, 2022, there were no sales of AFS securities. For the six months ended June 30, 2022, there were sales of $5.0 million of AFS securities with insignificant gross realized gains and gross realized losses. For the three months ended June 30, 2021, there were sales of $219.7 million of AFS securities with gross realized gains of $2.5 million and gross realized losses of $2.8 million. For the six months ended June 30, 2021, there were $271.8 million sales of AFS securities with $3.1 million of gross realized gains and $3.5 million of gross realized losses.

The following is a summary of HTM and AFS investment securities as of June 30, 2022:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	36,723	$	0	$	(3,343)	$	33,380
Securities of U.S. government agencies and corporations	0		0		0		0		79,684		0		(9,576)		70,108
Mortgage-backed securities - residential	0		0		0		0		697,784		5		(70,037)		627,752
Mortgage-backed securities - commercial	38,327		0		(2,541)		35,786		762,091		3		(31,727)		730,367
Collateralized mortgage obligations	10,178		0		(460)		9,718		556,531		384		(40,072)		516,843
Obligations of state and other political subdivisions	8,302		133		(123)		8,312		1,070,377		2,710		(88,243)		984,844
Asset-backed securities	0		0		0		0		798,356		128		(42,052)		756,432
Other securities	31,250		0		(1,076)		30,174		127,000		168		(3,314)		123,854
Total	$	88,057	$	133	$	(4,200)	$	83,990	$	4,128,546	$	3,398	$	(288,364)	$	3,843,580

The following is a summary of HTM and AFS investment securities as of December 31, 2021:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	34,961	$	4	$	(189)	$	34,776
Securities of U.S. government agencies and corporations	0		0		0		0		78,998		248		(129)		79,117
Mortgage-backed securities - residential	0		0		0		0		728,050		6,635		(10,548)		724,137
Mortgage-backed securities - commercial	46,362		651		0		47,013		729,948		4,294		(2,352)		731,890
Collateralized mortgage obligations	11,882		221		0		12,103		696,258		7,979		(6,497)		697,740
Obligations of state and other political subdivisions	8,926		915		0		9,841		1,058,735		35,591		(8,594)		1,085,732
Asset-backed securities	0		0		0		0		720,638		1,521		(2,578)		719,581
Other securities	31,250		176		(485)		30,941		133,001		2,114		(242)		134,873
Total	$	98,420	$	1,963	$	(485)	$	99,898	$	4,180,589	$	58,386	$	(31,129)	$	4,207,846

The following table provides a summary of investment securities by contractual maturity as of June 30, 2022, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.

	Held-to-maturity				Available-for-sale
(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value
By Contractual Maturity:
Due in one year or less	$	0	$	0	$	6,850	$	6,839
Due after one year through five years	1,080		1,082		105,078		103,623
Due after five years through ten years	36,316		35,350		359,473		336,171
Due after ten years	2,156		2,054		842,383		765,553
Mortgage-backed securities - residential	0		0		697,784		627,752
Mortgage-backed securities - commercial	38,327		35,786		762,091		730,367
Collateralized mortgage obligations	10,178		9,718		556,531		516,843
Asset-backed securities	0		0		798,356		756,432
Total	$	88,057	$	83,990	$	4,128,546	$	3,843,580

Unrealized gains and losses on debt securities available for sale are generally due to fluctuations in current market yields relative to the yields of the securities at their amortized cost. All AFS securities with unrealized losses are reviewed quarterly to determine if any impairment exists, requiring a write-down to fair value. For AFS securities in an unrealized loss position, the Company first assesses whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale in an unrealized loss position that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis.

First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities prior to maturity or recovery of the recorded value. The Company recorded no reserves on investment securities for the periods ended June 30, 2022 or December 31, 2021.

As of June 30, 2022, the Company's investment securities portfolio consisted of 1,449 securities, of which 939 were in an unrealized loss position. As of December 31, 2021, the Company's investment securities portfolio consisted of 1,418 securities, of which 327 were in an unrealized loss position.

Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There were no HTM securities on nonaccrual status or past due as of June 30, 2022 or December 31, 2021.

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company did not record an ACL for these securities as of June 30, 2022 or December 31, 2021.

The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:

	June 30, 2022
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	33,380	$	(3,343)	$	0	$	0	$	33,380	$	(3,343)
Securities of U.S. Government agencies and corporations	70,108		(9,576)		0		0		70,108		(9,576)
Mortgage-backed securities - residential	400,570		(37,708)		224,382		(32,329)		624,952		(70,037)
Mortgage-backed securities - commercial	737,115		(30,907)		27,765		(3,361)		764,880		(34,268)
Collateralized mortgage obligations	429,951		(29,304)		73,602		(11,228)		503,553		(40,532)
Obligations of state and other political subdivisions	626,316		(67,853)		126,912		(20,513)		753,228		(88,366)
Asset-backed securities	714,112		(39,664)		25,917		(2,388)		740,029		(42,052)
Other securities	116,117		(3,883)		11,744		(507)		127,861		(4,390)
Total	$	3,127,669	$	(222,238)	$	490,322	$	(70,326)	$	3,617,991	$	(292,564)

	December 31, 2021
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	24,755	$	(190)	$	0	$	0	$	24,755	$	(190)
Securities of U.S. Government agencies and corporations	17,382		(128)		0		0		17,382		(128)
Mortgage-backed securities - residential	459,098		(8,375)		78,090		(2,173)		537,188		(10,548)
Mortgage-backed securities - commercial	205,520		(2,149)		13,818		(203)		219,338		(2,352)
Collateralized mortgage obligations	369,318		(6,110)		12,485		(387)		381,803		(6,497)
Obligations of state and other political subdivisions	380,735		(7,543)		55,568		(1,051)		436,303		(8,594)
Asset-backed securities	482,118		(2,578)		0		0		482,118		(2,578)
Other securities	31,896		(354)		11,877		(373)		43,773		(727)
Total	$	1,970,822	$	(27,427)	$	171,838	$	(4,187)	$	2,142,660	$	(31,614)

For further detail on the fair value of investment securities, see Note 17 – Fair Value Disclosures.

XML

LOANS AND LEASES

6 Months Ended

Jun. 30, 2022

Receivables [Abstract]

LOANS AND LEASES

LOANS AND LEASES

First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also has certain lending platforms that extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry as well as equipment lease financing to commercial businesses.

In accordance with the CARES Act and the 2021 Consolidated Appropriations Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their operations during the COVID-19 pandemic. PPP loans are eligible to be forgiven provided certain conditions are met. As of June 30, 2022, First Financial had $8.5 million in PPP loans, net of unearned fees of $0.4 million. As of December 31, 2021, First Financial had $55.6 million in PPP loans, net of unearned fees of $2.6 million.

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.

The following table sets forth the Company's loan portfolio at June 30, 2022 by risk attribute and origination date:

(Dollars in thousands)	2022		2021		2020		2019		2018		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	325,110	$	647,089	$	384,291	$	281,475	$	135,440	$	229,061	$	2,002,466	$	851,946	$	2,854,412
Special mention	0		337		17,943		5,607		14,533		1,855		40,275		9,028		49,303
Substandard	2,681		1,843		352		2,619		975		10,274		18,744		3,085		21,829
Doubtful	0		0		0		0		0		1,631		1,631		0		1,631
Total	$	327,791	$	649,269	$	402,586	$	289,701	$	150,948	$	242,821	$	2,063,116	$	864,059	$	2,927,175
Lease financing
Pass	$	20,806	$	38,104	$	37,910	$	21,414	$	17,257	$	10,812	$	146,303	$	0	$	146,303
Special mention	0		0		119		0		0		0		119		0		119
Substandard	0		0		0		182		21		14		217		0		217
Total	$	20,806	$	38,104	$	38,029	$	21,596	$	17,278	$	10,826	$	146,639	$	0	$	146,639
Construction real estate
Pass	$	24,761	$	206,791	$	134,445	$	40,933	$	398	$	12,023	$	419,351	$	21,379	$	440,730
Special mention	0		0		0		0		9,004		0		9,004		0		9,004
Substandard	0		0		0		0		0		0		0		0		0
Total	$	24,761	$	206,791	$	134,445	$	40,933	$	9,402	$	12,023	$	428,355	$	21,379	$	449,734
Commercial real estate - investor
Pass	$	207,449	$	560,230	$	338,559	$	798,201	$	339,175	$	599,050	$	2,842,664	$	22,842	$	2,865,506
Special mention	0		0		20,378		21,262		40,144		13,974		95,758		495		96,253
Substandard	0		0		6		35,367		557		30,353		66,283		0		66,283
Doubtful	0		0		0		0		2,546		0		2,546		0		2,546
Total	$	207,449	$	560,230	$	358,943	$	854,830	$	382,422	$	643,377	$	3,007,251	$	23,337	$	3,030,588
Commercial real estate - owner
Pass	$	91,197	$	154,858	$	174,846	$	109,212	$	126,449	$	268,907	$	925,469	$	8,493	$	933,962
Special mention	0		5,383		2,239		2,545		3,569		14,784		28,520		0		28,520
Substandard	0		59		36		713		11,230		1,929		13,967		0		13,967
Total	$	91,197	$	160,300	$	177,121	$	112,470	$	141,248	$	285,620	$	967,956	$	8,493	$	976,449
Residential real estate
Performing	$	152,348	$	271,360	$	215,004	$	120,384	$	55,956	$	142,741	$	957,793	$	0	$	957,793
Nonperforming	0		715		651		1,671		937		3,620		7,594		0		7,594
Total	$	152,348	$	272,075	$	215,655	$	122,055	$	56,893	$	146,361	$	965,387	$	0	$	965,387
Home equity
Performing	$	15,282	$	36,141	$	41,255	$	13,100	$	9,279	$	30,521	$	145,578	$	576,134	$	721,712
Nonperforming	0		55		180		171		88		490		984		3,004		3,988
Total	$	15,282	$	36,196	$	41,435	$	13,271	$	9,367	$	31,011	$	146,562	$	579,138	$	725,700
Installment
Performing	$	34,269	$	46,973	$	9,625	$	5,662	$	3,903	$	4,406	$	104,838	$	41,398	$	146,236
Nonperforming	62		265		59		9		10		0		405		39		444
Total	$	34,331	$	47,238	$	9,684	$	5,671	$	3,913	$	4,406	$	105,243	$	41,437	$	146,680
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,595	$	51,595
Nonperforming	0		0		0		0		0		0		0		470		470
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,065	$	52,065
Grand Total	$	873,965	$	1,970,203	$	1,377,898	$	1,460,527	$	771,471	$	1,376,445	$	7,830,509	$	1,589,908	$	9,420,417

The following table sets forth the Company's loan portfolio at December 31, 2021 by risk attribute and origination date:

(Dollars in thousands)	2021		2020		2019		2018		2017		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	711,198	$	442,064	$	339,507	$	164,273	$	119,580	$	154,835	$	1,931,457	$	700,246	$	2,631,703
Special mention	389		4,867		5,993		16,057		6,511		4,918		38,735		21,505		60,240
Substandard	2,220		434		2,843		1,224		12,640		1,465		20,826		7,259		28,085
Total	$	713,807	$	447,365	$	348,343	$	181,554	$	138,731	$	161,218	$	1,991,018	$	729,010	$	2,720,028
Lease financing
Pass	$	31,697	$	21,536	$	19,095	$	15,494	$	6,821	$	4,765	$	99,408	$	0	$	99,408
Special mention	0		10,216		0		0		0		0		10,216		0		10,216
Substandard	0		0		0		0		0		0		0		0		0
Total	$	31,697	$	31,752	$	19,095	$	15,494	$	6,821	$	4,765	$	109,624	$	0	$	109,624
Construction real estate
Pass	$	95,991	$	200,421	$	96,726	$	15,886	$	317	$	12,719	$	422,060	$	18,299	$	440,359
Special mention	0		6,531		0		9,004		0		0		15,535		0		15,535
Substandard	0		0		0		0		0		0		0		0		0
Total	$	95,991	$	206,952	$	96,726	$	24,890	$	317	$	12,719	$	437,595	$	18,299	$	455,894
Commercial real estate - investor
Pass	$	537,183	$	379,217	$	944,915	$	367,946	$	294,147	$	434,641	$	2,958,049	$	66,579	$	3,024,628
Special mention	0		7,479		18,136		18,006		15,566		34,153		93,340		0		93,340
Substandard	1,616		6		21,312		6,628		6,918		307		36,787		0		36,787
Total	$	538,799	$	386,702	$	984,363	$	392,580	$	316,631	$	469,101	$	3,088,176	$	66,579	$	3,154,755
Commercial real estate - owner
Pass	$	204,291	$	184,564	$	121,150	$	135,463	$	119,489	$	259,504	$	1,024,461	$	7,565	$	1,032,026
Special mention	970		2,283		2,262		3,751		1,381		5,512		16,159		0		16,159
Substandard	162		727		6,541		12,513		1,730		1,963		23,636		38		23,674
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	205,423	$	187,574	$	129,953	$	151,727	$	122,600	$	266,979	$	1,064,256	$	7,603	$	1,071,859
Residential real estate
Performing	$	258,537	$	230,699	$	138,239	$	64,310	$	34,606	$	162,924	$	889,315	$	0	$	889,315
Nonperforming	236		970		1,193		598		339		3,418		6,754		0		6,754
Total	$	258,773	$	231,669	$	139,432	$	64,908	$	34,945	$	166,342	$	896,069	$	0	$	896,069
Home equity
Performing	$	42,298	$	45,638	$	14,713	$	11,221	$	7,603	$	30,588	$	152,061	$	553,245	$	705,306
Nonperforming	72		161		44		67		56		234		634		2,459		3,093
Total	$	42,370	$	45,799	$	14,757	$	11,288	$	7,659	$	30,822	$	152,695	$	555,704	$	708,399
Installment
Performing	$	58,209	$	12,768	$	8,213	$	5,541	$	3,925	$	2,201	$	90,857	$	28,353	$	119,210
Nonperforming	6		61		32		9		1		56		165		79		244
Total	$	58,215	$	12,829	$	8,245	$	5,550	$	3,926	$	2,257	$	91,022	$	28,432	$	119,454
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,772	$	51,772
Nonperforming	0		0		0		0		0		0		0		445		445
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,217	$	52,217
Grand Total	$	1,945,075	$	1,550,642	$	1,740,914	$	847,991	$	631,630	$	1,114,203	$	7,830,455	$	1,457,844	$	9,288,299

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:

	As of June 30, 2022
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	1,550	$	27	$	3,587	$	5,164	$	2,922,011	$	2,927,175	$	0
Lease financing	0		0		0		0		146,639		146,639		0
Construction real estate	0		0		0		0		449,734		449,734		0
Commercial real estate-investor	0		0		3,103		3,103		3,027,485		3,030,588		0
Commercial real estate-owner	931		0		61		992		975,457		976,449		0
Residential real estate	3,980		1,344		2,269		7,593		957,794		965,387		0
Home equity	1,783		376		1,828		3,987		721,713		725,700		0
Installment	97		24		17		138		146,542		146,680		0
Credit card	357		183		236		776		51,289		52,065		142
Total	$	8,698	$	1,954	$	11,101	$	21,753	$	9,398,664	$	9,420,417	$	142

	As of December 31, 2021
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	303	$	2,006	$	2,775	$	5,084	$	2,714,944	$	2,720,028	$	0
Lease financing	93		0		0		93		109,531		109,624		0
Construction real estate	0		0		0		0		455,894		455,894		0
Commercial real estate-investor	89		42		6,409		6,540		3,148,215		3,154,755		0
Commercial real estate-owner	56		2,207		637		2,900		1,068,959		1,071,859		0
Residential real estate	4,379		262		2,114		6,755		889,314		896,069		0
Home equity	1,214		692		1,186		3,092		705,307		708,399		0
Installment	162		37		45		244		119,210		119,454		0
Credit card	223		134		137		494		51,723		52,217		137
Total	$	6,519	$	5,380	$	13,303	$	25,202	$	9,263,097	$	9,288,299	$	137

Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 127 TDRs totaling $20.7 million at June 30, 2022, including $11.2 million on accrual status and $9.5 million classified as nonaccrual. First Financial had no commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ACL included reserves of $3.5 million related to TDRs at June 30, 2022. Additionally, as of June 30, 2022, $5.2 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 150 TDRs totaling $27.6 million at December 31, 2021, including $11.6 million of loans on accrual status and $16.0 million classified as nonaccrual. First Financial had $0.2 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2021, the ACL included reserves of $6.3 million related to TDRs, and $5.0 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following tables provide information on loan modifications classified as TDRs during the three and six months ended June 30, 2022 and 2021:

	Three months ended
	June 30, 2022					June 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	3	$	5,584	$	5,584	1	$	1,761	$	1,761
Construction real estate	0	0		0		0	0		0
Commercial real estate	0	0		0		0	0		0
Residential real estate	3	324		317		3	97		90
Home equity	0	0		0		1	16		16
Installment	0	0		0		0	0		0
Total	6	$	5,908	$	5,901	5	$	1,874	$	1,867
	Six months ended
	June 30, 2022					June 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	6	$	10,049	$	8,825	5	$	4,967	$	4,831
Construction real estate	0	0		0		0	0		0
Commercial real estate	1	387		80		7	10,015		9,046
Residential real estate	6	664		643		13	1,120		1,090
Home equity	1	32		32		2	30		30
Installment	0	0		0		0	0		0
Total	14	$	11,132	$	9,580	27	$	16,132	$	14,997

For TDRs identified during the three and six months ended June 30, 2022, there were $0.8 million and $3.2 million of charge-offs for the portion of TDRs determined to be uncollectible, respectively. For TDRs identified during the three months ended June 30, 2021, there were no charge-offs for the portion of TDRs determined to be uncollectible. For TDRs identified during the six months ended June 30, 2021, there were insignificant charge-offs for the portion of TDRs determined to be uncollectible.

The following table provides information on how TDRs were modified during the three and six months ended June 30, 2022 and 2021:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Extended maturities	$	3,345	$	0	$	3,345	$	0
Adjusted interest rates	0		0		0		0
Combination of rate and maturity changes	0		0		0		0
Forbearance	317		84		3,964		6,247
Bankruptcies	0		21		0		6,580
Other (1)	2,239		1,762		2,271		2,170
Total	$	5,901	$	1,867	$	9,580	$	14,997

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance, bankruptcy and maturity extensions

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in default of the terms of the TDR agreement.

For each of the three and six month periods ended June 30, 2022 and June 30, 2021, there were no TDR relationships for which there was a payment default during the period that occurred within twelve months of the loan modifications.

As stated in the CARES Act and subsequently modified by the Consolidated Appropriations Act, loan modifications in response to COVID-19 executed on loans that were not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020 and January 1, 2022 are not required to be reported as TDR.

As of June 30, 2022, the Company's loan portfolio included no active loan modifications made under the guidance of the CARES Act that were not classified as TDR. As of December 31, 2021, the Company had $16.5 million of active loan modifications made under the guidance of the CARES Act that were not classified as TDR. These modifications were comprised of two commercial loans making interest-only payments.

Nonperforming loans. Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming. The following table provides information on nonperforming loans:

	June 30, 2022						December 31, 2021
(Dollars in thousands)	Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual		Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual
Nonaccrual loans (1)
Commercial & industrial	$	6,292	$	5,383	$	11,675	$	11,077	$	6,285	$	17,362
Lease financing	0		217		217		0		203		203
Construction real estate	0		0		0		0		0		0
Commercial real estate	0		14,650		14,650		17,716		1,796		19,512
Residential real estate	260		8,619		8,879		0		8,305		8,305
Home equity	0		3,331		3,331		0		2,922		2,922
Installment	0		170		170		0		88		88
Total nonaccrual loans	$	6,552	$	32,370	$	38,922	$	28,793	$	19,599	$	48,392

(1) Nonaccrual loans include nonaccrual TDRs of $9.5 million and $16.0 million as of June 30, 2022 and December 31, 2021, respectively.

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Interest income effect on nonperforming loans
Gross amount of interest that would have been recorded under original terms	$	815	$	1,591	$	1,588	$	3,078
Interest included in income
Nonaccrual loans	268		442		558		925
Troubled debt restructurings	111		87		162		173
Total interest included in income	379		529		720		1,098
Net impact on interest income	$	436	$	1,062	$	868	$	1,980

First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan.

	June 30, 2022
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	11,586	$	0	$	30	$	0	$	0	$	59	$	11,675
Lease financing	0		0		217		0		0		0		217
Commercial real estate-investor	0		3,103		0		0		101		0		3,204
Commercial real estate-owner	0		5,889		5,468		36		53		0		11,446
Residential real estate	0		0		0		0		8,879		0		8,879
Home equity	0		0		0		0		3,331		0		3,331
Installment	0		0		0		0		0		170		170
Total	$	11,586	$	8,992	$	5,715	$	36	$	12,364	$	229	$	38,922
	December 31, 2021
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	13,171	$	15	$	833	$	0	$	0	$	3,343	$	17,362
Leasing	0		0		203		0		0		0		203
Commercial real estate-investor	0		6,362		0		0		422		0		6,784
Commercial real estate-owner	0		6,673		5,937		38		80		0		12,728
Residential real estate	0		0		0		0		8,305		0		8,305
Home equity	0		0		0		0		2,922		0		2,922
Installment	0		0		0		0		0		88		88
Total	$	13,171	$	13,050	$	6,973	$	38	$	11,729	$	3,431	$	48,392

Lease financing - Lessor. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement.  Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower.  For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.

Effective December 31, 2021, First Financial acquired Summit Funding Group, Inc., which is a full-service equipment leasing company. In conjunction with this acquisition, First Financial acquired $41.8 million of financing leases, which were included in Loans and leases on the Consolidated Balance Sheets. For further detail on the acquisition, see Note 18 - Business Combinations.

The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows:

(Dollar in thousands)	June 30, 2022		December 31, 2021
Direct financing leases
Lease receivables	$	45,308	$	49,843
Unguaranteed residual values	16,535		19,714
Sales-type leases
Lease receivables	84,796		40,067
Unguaranteed residual values	0		0
Total net investment in direct financing and sales-type leases	$	146,639	$	109,624

Interest income for direct financing and sales-type leases was $2.6 million and $0.7 million for the three months ended June 30, 2022 and June 30, 2021, respectively. Interest income for direct financing and sales-type leases was $4.9 million and $1.4 million for the six months ended June 30, 2022 and June 30, 2021, respectively.

The remaining maturities of lease receivables were as follows:

(Dollars in thousands)	Direct financing and Sales-type
Remainder of 2022	$	18,797
2023	31,428
2024	29,327
2025	16,575
2026	18,388
Thereafter	29,300
Total lease payments	143,815
Less: unearned interest income	(13,711)
Net lease receivables	$	130,104

OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

Changes in OREO were as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	72	$	854	$	98	$	1,287
Additions
Commercial & industrial	0		98		0		98
Residential real estate	64		0		136		0
Total additions	64		98		136		98
Disposals
Commercial & industrial	0		(522)		(98)		(768)
Residential real estate	(72)		(81)		(72)		(268)
Total disposals	(72)		(603)		(170)		(1,036)
Valuation adjustment
Commercial & industrial	0		(9)		0		(9)
Residential real estate	(42)		0		(42)		0
Total valuation adjustment	(42)		(9)		(42)		(9)
Balance at end of period	$	22	$	340	$	22	$	340

XML

ALLOWANCE FOR CREDIT LOSSES

6 Months Ended

Jun. 30, 2022

Receivables [Abstract]

ALLOWANCE FOR CREDIT LOSSES

ALLOWANCE FOR CREDIT LOSSES

Allowance for credit losses - loans and leases. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. Cumulative recovery payments credited to the ACL for any loan do not exceed the amount charged-off. Accrued interest receivable on loans and leases, which totaled $31.4 million and $29.5 million as of June 30, 2022 and December 31, 2021, respectively, is excluded from the estimate of credit losses. 

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:

Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.

Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor support in addition to other considerations.

The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.

Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within the Bank’s geographic footprint and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

The residential real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.

The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.

The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

The Company utilized the Moody's June baseline forecast as its R&S forecast in the quantitative model. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.

First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions.  For the three and six months ended June 30, 2022, the ACL declined due to improvements in economic forecasts and the Company's improved credit outlook.

Changes in the allowance by loan category were as follows:

	Three months ended June 30, 2022
					Real Estate
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	37,783	$	2,093	$	11,410	$	51,512	$	6,152	$	9,676	$	1,075	$	4,429	$	124,130
Provision for credit losses	1,992		124		555		(10,431)		1,201		966		428		898		(4,267)
Gross charge-offs	(773)		(8)		0		(3,419)		(4)		(22)		(361)		(212)		(4,799)
Recoveries	177		3		0		2,194		34		360		47		6		2,821
Total net charge-offs	(596)		(5)		0		(1,225)		30		338		(314)		(206)		(1,978)
Ending allowance for credit losses	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885

	Three months ended June 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	45,139	$	1,015	$	22,734	$	78,669	$	7,748	$	10,760	$	1,235	$	2,623	$	169,923
Provision for credit losses	5,182		442		(2,378)		(6,398)		(877)		(1,153)		16		410		(4,756)
Loans charged off	(3,729)		0		0		(2,041)		(46)		(240)		(77)		(179)		(6,312)
Recoveries	205		0		3		75		54		317		37		44		735
Total net charge-offs	(3,524)		0		3		(1,966)		8		77		(40)		(135)		(5,577)
Ending allowance for credit losses	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590

	Six months ended June 30, 2022
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	44,052	$	1,633	$	11,874	$	53,420	$	6,225	$	9,643	$	1,097	$	4,048	$	131,992
Provision for credit losses	(1,811)		682		91		(12,561)		1,060		755		562		1,366		(9,856)
Loans charged off	(3,618)		(139)		0		(3,419)		(26)		(43)		(538)		(458)		(8,241)
Recoveries	556		36		0		2,416		124		625		68		165		3,990
Total net charge-offs	(3,062)		(103)		0		(1,003)		98		582		(470)		(293)		(4,251)
Ending allowance for credit losses	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885
	Six months ended June 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance, prior to adoption of ASC 326	$	51,454	$	995	$	21,736	$	76,795	$	8,560	$	11,869	$	1,215	$	3,055	$	175,679
Provision for credit losses	6,440		462		(1,378)		(3,469)		(1,732)		(1,828)		38		161		(1,306)
Loans charged off	(11,639)		0		(2)		(3,291)		(47)		(851)		(113)		(401)		(16,344)
Recoveries	542		0		3		270		98		494		71		83		1,561
Total net charge-offs	(11,097)		0		1		(3,021)		51		(357)		(42)		(318)		(14,783)
Ending allowance for credit losses	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590

Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.

The ACL on unfunded commitments was $16.7 million as of June 30, 2022 and $13.4 million as of December 31, 2021. Additionally, First Financial recorded a provision for credit losses on unfunded commitments of $3.5 million and $3.3 million for the three and six months ended June 30, 2022 and $0.5 million and $1.1 million for the three and six months ended June 30, 2021.

XML

GOODWILL AND OTHER INTANGIBLE ASSETS

6 Months Ended

Jun. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

GOODWILL AND OTHER INTANGIBLE ASSETS

GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.

Changes in the carrying amount of goodwill for the three and six months ended June 30, 2022 and June 30, 2021 were as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	999,959	$	937,771	$	1,000,749	$	937,771
Goodwill resulting from business combinations	0		0		(790)		0
Balance at end of period	$	999,959	$	937,771	$	999,959	$	937,771

In December 2021, First Financial recorded $63.0 million of goodwill resulting from the acquisition of Summit Funding Group, Inc. In the first quarter of 2022, First Financial recorded an adjustment of $0.8 million to goodwill from the Summit merger. The fair value measurements of Summit's assets and liabilities are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. For further detail on various mergers or acquisitions, see Note 18 - Business Combinations.

Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2021 and no impairment was indicated. As of June 30, 2022, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value.

Other intangible assets. Other intangible assets consist primarily of core deposit, customer list and other miscellaneous intangibles, such as purchase commissions, non-compete agreements and trade name intangibles.

Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on an accelerated basis over their estimated useful lives. First Financial's core deposit intangibles have an estimated weighted average remaining life of 5.7 years.

First Financial recorded a customer list intangible asset in conjunction with the Summit acquisition to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. The customer list intangible asset is being amortized on a straight-line basis over its estimated useful life of 12 years and was $28.9 million and $30.1 million at June 30, 2022 and December 31, 2021, respectively. Additionally, First Financial recorded a customer list intangible asset in conjunction with the Bannockburn acquisition which is being amortized on a straight-line basis over its estimated useful life of 11 years. The Bannockburn customer list net intangible asset was $29.3 million and $31.1 million at June 30, 2022 and December 31, 2021, respectively.   

Amortization expense recognized on intangible assets for the three months ended June 30, 2022 and June 30, 2021 was $2.9 million and $2.5 million, respectively. Amortization expense recognized on intangible assets for the six months ended June 30, 2022 and June 30, 2021 was $5.8 million and $5.0 million, respectively.

The gross carrying amount and accumulated amortization of other intangible assets at June 30, 2022 and December 31, 2021 were as follows:

(Dollars in thousands)	June 30, 2022				December 31, 2021
	Gross carrying amount		Accumulated amortization		Gross carrying amount		Accumulated amortization
Amortized intangible assets
Core deposit intangibles	$	45,256	$	(28,509)	$	45,256	$	(26,911)
Customer list	69,563		(11,410)		69,563		(8,362)
Other	14,079		(6,090)		14,589		(5,237)
Total	$	128,898	$	(46,009)	$	129,408	$	(40,510)

XML

LEASES

6 Months Ended

Jun. 30, 2022

Leases [Abstract]

Lessee, Operating Leases

LEASES - LESSEE

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted Topic 842 and all subsequent modifications. For First Financial, this adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the Company's leases under which it is the lessee are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets. The majority of these leases are for real estate property for branches, ATM locations or office space.

With the adoption of Topic 842, operating lease agreements were required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as a ROU asset in Accrued interest and other assets on the Consolidated Balance Sheets and was $54.5 million and $57.2 million at June 30, 2022 and December 31, 2021, respectively. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. First Financial recorded a $64.8 million and $67.6 million lease liability in Accrued interest and other liabilities on the Consolidated Balance Sheet at June 30, 2022 and December 31, 2021, respectively.

The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its

incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate was based upon the remaining lease term as of that date.

Leases with an initial term of 12 months or less are not recorded on the balance sheet and First Financial recognizes lease expense for these leases on a straight-line basis over the term of the lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of renewal options on operating leases is at the Company's sole discretion, and certain leases may include options to purchase the leased property. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. First Financial does not enter into lease agreements which contain material residual value guarantees or material restrictive covenants.

Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements and leases generally also include real estate taxes and common area maintenance charges in the annual rental payments.

The components of lease expense were as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Operating lease cost	$	1,903	$	1,850	$	3,802	$	3,701
Short-term lease cost	4		26		7		55
Variable lease cost	720		676		1,459		1,355
Total operating lease cost	$	2,627	$	2,552	$	5,268	$	5,111

Future minimum commitments due under these lease agreements as of June 30, 2022 are as follows:

(Dollars in thousands)	Operating leases
2022 (remaining six months)	$	3,945
2023	7,760
2024	7,363
2025	6,668
2026	6,262
Thereafter	50,177
Total lease payments	82,175
Less imputed interest	17,381
Total	$	64,794

The weighted average remaining lease term and discount rate for the Company's operating leases were as follows:

	June 30, 2022		December 31, 2021
Operating leases
Weighted-average remaining lease term	13.4 years		13.9 years
Weighted-average discount rate	3.23	%	3.25	%

Supplemental cash information at June 30, 2022 and 2021 related to leases was as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	1,960	$	1,647	$	3,902	$	3,437
ROU assets obtained in exchange for lease obligations
Operating leases	110		633		2,111		6,424

XML

OPERATING LEASES

3 Months Ended

Jun. 30, 2022

Leases [Abstract]

Operating Leases - Lessor

OPERATING LEASES - LESSOR

First Financial provides financing for various types of equipment through a variety of leasing arrangements. Operating leases are carried at cost less accumulated depreciation in the Consolidated Balance Sheets. Operating leases were $82.7 million and $60.8 million at June 30, 2022 and December 31, 2021, respectively, net of accumulated depreciation of $32.1 million and $25.5 million at June 30, 2022 and December 31, 2021, respectively. The Company recorded lease income of $5.6 million and $10.3 million relating to lease payments for operating leases in leasing business revenue in the Consolidated Statement of Income for the three and six months ended June 30, 2022, respectively. Depreciation expense related to operating lease equipment was $4.7 million and $8.6 million for the three and six months ended June 30, 2022, respectively.

First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. First Financial recognized no impairment losses associated with operating lease assets for the three or six months ended June 30, 2022. Recognized impairment losses, if any, would be recorded in Leasing business income in the Consolidated Statements of Income.

The future lease payments receivable from operating leases as of June 30, 2022 are as follows:

(Dollars in thousands)	Undiscounted cash flows
2022 (remaining six months)	$	13,371
2023	22,847
2024	15,919
2025	7,018
2026	2,840
Thereafter	501
Total operating lease payments	$	62,496

XML

BORROWINGS

6 Months Ended

Jun. 30, 2022

Debt Disclosure [Abstract]

BORROWINGS

BORROWINGS

Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, federal funds purchased, overnight advances from the FHLB and a short-term line of credit. All repurchase agreements are subject to terms and conditions agreed to by the Bank and the client. To secure its liability to the client, the Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities. As of June 30, 2022, the Bank had no securities sold under agreements to repurchase. At December 31, 2021, the Bank had $51.3 million of securities sold under agreements to repurchase.

First Financial had no federal funds purchased at either June 30, 2022 or December 31, 2021. The Company had $896.0 million in short-term borrowings with the FHLB at June 30, 2022 and $225.0 million at December 31, 2021. These short-term borrowings are used to manage normal liquidity needs and support the Company's asset and liability management strategies.

First Financial also has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December, 2022, which is included in short-term borrowings. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of June 30, 2022, First Financial had no outstanding balance, and at December 31, 2021, First

Financial had an outstanding balance of $20.0 million. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of both June 30, 2022 and December 31, 2021. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.

The following is a summary of First Financial's short-term borrowings:

(Dollars in thousands)	June 30, 2022		December 31, 2021
Federal funds purchased and securities sold under agreements to repurchase	$	0	$	51,203
FHLB short-term borrowings	896,000		225,000
Other short-term borrowings	0		20,000
Total short-term borrowings	$	896,000	$	296,203

First Financial had $358.6 million and $409.8 million of long-term debt as of June 30, 2022 and December 31, 2021 respectively, which included subordinated notes, capital lease liabilities and an interest free loan with a municipality.

The following is a summary of First Financial's long-term debt:

	June 30, 2022				December 31, 2021
(Dollars in thousands)	Amount		Average rate		Amount		Average rate
Subordinated notes	$	313,476	5.07	%	$	313,248	4.86	%
Unamortized debt issuance costs	(2,191)		N/A		(2,384)		N/A
Capital lease liability	1,740		3.82	%	1,781		3.81	%
Capital loan with municipality	775		0.00	%	775		0.00	%
Subtotal	313,800		5.08	%	313,420		4.88	%
Acquired in Summit acquisition
Bank lines of credit	0		0.00	%	23,030		2.77	%
Notes issued in conjunction with acquisition of property and equipment	44,778		4.46	%	73,382		4.09	%
Total notes payable acquired in Summit acquisition	44,778		4.46	%	96,412		3.77	%
Total long-term debt	$	358,578	5.00	%	$	409,832	4.62	%

In April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. These subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or in part beginning with the interest payment date of May 15, 2025.

In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of 5.13% payable semiannually and mature in August 2025. These notes are not redeemable by the Company, or callable by the holders of the notes prior to maturity. In addition, First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. These notes were recorded at fair value at the date of the MSFG merger and the Consolidated Balance Sheet includes $43.5 million and $43.2 million for these notes at June 30, 2022 and December 31, 2021, respectively. Interest on the acquired subordinated notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. These acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.

Additionally, in conjunction with the acquisition of Summit, First Financial assumed $96.4 million in outstanding long-term borrowings at December 31, 2021. These outstanding long-term borrowings consisted of $23.0 million of lines of credit with other banks utilized to operate the business and carried an average interest rate of 2.77%. These lines of credit were paid off in

January 2022. Additionally, acquired long-term borrowings included $44.8 million and $73.4 million of term notes, both with and without recourse, with an average interest rate of 4.46% and 4.09% at June 30, 2022 and December 31, 2021, respectively. These term notes were used to finance Summit's equity investment in the purchase of equipment to be leased to customers.

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

6 Months Ended

Jun. 30, 2022

Equity [Abstract]

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss).  The following table summarizes the changes within each classification of AOCI:

	Three months ended June 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(129,632)	$	0	$	(129,632)	$	28,554	$	(101,078)	$	(121,363)	$	(101,078)	$	(222,441)
Retirement obligation	0		(330)		330		(76)		254		(20,500)		254		(20,246)
Foreign currency translation	(27)		0		(27)		0		(27)		$	(614)	$	(27)	(641)
Total	$	(129,659)	$	(330)	$	(129,329)	$	28,478	$	(100,851)	$	(142,477)	$	(100,851)	$	(243,328)
	Three months ended June 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	15,316	$	(265)	$	15,581	$	(3,363)	$	12,218	$	42,608	$	12,218	$	54,826
Retirement obligation	0		(539)		539		(123)		416		(24,507)		416		(24,091)
Total	$	15,316	$	(804)	$	16,120	$	(3,486)	$	12,634	$	18,101	$	12,634	$	30,735

	Six months ended June 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(312,111)	$	(3)	$	(312,108)	$	68,629	$	(243,479)	$	21,038	$	(243,479)	$	(222,441)
Retirement obligation	0		(655)		655		(55)		600		(20,846)		600		(20,246)
Foreign currency translation	(16)		0		(16)		0		(16)		(625)		(16)		(641)
Total	$	(312,127)	$	(658)	$	(311,469)	$	68,574	$	(242,895)	$	(433)	$	(242,895)	$	(243,328)

	Six months ended June 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(24,342)	$	(431)	$	(23,911)	$	5,161	$	(18,750)	$	73,576	$	(18,750)	$	54,826
Retirement obligation	0		(1,064)		1,064		(243)		821		(24,912)		821		(24,091)
Total	$	(24,342)	$	(1,495)	$	(22,847)	$	4,918	$	(17,929)	$	48,664	$	(17,929)	$	30,735

The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and six month periods ended June 30, 2022 and 2021, respectively:

	Amount reclassified from accumulated other comprehensive income (loss)
	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021		Affected Line Item in the Consolidated Statements of Income
Realized gain (loss) on securities available-for-sale	$	0	$	(265)	$	(3)	$	(431)	Net gains (losses) on sales of investments securities
Defined benefit pension plan
Amortization of prior service cost (1)	75		102		150		202		Other noninterest expense
Recognized net actuarial loss (1)	(405)		(641)		(805)		(1,266)		Other noninterest expense
Defined benefit pension plan total	(330)		(539)		(655)		(1,064)
Total reclassifications for the period, before tax	$	(330)	$	(804)	$	(658)	$	(1,495)

(1) Included in the computation of net periodic pension cost (see Note 14 - Employee Benefit Plans for additional details).

XML

DERIVATIVES

6 Months Ended

Jun. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

DERIVATIVES

DERIVATIVES

First Financial uses certain derivative instruments, including interest rate caps, floors, swaps and foreign exchange contracts, to meet the needs of its clients while managing the interest and currency rate risk associated with certain transactions.  First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company. Interest rate payments are exchanged with counterparties based on the notional amount established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial does not use derivatives for speculative purposes.

First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.

Client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets.

At June 30, 2022, for the interest rate derivatives, the Company had a total counterparty notional amount outstanding of $2.3 billion, spread among six counterparties, with an estimated fair value of $91.4 million. At December 31, 2021, the Company had interest rate derivatives with a total counterparty notional amount outstanding of $2.4 billion, spread among six counterparties, with an estimated fair value of $74.2 million.

First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the Company's normal credit review processes. Additionally, the Company's ACL Committee monitors derivative credit risk exposure related to problem loans through the Company's ACL committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.

In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

Foreign exchange contracts. First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers. These controls include an independent determination of currency volatility and credit equivalent exposure on these contracts, counterparty credit approvals and country limits performed by independent risk management. At June 30, 2022, the Company had total counterparty notional amount outstanding of $6.6

billion spread among five counterparties, with an estimated fair value of $29.9 million. At December 31, 2021, the Company had total counterparty notional amounts outstanding of $6.4 billion spread among four counterparties, with an estimated fair value of $15.2 million.

In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

The following table details the classification and amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

		June 30, 2022						December 31, 2021
				Estimated fair value						Estimated fair value
(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss
Client derivatives - instruments associated with loans
Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,308,506	$	5,821	$	(95,712)	$	2,430,587	$	84,694	$	(7,508)
Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,308,506		95,712		(5,821)		2,430,587		7,508		(84,701)
Foreign exchange contracts
Matched foreign exchange contracts with customers	Accrued interest and other assets	6,550,294		96,449		(66,562)		6,423,085		67,988		(52,780)
Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	6,520,113		66,562		(96,449)		6,399,432		52,780		(67,988)
Total		$	17,687,419	$	264,544	$	(264,544)	$	17,683,691	$	212,970	$	(212,977)

The following table discloses the gross and net amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

	June 30, 2022						December 31, 2021
(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
Client derivatives (1)
Matched interest rate swaps with counterparty	$	101,533	$	(296,696)	$	(195,163)	$	92,209	$	(149,647)	$	(57,438)
Foreign exchange contracts with counterparty	163,011		(47,691)		115,320		120,768		(56,443)		64,325
Total	$	264,544	$	(344,387)	$	(79,843)	$	212,977	$	(206,090)	$	6,887
(1) Includes accrued interest receivable and collateral.

The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at June 30, 2022:

(Dollars in thousands)	Notional amount		Average maturity (years)	Fair value
Client derivatives-interest rate contracts
Receive fixed, matched interest rate swaps with borrower	$	2,308,506	5.5	$	(89,891)
Pay fixed, matched interest rate swaps with counterparty	2,308,506		5.5	89,891
Client derivatives-foreign exchange contracts
Foreign exchange contracts-pay USD	6,550,294		0.5	29,887
Foreign exchange contracts-receive USD	6,520,113		0.5	(29,887)
Total client derivatives	$	17,687,419	1.8	$	0

Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make

payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The total notional value of these agreements totaled $381.1 million as of June 30, 2022 and $362.8 million as of December 31, 2021. The fair value of these agreements is recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets and was insignificant at June 30, 2022 and $0.1 million at December 31, 2021.

Mortgage derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. At June 30, 2022, the notional amount of the IRLCs was $42.9 million and the notional amount of forward commitments was $52.3 million. As of December 31, 2021, the notional amount of IRLCs was $45.0 million and the notional amount of forward commitments was $62.5 million. The fair value on these agreements was $3.7 million and $3.3 million at June 30, 2022 and December 31, 2021, respectively, and was recorded in accrued interest and other assets on the Consolidated Balance Sheets.

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.

First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial adopted ASC 326 and therefore estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. First Financial had $16.7 million and $13.4 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets at June 30, 2022 and December 31, 2021, respectively.

Loan commitments. Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client.  The collateral held varies, but may include securities, real estate, inventory, plant or equipment.  First Financial had commitments outstanding to extend credit totaling $4.2 billion at June 30, 2022 and $4.0 billion at December 31, 2021. As of June 30, 2022, loan commitments with a fixed interest rate totaled $127.4 million while commitments with variable interest rates totaled $4.1 billion. At December 31, 2021, loan commitments with a fixed interest rate totaled $129.2 million while commitments with variable interest rates totaled $3.8 billion. First Financial's fixed rate loan commitments have interest rates ranging from 0.00% to 21.00% for both June 30, 2022 and December 31, 2021 and have maturities ranging from less than one year to 30.9 years for both June 30, 2022 and December 31, 2021.

The following table presents by type First Financial's active loan balances and related obligations to extend credit:

	June 30, 2022				December 31, 2021
(dollars in thousands)	Unfunded commitment		Loan balance		Unfunded commitment		Loan balance
Commercial & industrial	$	1,690,430	$	2,927,175	$	1,545,995	$	2,720,028
Lease financing	9,466		146,639		18,037		109,624
Construction real estate	579,079		449,734		484,038		455,894
Commercial real estate-investor	84,744		3,030,588		65,660		3,154,755
Commercial real estate-owner	32,059		976,449		29,824		1,071,859
Residential real estate	62,330		965,387		50,043		896,069
Home equity	860,941		725,700		822,343		708,399
Installment	16,472		146,680		15,985		119,454
Credit card	223,101		52,065		217,006		52,217
Total	$	3,558,622	$	9,420,417	$	3,248,931	$	9,288,299

Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party.  First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services.  The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party.  First Financial issued letters of credit aggregating $35.1 million and $41.1 million at June 30, 2022 and December 31, 2021, respectively. Management conducts regular reviews of these instruments on an individual client basis.

Risk participation agreements. First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $381.1 million and $362.8 million at June 30, 2022 and December 31, 2021, respectively.

Affordable housing projects and other tax credit investments. First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of June 30, 2022, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments.

The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments.

(Dollars in thousands)		June 30, 2022				December 31, 2021
Investment	Accounting Method	Investment		Unfunded commitment		Investment		Unfunded commitment
LIHTC	Proportional amortization	$	126,866	$	72,935	$	108,974	$	57,341
HTC	Equity	2,319		56		2,581		56
NMTC	Equity	3,423		0		3,895		0
Renewable energy	Equity	18,550		4,956		18,585		15,114
Total		$	151,158	$	77,947	$	134,035	$	72,511

The following tables summarize First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments.

	Three months ended
	June 30, 2022				June 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	3,051	$	(2,835)	$	2,423	$	(2,154)
HTC	0		(80)		64		(80)
NMTC	104		(53)		52		(53)
Renewable energy	0		0		1,040		(1,047)
Total	$	3,155	$	(2,968)	$	3,579	$	(3,334)
	Six months ended
	June 30, 2022				June 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	6,100	$	(5,794)	$	4,460	$	(4,338)
HTC	0		(159)		219		(159)
NMTC	208		(105)		105		(105)
Renewable energy	0		0		1,040		(1,047)
Total	$	6,308	$	(6,058)	$	5,824	$	(5,649)
(1) The amortization expense for the LIHTC investments is included in income tax expense. The amortization expense for the HTC, NMTC, and Renewable energy tax credits is included in other noninterest expense.
(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the HTC, NMTC, and Renewable energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).

Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation and have a number of unresolved claims pending.

Like many banks, First Financial has been the subject of lawsuits relating to overdraft fees. This type of litigation is time consuming and expensive in large part due to the amount of data to be sorted and disclosed, in some cases going back multiple years. During the second and fourth quarters of 2021, First Financial determined that it was in its best interest to settle lawsuits in the states of Indiana and Ohio and have signed settlement agreements that are being presented to the court for approval. As such, First Financial recorded legal settlement expenses of $7.1 million which were recorded in Other noninterest expenses in the Consolidated Statements of Income during 2021. No legal settlement expenses were accrued or paid in any of the three months ended June 30, 2022. During the six months ended June 30, 2022, legal settlement expenses of $3.3 million were paid.

Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to other litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of June 30, 2022. Reserves are established for these various matters of litigation when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of June 30, 2022 or December 31, 2021.

XML

INCOME TAXES

6 Months Ended

Jun. 30, 2022

Income Tax Disclosure [Abstract]

INCOME TAXES

INCOME TAXESFor the second quarter of 2022, income tax expense was $13.0 million, resulting in an effective tax rate of 20.2% compared with income tax expense of $10.7 million and an effective tax rate of 17.4% for the comparable period in 2021. For the first six months of 2022, income tax expense was $22.4 million, resulting in an effective tax rate of 19.4% compared with income tax expense of $21.1 million and an effective tax rate of 17.7% for the comparable period in 2021. The increase in the effective tax

rate is primarily due to decreases in investment tax credits, higher forecasted income and stock compensation activity in the first six months of 2022 compared to the first six months of 2021.

At both June 30, 2022 and December 31, 2021, First Financial had $1.9 million of unrecognized tax benefits, as determined under FASB ASC Topic 740-10, Income Taxes, that if recognized would favorably impact the effective income tax rate in future periods. The unrecognized tax benefits relate to state income tax exposures where the Company believes it is likely that, upon examination, a state may take a position contrary to the position taken by First Financial. The Company believes that resolution regarding its uncertain tax positions is reasonably possible within the next twelve months and could result in full, partial or no recognition of the benefit. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At June 30, 2022 and December 31, 2021, the Company had no interest or penalties recorded.

First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions.  Tax years prior to 2018 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2018 through 2021 remain open to examination by the federal taxing authority. With limited exception, First Financial is no longer subject to state and local income tax examinations for years prior to 2017.

XML

EMPLOYEE BENEFIT PLANS

6 Months Ended

Jun. 30, 2022

Retirement Benefits [Abstract]

EMPLOYEE BENEFIT PLANS

EMPLOYEE BENEFIT PLANS

First Financial sponsors a non-contributory defined benefit pension plan which covers substantially all employees and uses a December 31 measurement date for the plan. Plan assets are primarily invested in fixed income and publicly traded equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.

First Financial made no cash contributions to fund the pension plan during the six months ended June 30, 2022 or the year ended December 31, 2021, and does not expect to make cash contributions to the plan through the remainder of 2022.

As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan.

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Service cost	$	2,334	$	2,311	$	4,759	$	4,661
Interest cost	637		533		1,262		1,058
Expected return on assets	(2,747)		(2,538)		(5,497)		(5,088)
Amortization of prior service cost	(75)		(102)		(150)		(202)
Net actuarial loss	405		641		805		1,266
Net periodic benefit cost (income)	$	554	$	845	$	1,179	$	1,695

XML

REVENUE RECOGNITION

6 Months Ended

Jun. 30, 2022

Revenue Recognition [Abstract]

REVENUE RECOGNITION

REVENUE RECOGNITION

The majority of the Company’s revenues come from sources that are outside of the scope of ASU 2014-09, Revenue from Contracts with Customers. Income sources that are outside of this standard include income earned on loans, leases, securities, derivatives and foreign exchange. The Company's services that fall within the scope of ASU 2014-09 are presented within Noninterest income and are recognized as revenue when the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, trust and wealth management fees, bankcard income, gain/loss on the sale of OREO and investment brokerage fees.

Service charges on deposit accounts. The Company earns revenues from its deposit customers for transaction-based fees, account maintenance fees and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs as this corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's deposit account.

Trust and wealth management fees. Trust and wealth management fees are primarily asset-based, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred.

Trust and wealth management fees also includes brokerage revenue. Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.

Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. Gross interchange income for the second quarter of 2022 was $7.7 million, which was partially offset by $3.8 million of expenses within Noninterest income. Gross interchange income for the second quarter of 2021 was $7.6 million, which was partially offset by $3.4 million of expenses within Noninterest income. Gross interchange income for the first six months of 2022 was $14.6 million, which was partially offset by $7.4 million of expenses within Noninterest income. Gross interchange income for the first six months of 2021 was $13.3 million, which was partially offset by $6.4 million of expenses.

Other. Other noninterest income includes recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income and gain (loss) on sale of OREO. Transaction fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from fees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the time the transaction occurs.

The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is removed and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.

XML

EARNINGS PER COMMON SHARE

6 Months Ended

Jun. 30, 2022

Earnings Per Share [Abstract]

EARNINGS PER COMMON SHARE

EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per common share:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands, except per share data)	2022		2021		2022		2021
Numerator
Net income available to common shareholders	$	51,520	$	50,888	$	92,821	$	98,203
Denominator
Weighted average shares outstanding for basic earnings per common share	93,555,131		96,123,645		93,470,005		96,496,720
Effect of dilutive securities
Employee stock awards	894,686		886,067		887,387		869,920
Adjusted weighted average shares for diluted earnings per common share	94,449,817		97,009,712		94,357,392		97,366,640
Earnings per share available to common shareholders
Basic	$	0.55	$	0.53	$	0.99	$	1.02
Diluted	$	0.55	$	0.52	$	0.98	$	1.01

Stock options and warrants with exercise prices greater than the average market price of the common shares were not included in the computation of net income per diluted share, as they would have been antidilutive.  Using the end of period price of the Company's common shares, there were no antidilutive options at June 30, 2022 and June 30, 2021.

XML

FAIR VALUE DISCLOSURES

6 Months Ended

Jun. 30, 2022

Fair Value Disclosures [Abstract]

FAIR VALUE DISCLOSURES

FAIR VALUE DISCLOSURESThe fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3).  When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1.  When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2.  Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
June 30, 2022
Financial assets
Cash and short-term investments	$	487,523	$	487,523	$	487,523	$	0	$	0
Investment securities held-to-maturity	88,057		83,990		0		83,990		0
Other investments	132,151		132,151		976		122,457		8,718
Loans and leases	9,302,532		8,940,344		0		0		8,940,344
Accrued interest receivable	46,648		46,648		0		15,297		31,351
Financial liabilities
Deposits	12,277,111		12,257,856		0		12,257,856		0
Short-term borrowings	896,000		896,000		896,000		0		0
Long-term debt	358,578		358,738		0		358,738		0
Accrued interest payable	4,730		4,730		477		4,253		0

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
December 31, 2021
Financial assets
Cash and short-term investments	$	434,842	$	434,842	$	434,842	$	0	$	0
Investment securities held-to-maturity	98,420		99,898		0		99,898		0
Other investments	102,971		102,971		1,331		92,025		9,615
Loans and leases	9,156,307		9,172,111		0		0		9,172,111
Accrued interest receivable	44,627		44,627		0		15,170		29,457
Financial liabilities
Deposits	12,871,954		12,869,567		0		12,869,567		0
Short-term borrowings	296,203		296,203		296,203		0		0
Long-term debt	409,832		411,569		0		411,569		0
Accrued interest payable	4,498		4,498		0		4,498		0

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities.  First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.  Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance.  First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services.  Further, the Company periodically validates the fair value of a sample of securities in the

portfolio by comparing the fair values to prices from other independent sources for the same or similar securities.  First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings.  The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 measurement.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans. Collateral dependent loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $6.3 million and $28.8 million at June 30, 2022 and December 31, 2021, respectively, with a valuation allowance of $4.1 million and $9.7 million at June 30, 2022 and December 31, 2021, respectively.

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.

Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).

The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements.  Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).  

The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis.  Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off establishing a new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

Operating leases. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable and therefore, the carrying value of Operating leases is not re-measured at fair value on a nonrecurring basis. When evaluating whether an individual asset is impaired, First Financial considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. First Financial determines whether the carrying values of certain operating leases are not recoverable and as a result, records an impairment loss equal to the amount by which the carrying value of the assets exceeds the fair value. The fair value amounts are generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy.

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
June 30, 2022
Assets
Investment securities available-for-sale	$	33,380	$	3,773,404	$	36,796	$	3,843,580
Loans held for sale	0		22,044		0		22,044
Interest rate derivative contracts	0		101,572		0		101,572
Foreign exchange derivative contracts	0		163,011		0		163,011
Total	$	33,380	$	4,060,031	$	36,796	$	4,130,207
Liabilities
Interest rate derivative contracts	$	0	$	101,619	$	0	$	101,619
Foreign exchange derivative contracts	0		163,011		0		163,011
Total	$	0	$	264,630	$	0	$	264,630

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
December 31, 2021
Assets
Investment securities available-for-sale	$	34,776	$	4,134,889	$	38,181	$	4,207,846
Loans held for sale	0		29,482		0		29,482
Interest rate derivative contracts	0		92,328		0		92,328
Foreign exchange derivative contracts	0		120,768		0		120,768
Total	$	34,776	$	4,377,467	$	38,181	$	4,450,424
Liabilities
Interest rate derivative contracts	$	0	$	92,444	$	0	$	92,444
Foreign exchange derivative contracts	$	0	$	120,768	$	0	$	120,768
Total	$	0	$	213,212	$	0	$	213,212

The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2022 and June 30, 2021.

	Three months ended				Six months ended
	June 30,				June 30,
(dollars in thousands)	2022		2021		2022		2021
Beginning balance	$	37,461	$	39,678	$	38,181	$	40,575
Accretion (amortization)	(10)		(8)		(23)		(17)
Increase (decrease) in fair value	12		10		25		22
Settlements	(667)		(650)		(1,387)		(1,550)
Ending balance	$	36,796	$	39,030	$	36,796	$	39,030

Certain financial assets and liabilities are measured at fair value on a nonrecurring basis.  Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets.  The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
June 30, 2022
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	2,208
Commercial real estate	0		0		0
OREO	0		0		22
Operating leases	0		0		0

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
December 31, 2021
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	4,449
Commercial real estate	0		0		14,618
OREO	0		0		0

Fair value option. First Financial may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.

The Company elected the fair value option for residential mortgage loans held for sale. This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements. The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets.

The aggregate fair value of the Company’s residential mortgage loans held for sale as of June 30, 2022 and December 31, 2021 was $22.0 million and $29.5 million, respectively. The aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of June 30, 2022 and December 31, 2021 was $21.0 million and $27.2 million, respectively. The resulting difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was $1.0 million and $2.3 million as of June 30, 2022 and December 31, 2021, respectively.

Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of Net gain from sales of loans in the Company’s Consolidated Statements of Income. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net gain of $0.1 million for the three months ended June 30, 2022 and a net loss of $0.7 million for the three months ended June 30, 2021. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net loss of $1.2 million and $2.0 million for the six months ended June 30, 2022 and June 30, 2021, respectively.

XML

BUSINESS COMBINATIONS

6 Months Ended

Jun. 30, 2022

Business Combinations [Abstract]

BUSINESS COMBINATIONS

BUSINESS COMBINATIONSOn December 31, 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Formerly privately held, Summit is a full service equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry. Operating results related to the Summit acquisition were immaterial to 2021 consolidated financial statements, but are included in the Consolidated Statement of Income for the three and six months ended June 30, 2022.

Pursuant to the purchase agreement, First Financial agreed to acquire all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million consisting of $113.5 million in cash and $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Pursuant to the purchase agreement, the “earn-out” payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of $0.1 million in the second quarter of 2022, $0.3 million in the first half of 2022 and $2.6 million during the year ended December 31, 2021.

The Summit transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $186.8 million and $121.9 million, respectively, and included $41.8 million of financing leases and $75.3 million of operating leases. Acquisition accounting adjustments are considered preliminary at June 30, 2022. These present value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. Goodwill arising from the Summit acquisition was $62.2 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange.  For further detail, see Note 6 – Goodwill and Other Intangible Assets.

The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value.

(Dollars in thousands)	Summit
Purchase consideration
Cash consideration	$	102,994
Liabilities paid with cash concurrent with close	10,487
Stock consideration	10,000
Earn out	3,606
Total purchase consideration	127,087
Assets acquired
Cash	4,456
Finance leases	41,840
Premises and equipment	707
Operating leases	75,347
Intangible assets	34,585
Other assets	29,865
Total assets acquired	186,800
Liabilities assumed
Long-term borrowings	96,412
Other liabilities	25,489
Total liabilities assumed	121,901
Net identifiable assets	64,899
Goodwill	$	62,188

XML

Organization, Consolidation and Presentation of Financial Statements (Policies)

6 Months Ended

Jun. 30, 2022

Basis of Presentation Policy

Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation.  Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.  Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented.  The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.  The Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited financial statements in the Company’s 2021 Form 10-K.

Use of Estimates, Policy

Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes.  Actual realized amounts could differ materially from these estimates.

Economic Impact Policy

COVID-19. First Financial's operations and financial results have been significantly impacted by the COVID-19 pandemic. The spread of COVID-19 caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The full financial impact from the pandemic is unknown at this time, however prolonged disruption from the pandemic may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.

Loans and Leases Receivable, Past Due Status, Policy

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loans and Leases Receivable, Nonaccrual Loan and Lease Status, Policy

Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Loans and Leases Receivable, Troubled Debt Restructuring Policy

A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

Impaired Financing Receivable, Policy

Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming.First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

Loans and Leases Receivable, Real Estate Acquired Through Foreclosure, Policy

OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

Loans and Leases Receivable, Allowance for Loan Losses Policy

Allowance for credit losses - loans and leases. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. Cumulative recovery payments credited to the ACL for any loan do not exceed the amount charged-off. Accrued interest receivable on loans and leases, which totaled $31.4 million and $29.5 million as of June 30, 2022 and December 31, 2021, respectively, is excluded from the estimate of credit losses. 

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:

Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.

Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor support in addition to other considerations.

The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.

Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within the Bank’s geographic footprint and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

The residential real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.

The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.

The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

The Company utilized the Moody's June baseline forecast as its R&S forecast in the quantitative model. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.

First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions.  For the three and six months ended June 30, 2022, the ACL declined due to improvements in economic forecasts and the Company's improved credit outlook.

First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.

Goodwill and Intangible Assets, Goodwill, Policy

Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.

Goodwill and Intangible Assets, Goodwill Impairment Policy

Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2021 and no impairment was indicated. As of June 30, 2022, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value.

Lessee, Leases [Policy Text Block]

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted Topic 842 and all subsequent modifications. For First Financial, this adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the Company's leases under which it is the lessee are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets. The majority of these leases are for real estate property for branches, ATM locations or office space.

Commitments and Contingencies, Policy

First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial adopted ASC 326 and therefore estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income.

Off-Balance-Sheet Credit Exposure, Policy [Policy Text Block]

Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party.  First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services.  The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party.

Loan Commitments, Policy [Policy Text Block]

Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client.  The collateral held varies, but may include securities, real estate, inventory, plant or equipment.

Income Tax, Policy

The unrecognized tax benefits relate to state income tax exposures where the Company believes it is likely that, upon examination, a state may take a position contrary to the position taken by First Financial.

Fair Value Measurement, Policy [Policy Text Block]

The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3).  When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1.  When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2.  Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

Fair Value of Financial Instruments, Policy

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities.  First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.  Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance.  First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services.  Further, the Company periodically validates the fair value of a sample of securities in the

portfolio by comparing the fair values to prices from other independent sources for the same or similar securities.  First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings.  The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 measurement.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans. Collateral dependent loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $6.3 million and $28.8 million at June 30, 2022 and December 31, 2021, respectively, with a valuation allowance of $4.1 million and $9.7 million at June 30, 2022 and December 31, 2021, respectively.

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.

Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).

The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements.  Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).  

The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis.  Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off establishing a new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

Operating leases. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable and therefore, the carrying value of Operating leases is not re-measured at fair value on a nonrecurring basis. When evaluating whether an individual asset is impaired, First Financial considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. First Financial determines whether the carrying values of certain operating leases are not recoverable and as a result, records an impairment loss equal to the amount by which the carrying value of the assets exceeds the fair value. The fair value amounts are generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy.

Credit Risk

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.

Credit Risk Contract [Member]

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty.

Other Contract-Mortgage

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale.

Fair Value Hedges

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets

Foreign Exchange

Derivatives, Methods of Accounting, Hedging Derivatives, Policy

First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers.

XML

INVESTMENTS (Tables)

6 Months Ended

Jun. 30, 2022

Investments, Debt and Equity Securities [Abstract]

Summary of Held-To-Maturity and Available-For-Sale Investment Securities

The following is a summary of HTM and AFS investment securities as of June 30, 2022:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	36,723	$	0	$	(3,343)	$	33,380
Securities of U.S. government agencies and corporations	0		0		0		0		79,684		0		(9,576)		70,108
Mortgage-backed securities - residential	0		0		0		0		697,784		5		(70,037)		627,752
Mortgage-backed securities - commercial	38,327		0		(2,541)		35,786		762,091		3		(31,727)		730,367
Collateralized mortgage obligations	10,178		0		(460)		9,718		556,531		384		(40,072)		516,843
Obligations of state and other political subdivisions	8,302		133		(123)		8,312		1,070,377		2,710		(88,243)		984,844
Asset-backed securities	0		0		0		0		798,356		128		(42,052)		756,432
Other securities	31,250		0		(1,076)		30,174		127,000		168		(3,314)		123,854
Total	$	88,057	$	133	$	(4,200)	$	83,990	$	4,128,546	$	3,398	$	(288,364)	$	3,843,580

The following is a summary of HTM and AFS investment securities as of December 31, 2021:

	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	34,961	$	4	$	(189)	$	34,776
Securities of U.S. government agencies and corporations	0		0		0		0		78,998		248		(129)		79,117
Mortgage-backed securities - residential	0		0		0		0		728,050		6,635		(10,548)		724,137
Mortgage-backed securities - commercial	46,362		651		0		47,013		729,948		4,294		(2,352)		731,890
Collateralized mortgage obligations	11,882		221		0		12,103		696,258		7,979		(6,497)		697,740
Obligations of state and other political subdivisions	8,926		915		0		9,841		1,058,735		35,591		(8,594)		1,085,732
Asset-backed securities	0		0		0		0		720,638		1,521		(2,578)		719,581
Other securities	31,250		176		(485)		30,941		133,001		2,114		(242)		134,873
Total	$	98,420	$	1,963	$	(485)	$	99,898	$	4,180,589	$	58,386	$	(31,129)	$	4,207,846

Summary of Investment Securities by Estimated Maturity

The following table provides a summary of investment securities by contractual maturity as of June 30, 2022, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.

	Held-to-maturity				Available-for-sale
(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value
By Contractual Maturity:
Due in one year or less	$	0	$	0	$	6,850	$	6,839
Due after one year through five years	1,080		1,082		105,078		103,623
Due after five years through ten years	36,316		35,350		359,473		336,171
Due after ten years	2,156		2,054		842,383		765,553
Mortgage-backed securities - residential	0		0		697,784		627,752
Mortgage-backed securities - commercial	38,327		35,786		762,091		730,367
Collateralized mortgage obligations	10,178		9,718		556,531		516,843
Asset-backed securities	0		0		798,356		756,432
Total	$	88,057	$	83,990	$	4,128,546	$	3,843,580

Age of Gross Unrealized Losses and Associated Fair Value by Investment Category

The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:

	June 30, 2022
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	33,380	$	(3,343)	$	0	$	0	$	33,380	$	(3,343)
Securities of U.S. Government agencies and corporations	70,108		(9,576)		0		0		70,108		(9,576)
Mortgage-backed securities - residential	400,570		(37,708)		224,382		(32,329)		624,952		(70,037)
Mortgage-backed securities - commercial	737,115		(30,907)		27,765		(3,361)		764,880		(34,268)
Collateralized mortgage obligations	429,951		(29,304)		73,602		(11,228)		503,553		(40,532)
Obligations of state and other political subdivisions	626,316		(67,853)		126,912		(20,513)		753,228		(88,366)
Asset-backed securities	714,112		(39,664)		25,917		(2,388)		740,029		(42,052)
Other securities	116,117		(3,883)		11,744		(507)		127,861		(4,390)
Total	$	3,127,669	$	(222,238)	$	490,322	$	(70,326)	$	3,617,991	$	(292,564)

	December 31, 2021
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	24,755	$	(190)	$	0	$	0	$	24,755	$	(190)
Securities of U.S. Government agencies and corporations	17,382		(128)		0		0		17,382		(128)
Mortgage-backed securities - residential	459,098		(8,375)		78,090		(2,173)		537,188		(10,548)
Mortgage-backed securities - commercial	205,520		(2,149)		13,818		(203)		219,338		(2,352)
Collateralized mortgage obligations	369,318		(6,110)		12,485		(387)		381,803		(6,497)
Obligations of state and other political subdivisions	380,735		(7,543)		55,568		(1,051)		436,303		(8,594)
Asset-backed securities	482,118		(2,578)		0		0		482,118		(2,578)
Other securities	31,896		(354)		11,877		(373)		43,773		(727)
Total	$	1,970,822	$	(27,427)	$	171,838	$	(4,187)	$	2,142,660	$	(31,614)

XML

LOANS AND LEASES (Tables)

6 Months Ended

Jun. 30, 2022

Receivables [Abstract]

Financial Receivable Credit Quality Indicators

The following table sets forth the Company's loan portfolio at June 30, 2022 by risk attribute and origination date:

(Dollars in thousands)	2022		2021		2020		2019		2018		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	325,110	$	647,089	$	384,291	$	281,475	$	135,440	$	229,061	$	2,002,466	$	851,946	$	2,854,412
Special mention	0		337		17,943		5,607		14,533		1,855		40,275		9,028		49,303
Substandard	2,681		1,843		352		2,619		975		10,274		18,744		3,085		21,829
Doubtful	0		0		0		0		0		1,631		1,631		0		1,631
Total	$	327,791	$	649,269	$	402,586	$	289,701	$	150,948	$	242,821	$	2,063,116	$	864,059	$	2,927,175
Lease financing
Pass	$	20,806	$	38,104	$	37,910	$	21,414	$	17,257	$	10,812	$	146,303	$	0	$	146,303
Special mention	0		0		119		0		0		0		119		0		119
Substandard	0		0		0		182		21		14		217		0		217
Total	$	20,806	$	38,104	$	38,029	$	21,596	$	17,278	$	10,826	$	146,639	$	0	$	146,639
Construction real estate
Pass	$	24,761	$	206,791	$	134,445	$	40,933	$	398	$	12,023	$	419,351	$	21,379	$	440,730
Special mention	0		0		0		0		9,004		0		9,004		0		9,004
Substandard	0		0		0		0		0		0		0		0		0
Total	$	24,761	$	206,791	$	134,445	$	40,933	$	9,402	$	12,023	$	428,355	$	21,379	$	449,734
Commercial real estate - investor
Pass	$	207,449	$	560,230	$	338,559	$	798,201	$	339,175	$	599,050	$	2,842,664	$	22,842	$	2,865,506
Special mention	0		0		20,378		21,262		40,144		13,974		95,758		495		96,253
Substandard	0		0		6		35,367		557		30,353		66,283		0		66,283
Doubtful	0		0		0		0		2,546		0		2,546		0		2,546
Total	$	207,449	$	560,230	$	358,943	$	854,830	$	382,422	$	643,377	$	3,007,251	$	23,337	$	3,030,588
Commercial real estate - owner
Pass	$	91,197	$	154,858	$	174,846	$	109,212	$	126,449	$	268,907	$	925,469	$	8,493	$	933,962
Special mention	0		5,383		2,239		2,545		3,569		14,784		28,520		0		28,520
Substandard	0		59		36		713		11,230		1,929		13,967		0		13,967
Total	$	91,197	$	160,300	$	177,121	$	112,470	$	141,248	$	285,620	$	967,956	$	8,493	$	976,449
Residential real estate
Performing	$	152,348	$	271,360	$	215,004	$	120,384	$	55,956	$	142,741	$	957,793	$	0	$	957,793
Nonperforming	0		715		651		1,671		937		3,620		7,594		0		7,594
Total	$	152,348	$	272,075	$	215,655	$	122,055	$	56,893	$	146,361	$	965,387	$	0	$	965,387
Home equity
Performing	$	15,282	$	36,141	$	41,255	$	13,100	$	9,279	$	30,521	$	145,578	$	576,134	$	721,712
Nonperforming	0		55		180		171		88		490		984		3,004		3,988
Total	$	15,282	$	36,196	$	41,435	$	13,271	$	9,367	$	31,011	$	146,562	$	579,138	$	725,700
Installment
Performing	$	34,269	$	46,973	$	9,625	$	5,662	$	3,903	$	4,406	$	104,838	$	41,398	$	146,236
Nonperforming	62		265		59		9		10		0		405		39		444
Total	$	34,331	$	47,238	$	9,684	$	5,671	$	3,913	$	4,406	$	105,243	$	41,437	$	146,680
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,595	$	51,595
Nonperforming	0		0		0		0		0		0		0		470		470
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,065	$	52,065
Grand Total	$	873,965	$	1,970,203	$	1,377,898	$	1,460,527	$	771,471	$	1,376,445	$	7,830,509	$	1,589,908	$	9,420,417

The following table sets forth the Company's loan portfolio at December 31, 2021 by risk attribute and origination date:

(Dollars in thousands)	2021		2020		2019		2018		2017		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	711,198	$	442,064	$	339,507	$	164,273	$	119,580	$	154,835	$	1,931,457	$	700,246	$	2,631,703
Special mention	389		4,867		5,993		16,057		6,511		4,918		38,735		21,505		60,240
Substandard	2,220		434		2,843		1,224		12,640		1,465		20,826		7,259		28,085
Total	$	713,807	$	447,365	$	348,343	$	181,554	$	138,731	$	161,218	$	1,991,018	$	729,010	$	2,720,028
Lease financing
Pass	$	31,697	$	21,536	$	19,095	$	15,494	$	6,821	$	4,765	$	99,408	$	0	$	99,408
Special mention	0		10,216		0		0		0		0		10,216		0		10,216
Substandard	0		0		0		0		0		0		0		0		0
Total	$	31,697	$	31,752	$	19,095	$	15,494	$	6,821	$	4,765	$	109,624	$	0	$	109,624
Construction real estate
Pass	$	95,991	$	200,421	$	96,726	$	15,886	$	317	$	12,719	$	422,060	$	18,299	$	440,359
Special mention	0		6,531		0		9,004		0		0		15,535		0		15,535
Substandard	0		0		0		0		0		0		0		0		0
Total	$	95,991	$	206,952	$	96,726	$	24,890	$	317	$	12,719	$	437,595	$	18,299	$	455,894
Commercial real estate - investor
Pass	$	537,183	$	379,217	$	944,915	$	367,946	$	294,147	$	434,641	$	2,958,049	$	66,579	$	3,024,628
Special mention	0		7,479		18,136		18,006		15,566		34,153		93,340		0		93,340
Substandard	1,616		6		21,312		6,628		6,918		307		36,787		0		36,787
Total	$	538,799	$	386,702	$	984,363	$	392,580	$	316,631	$	469,101	$	3,088,176	$	66,579	$	3,154,755
Commercial real estate - owner
Pass	$	204,291	$	184,564	$	121,150	$	135,463	$	119,489	$	259,504	$	1,024,461	$	7,565	$	1,032,026
Special mention	970		2,283		2,262		3,751		1,381		5,512		16,159		0		16,159
Substandard	162		727		6,541		12,513		1,730		1,963		23,636		38		23,674
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	205,423	$	187,574	$	129,953	$	151,727	$	122,600	$	266,979	$	1,064,256	$	7,603	$	1,071,859
Residential real estate
Performing	$	258,537	$	230,699	$	138,239	$	64,310	$	34,606	$	162,924	$	889,315	$	0	$	889,315
Nonperforming	236		970		1,193		598		339		3,418		6,754		0		6,754
Total	$	258,773	$	231,669	$	139,432	$	64,908	$	34,945	$	166,342	$	896,069	$	0	$	896,069
Home equity
Performing	$	42,298	$	45,638	$	14,713	$	11,221	$	7,603	$	30,588	$	152,061	$	553,245	$	705,306
Nonperforming	72		161		44		67		56		234		634		2,459		3,093
Total	$	42,370	$	45,799	$	14,757	$	11,288	$	7,659	$	30,822	$	152,695	$	555,704	$	708,399
Installment
Performing	$	58,209	$	12,768	$	8,213	$	5,541	$	3,925	$	2,201	$	90,857	$	28,353	$	119,210
Nonperforming	6		61		32		9		1		56		165		79		244
Total	$	58,215	$	12,829	$	8,245	$	5,550	$	3,926	$	2,257	$	91,022	$	28,432	$	119,454
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,772	$	51,772
Nonperforming	0		0		0		0		0		0		0		445		445
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,217	$	52,217
Grand Total	$	1,945,075	$	1,550,642	$	1,740,914	$	847,991	$	631,630	$	1,114,203	$	7,830,455	$	1,457,844	$	9,288,299

Loan Delinquency, including Nonaccrual Loans

Loan delinquency, including loans classified as nonaccrual, was as follows:

	As of June 30, 2022
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	1,550	$	27	$	3,587	$	5,164	$	2,922,011	$	2,927,175	$	0
Lease financing	0		0		0		0		146,639		146,639		0
Construction real estate	0		0		0		0		449,734		449,734		0
Commercial real estate-investor	0		0		3,103		3,103		3,027,485		3,030,588		0
Commercial real estate-owner	931		0		61		992		975,457		976,449		0
Residential real estate	3,980		1,344		2,269		7,593		957,794		965,387		0
Home equity	1,783		376		1,828		3,987		721,713		725,700		0
Installment	97		24		17		138		146,542		146,680		0
Credit card	357		183		236		776		51,289		52,065		142
Total	$	8,698	$	1,954	$	11,101	$	21,753	$	9,398,664	$	9,420,417	$	142

	As of December 31, 2021
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	303	$	2,006	$	2,775	$	5,084	$	2,714,944	$	2,720,028	$	0
Lease financing	93		0		0		93		109,531		109,624		0
Construction real estate	0		0		0		0		455,894		455,894		0
Commercial real estate-investor	89		42		6,409		6,540		3,148,215		3,154,755		0
Commercial real estate-owner	56		2,207		637		2,900		1,068,959		1,071,859		0
Residential real estate	4,379		262		2,114		6,755		889,314		896,069		0
Home equity	1,214		692		1,186		3,092		705,307		708,399		0
Installment	162		37		45		244		119,210		119,454		0
Credit card	223		134		137		494		51,723		52,217		137
Total	$	6,519	$	5,380	$	13,303	$	25,202	$	9,263,097	$	9,288,299	$	137

Loans Restructured During Period

The following tables provide information on loan modifications classified as TDRs during the three and six months ended June 30, 2022 and 2021:

	Three months ended
	June 30, 2022					June 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	3	$	5,584	$	5,584	1	$	1,761	$	1,761
Construction real estate	0	0		0		0	0		0
Commercial real estate	0	0		0		0	0		0
Residential real estate	3	324		317		3	97		90
Home equity	0	0		0		1	16		16
Installment	0	0		0		0	0		0
Total	6	$	5,908	$	5,901	5	$	1,874	$	1,867
	Six months ended
	June 30, 2022					June 30, 2021
(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	6	$	10,049	$	8,825	5	$	4,967	$	4,831
Construction real estate	0	0		0		0	0		0
Commercial real estate	1	387		80		7	10,015		9,046
Residential real estate	6	664		643		13	1,120		1,090
Home equity	1	32		32		2	30		30
Installment	0	0		0		0	0		0
Total	14	$	11,132	$	9,580	27	$	16,132	$	14,997

Loans Restructured, Modifications

The following table provides information on how TDRs were modified during the three and six months ended June 30, 2022 and 2021:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Extended maturities	$	3,345	$	0	$	3,345	$	0
Adjusted interest rates	0		0		0		0
Combination of rate and maturity changes	0		0		0		0
Forbearance	317		84		3,964		6,247
Bankruptcies	0		21		0		6,580
Other (1)	2,239		1,762		2,271		2,170
Total	$	5,901	$	1,867	$	9,580	$	14,997

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance, bankruptcy and maturity extensions

Nonaccrual, Restructured and Impaired Loans

The following table provides information on nonperforming loans:

	June 30, 2022						December 31, 2021
(Dollars in thousands)	Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual		Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual
Nonaccrual loans (1)
Commercial & industrial	$	6,292	$	5,383	$	11,675	$	11,077	$	6,285	$	17,362
Lease financing	0		217		217		0		203		203
Construction real estate	0		0		0		0		0		0
Commercial real estate	0		14,650		14,650		17,716		1,796		19,512
Residential real estate	260		8,619		8,879		0		8,305		8,305
Home equity	0		3,331		3,331		0		2,922		2,922
Installment	0		170		170		0		88		88
Total nonaccrual loans	$	6,552	$	32,370	$	38,922	$	28,793	$	19,599	$	48,392

(1) Nonaccrual loans include nonaccrual TDRs of $9.5 million and $16.0 million as of June 30, 2022 and December 31, 2021, respectively.

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Interest income effect on nonperforming loans
Gross amount of interest that would have been recorded under original terms	$	815	$	1,591	$	1,588	$	3,078
Interest included in income
Nonaccrual loans	268		442		558		925
Troubled debt restructurings	111		87		162		173
Total interest included in income	379		529		720		1,098
Net impact on interest income	$	436	$	1,062	$	868	$	1,980

Schedule of Collateral Dependent Loans

The following table presents the amortized cost basis of collateral dependent loans by class of loan.

	June 30, 2022
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	11,586	$	0	$	30	$	0	$	0	$	59	$	11,675
Lease financing	0		0		217		0		0		0		217
Commercial real estate-investor	0		3,103		0		0		101		0		3,204
Commercial real estate-owner	0		5,889		5,468		36		53		0		11,446
Residential real estate	0		0		0		0		8,879		0		8,879
Home equity	0		0		0		0		3,331		0		3,331
Installment	0		0		0		0		0		170		170
Total	$	11,586	$	8,992	$	5,715	$	36	$	12,364	$	229	$	38,922
	December 31, 2021
	Type of Collateral
(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan
Commercial & industrial	$	13,171	$	15	$	833	$	0	$	0	$	3,343	$	17,362
Leasing	0		0		203		0		0		0		203
Commercial real estate-investor	0		6,362		0		0		422		0		6,784
Commercial real estate-owner	0		6,673		5,937		38		80		0		12,728
Residential real estate	0		0		0		0		8,305		0		8,305
Home equity	0		0		0		0		2,922		0		2,922
Installment	0		0		0		0		0		88		88
Total	$	13,171	$	13,050	$	6,973	$	38	$	11,729	$	3,431	$	48,392

Changes in Other Real Estate Owned

Changes in OREO were as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	72	$	854	$	98	$	1,287
Additions
Commercial & industrial	0		98		0		98
Residential real estate	64		0		136		0
Total additions	64		98		136		98
Disposals
Commercial & industrial	0		(522)		(98)		(768)
Residential real estate	(72)		(81)		(72)		(268)
Total disposals	(72)		(603)		(170)		(1,036)
Valuation adjustment
Commercial & industrial	0		(9)		0		(9)
Residential real estate	(42)		0		(42)		0
Total valuation adjustment	(42)		(9)		(42)		(9)
Balance at end of period	$	22	$	340	$	22	$	340

Components of lease investments

The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows:

(Dollar in thousands)	June 30, 2022		December 31, 2021
Direct financing leases
Lease receivables	$	45,308	$	49,843
Unguaranteed residual values	16,535		19,714
Sales-type leases
Lease receivables	84,796		40,067
Unguaranteed residual values	0		0
Total net investment in direct financing and sales-type leases	$	146,639	$	109,624

Sales-type and Direct Financing Leases, Lease Receivable, Maturity

The remaining maturities of lease receivables were as follows:

(Dollars in thousands)	Direct financing and Sales-type
Remainder of 2022	$	18,797
2023	31,428
2024	29,327
2025	16,575
2026	18,388
Thereafter	29,300
Total lease payments	143,815
Less: unearned interest income	(13,711)
Net lease receivables	$	130,104

XML

ALLOWANCE FOR CREDIT LOSSES (Tables)

6 Months Ended

Jun. 30, 2022

Receivables [Abstract]

Allowance for Credit Losses by Classification

Changes in the allowance by loan category were as follows:

	Three months ended June 30, 2022
					Real Estate
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	37,783	$	2,093	$	11,410	$	51,512	$	6,152	$	9,676	$	1,075	$	4,429	$	124,130
Provision for credit losses	1,992		124		555		(10,431)		1,201		966		428		898		(4,267)
Gross charge-offs	(773)		(8)		0		(3,419)		(4)		(22)		(361)		(212)		(4,799)
Recoveries	177		3		0		2,194		34		360		47		6		2,821
Total net charge-offs	(596)		(5)		0		(1,225)		30		338		(314)		(206)		(1,978)
Ending allowance for credit losses	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885

	Three months ended June 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	45,139	$	1,015	$	22,734	$	78,669	$	7,748	$	10,760	$	1,235	$	2,623	$	169,923
Provision for credit losses	5,182		442		(2,378)		(6,398)		(877)		(1,153)		16		410		(4,756)
Loans charged off	(3,729)		0		0		(2,041)		(46)		(240)		(77)		(179)		(6,312)
Recoveries	205		0		3		75		54		317		37		44		735
Total net charge-offs	(3,524)		0		3		(1,966)		8		77		(40)		(135)		(5,577)
Ending allowance for credit losses	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590

	Six months ended June 30, 2022
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	44,052	$	1,633	$	11,874	$	53,420	$	6,225	$	9,643	$	1,097	$	4,048	$	131,992
Provision for credit losses	(1,811)		682		91		(12,561)		1,060		755		562		1,366		(9,856)
Loans charged off	(3,618)		(139)		0		(3,419)		(26)		(43)		(538)		(458)		(8,241)
Recoveries	556		36		0		2,416		124		625		68		165		3,990
Total net charge-offs	(3,062)		(103)		0		(1,003)		98		582		(470)		(293)		(4,251)
Ending allowance for credit losses	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885
	Six months ended June 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance, prior to adoption of ASC 326	$	51,454	$	995	$	21,736	$	76,795	$	8,560	$	11,869	$	1,215	$	3,055	$	175,679
Provision for credit losses	6,440		462		(1,378)		(3,469)		(1,732)		(1,828)		38		161		(1,306)
Loans charged off	(11,639)		0		(2)		(3,291)		(47)		(851)		(113)		(401)		(16,344)
Recoveries	542		0		3		270		98		494		71		83		1,561
Total net charge-offs	(11,097)		0		1		(3,021)		51		(357)		(42)		(318)		(14,783)
Ending allowance for credit losses	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590

XML

GOODWILL (Tables)

6 Months Ended

Jun. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the three and six months ended June 30, 2022 and June 30, 2021 were as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	$	999,959	$	937,771	$	1,000,749	$	937,771
Goodwill resulting from business combinations	0		0		(790)		0
Balance at end of period	$	999,959	$	937,771	$	999,959	$	937,771

Finite-Lived Intangible Assets [Line Items]

Schedule of Finite-Lived Intangible Assets [Table Text Block]

(Dollars in thousands)	June 30, 2022				December 31, 2021
	Gross carrying amount		Accumulated amortization		Gross carrying amount		Accumulated amortization
Amortized intangible assets
Core deposit intangibles	$	45,256	$	(28,509)	$	45,256	$	(26,911)
Customer list	69,563		(11,410)		69,563		(8,362)
Other	14,079		(6,090)		14,589		(5,237)
Total	$	128,898	$	(46,009)	$	129,408	$	(40,510)

XML

LEASES (Tables)

6 Months Ended

Jun. 30, 2022

Leases [Abstract]

Lease, Cost [Table Text Block]

The components of lease expense were as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Operating lease cost	$	1,903	$	1,850	$	3,802	$	3,701
Short-term lease cost	4		26		7		55
Variable lease cost	720		676		1,459		1,355
Total operating lease cost	$	2,627	$	2,552	$	5,268	$	5,111

Lessee, Operating Lease, Liability, Maturity [Table Text Block]

Future minimum commitments due under these lease agreements as of June 30, 2022 are as follows:

(Dollars in thousands)	Operating leases
2022 (remaining six months)	$	3,945
2023	7,760
2024	7,363
2025	6,668
2026	6,262
Thereafter	50,177
Total lease payments	82,175
Less imputed interest	17,381
Total	$	64,794

Schedule of supplemental balance sheet information related to leases. [Table Text Block]

The weighted average remaining lease term and discount rate for the Company's operating leases were as follows:

	June 30, 2022		December 31, 2021
Operating leases
Weighted-average remaining lease term	13.4 years		13.9 years
Weighted-average discount rate	3.23	%	3.25	%

Schedule of supplemental cash flow information related to leases [Table Text Block]

Supplemental cash information at June 30, 2022 and 2021 related to leases was as follows:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	1,960	$	1,647	$	3,902	$	3,437
ROU assets obtained in exchange for lease obligations
Operating leases	110		633		2,111		6,424

XML

OPERATING LEASES (Tables)

6 Months Ended

Jun. 30, 2022

Leases [Abstract]

Operating Leases Maturity (Table Text Block)

The future lease payments receivable from operating leases as of June 30, 2022 are as follows:

(Dollars in thousands)	Undiscounted cash flows
2022 (remaining six months)	$	13,371
2023	22,847
2024	15,919
2025	7,018
2026	2,840
Thereafter	501
Total operating lease payments	$	62,496

XML

BORROWINGS (Tables)

6 Months Ended

Jun. 30, 2022

Debt Disclosure [Abstract]

Schedule of Short-term Debt

The following is a summary of First Financial's short-term borrowings:

(Dollars in thousands)	June 30, 2022		December 31, 2021
Federal funds purchased and securities sold under agreements to repurchase	$	0	$	51,203
FHLB short-term borrowings	896,000		225,000
Other short-term borrowings	0		20,000
Total short-term borrowings	$	896,000	$	296,203

Summary of Long-term Debt

The following is a summary of First Financial's long-term debt:

	June 30, 2022				December 31, 2021
(Dollars in thousands)	Amount		Average rate		Amount		Average rate
Subordinated notes	$	313,476	5.07	%	$	313,248	4.86	%
Unamortized debt issuance costs	(2,191)		N/A		(2,384)		N/A
Capital lease liability	1,740		3.82	%	1,781		3.81	%
Capital loan with municipality	775		0.00	%	775		0.00	%
Subtotal	313,800		5.08	%	313,420		4.88	%
Acquired in Summit acquisition
Bank lines of credit	0		0.00	%	23,030		2.77	%
Notes issued in conjunction with acquisition of property and equipment	44,778		4.46	%	73,382		4.09	%
Total notes payable acquired in Summit acquisition	44,778		4.46	%	96,412		3.77	%
Total long-term debt	$	358,578	5.00	%	$	409,832	4.62	%

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

6 Months Ended

Jun. 30, 2022

Equity [Abstract]

Related Tax Effects Allocated to Other Comprehensive Income and Accumulated Other Comprehensive Income (Loss)

The following table summarizes the changes within each classification of AOCI:

	Three months ended June 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(129,632)	$	0	$	(129,632)	$	28,554	$	(101,078)	$	(121,363)	$	(101,078)	$	(222,441)
Retirement obligation	0		(330)		330		(76)		254		(20,500)		254		(20,246)
Foreign currency translation	(27)		0		(27)		0		(27)		$	(614)	$	(27)	(641)
Total	$	(129,659)	$	(330)	$	(129,329)	$	28,478	$	(100,851)	$	(142,477)	$	(100,851)	$	(243,328)
	Three months ended June 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	15,316	$	(265)	$	15,581	$	(3,363)	$	12,218	$	42,608	$	12,218	$	54,826
Retirement obligation	0		(539)		539		(123)		416		(24,507)		416		(24,091)
Total	$	15,316	$	(804)	$	16,120	$	(3,486)	$	12,634	$	18,101	$	12,634	$	30,735

	Six months ended June 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(312,111)	$	(3)	$	(312,108)	$	68,629	$	(243,479)	$	21,038	$	(243,479)	$	(222,441)
Retirement obligation	0		(655)		655		(55)		600		(20,846)		600		(20,246)
Foreign currency translation	(16)		0		(16)		0		(16)		(625)		(16)		(641)
Total	$	(312,127)	$	(658)	$	(311,469)	$	68,574	$	(242,895)	$	(433)	$	(242,895)	$	(243,328)

	Six months ended June 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(24,342)	$	(431)	$	(23,911)	$	5,161	$	(18,750)	$	73,576	$	(18,750)	$	54,826
Retirement obligation	0		(1,064)		1,064		(243)		821		(24,912)		821		(24,091)
Total	$	(24,342)	$	(1,495)	$	(22,847)	$	4,918	$	(17,929)	$	48,664	$	(17,929)	$	30,735

Other Accumulated Comprehensive income reclassified from AOCI

The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and six month periods ended June 30, 2022 and 2021, respectively:

	Amount reclassified from accumulated other comprehensive income (loss)
	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021		Affected Line Item in the Consolidated Statements of Income
Realized gain (loss) on securities available-for-sale	$	0	$	(265)	$	(3)	$	(431)	Net gains (losses) on sales of investments securities
Defined benefit pension plan
Amortization of prior service cost (1)	75		102		150		202		Other noninterest expense
Recognized net actuarial loss (1)	(405)		(641)		(805)		(1,266)		Other noninterest expense
Defined benefit pension plan total	(330)		(539)		(655)		(1,064)
Total reclassifications for the period, before tax	$	(330)	$	(804)	$	(658)	$	(1,495)

(1) Included in the computation of net periodic pension cost (see Note 14 - Employee Benefit Plans for additional details).

XML

DERIVATIVES (Tables)

6 Months Ended

Jun. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Summary of Derivative Financial Instruments and Balances

The following table details the classification and amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

		June 30, 2022						December 31, 2021
				Estimated fair value						Estimated fair value
(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss
Client derivatives - instruments associated with loans
Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,308,506	$	5,821	$	(95,712)	$	2,430,587	$	84,694	$	(7,508)
Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,308,506		95,712		(5,821)		2,430,587		7,508		(84,701)
Foreign exchange contracts
Matched foreign exchange contracts with customers	Accrued interest and other assets	6,550,294		96,449		(66,562)		6,423,085		67,988		(52,780)
Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	6,520,113		66,562		(96,449)		6,399,432		52,780		(67,988)
Total		$	17,687,419	$	264,544	$	(264,544)	$	17,683,691	$	212,970	$	(212,977)

Disclosure by Type of Financial Instrument

The following table discloses the gross and net amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:

	June 30, 2022						December 31, 2021
(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
Client derivatives (1)
Matched interest rate swaps with counterparty	$	101,533	$	(296,696)	$	(195,163)	$	92,209	$	(149,647)	$	(57,438)
Foreign exchange contracts with counterparty	163,011		(47,691)		115,320		120,768		(56,443)		64,325
Total	$	264,544	$	(344,387)	$	(79,843)	$	212,977	$	(206,090)	$	6,887
(1) Includes accrued interest receivable and collateral.

Derivative Financial Instruments, Average Remaining Maturity and the Weighted-Average Interest Rates being Paid and Received

The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at June 30, 2022:

(Dollars in thousands)	Notional amount		Average maturity (years)	Fair value
Client derivatives-interest rate contracts
Receive fixed, matched interest rate swaps with borrower	$	2,308,506	5.5	$	(89,891)
Pay fixed, matched interest rate swaps with counterparty	2,308,506		5.5	89,891
Client derivatives-foreign exchange contracts
Foreign exchange contracts-pay USD	6,550,294		0.5	29,887
Foreign exchange contracts-receive USD	6,520,113		0.5	(29,887)
Total client derivatives	$	17,687,419	1.8	$	0

XML

COMMITMENTS AND CONTINGENCIES (Tables)

6 Months Ended

Jun. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies [Table Text Block]

The following table presents by type First Financial's active loan balances and related obligations to extend credit:

	June 30, 2022				December 31, 2021
(dollars in thousands)	Unfunded commitment		Loan balance		Unfunded commitment		Loan balance
Commercial & industrial	$	1,690,430	$	2,927,175	$	1,545,995	$	2,720,028
Lease financing	9,466		146,639		18,037		109,624
Construction real estate	579,079		449,734		484,038		455,894
Commercial real estate-investor	84,744		3,030,588		65,660		3,154,755
Commercial real estate-owner	32,059		976,449		29,824		1,071,859
Residential real estate	62,330		965,387		50,043		896,069
Home equity	860,941		725,700		822,343		708,399
Installment	16,472		146,680		15,985		119,454
Credit card	223,101		52,065		217,006		52,217
Total	$	3,558,622	$	9,420,417	$	3,248,931	$	9,288,299

Investment Holdings, Schedule of Investments

The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments.

(Dollars in thousands)		June 30, 2022				December 31, 2021
Investment	Accounting Method	Investment		Unfunded commitment		Investment		Unfunded commitment
LIHTC	Proportional amortization	$	126,866	$	72,935	$	108,974	$	57,341
HTC	Equity	2,319		56		2,581		56
NMTC	Equity	3,423		0		3,895		0
Renewable energy	Equity	18,550		4,956		18,585		15,114
Total		$	151,158	$	77,947	$	134,035	$	72,511

The following tables summarize First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments.

	Three months ended
	June 30, 2022				June 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	3,051	$	(2,835)	$	2,423	$	(2,154)
HTC	0		(80)		64		(80)
NMTC	104		(53)		52		(53)
Renewable energy	0		0		1,040		(1,047)
Total	$	3,155	$	(2,968)	$	3,579	$	(3,334)
	Six months ended
	June 30, 2022				June 30, 2021
(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	$	6,100	$	(5,794)	$	4,460	$	(4,338)
HTC	0		(159)		219		(159)
NMTC	208		(105)		105		(105)
Renewable energy	0		0		1,040		(1,047)
Total	$	6,308	$	(6,058)	$	5,824	$	(5,649)
(1) The amortization expense for the LIHTC investments is included in income tax expense. The amortization expense for the HTC, NMTC, and Renewable energy tax credits is included in other noninterest expense.
(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the HTC, NMTC, and Renewable energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).

XML

EMPLOYEE BENEFIT PLANS (Tables)

6 Months Ended

Jun. 30, 2022

Retirement Benefits [Abstract]

Employee Benefit Plan Amounts Recognized in the Consolidated Balance Sheets and Consolidated Statements of Income

As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan.

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands)	2022		2021		2022		2021
Service cost	$	2,334	$	2,311	$	4,759	$	4,661
Interest cost	637		533		1,262		1,058
Expected return on assets	(2,747)		(2,538)		(5,497)		(5,088)
Amortization of prior service cost	(75)		(102)		(150)		(202)
Net actuarial loss	405		641		805		1,266
Net periodic benefit cost (income)	$	554	$	845	$	1,179	$	1,695

XML

EARNINGS PER COMMON SHARE (Tables)

6 Months Ended

Jun. 30, 2022

Earnings Per Share [Abstract]

Computation of Basic and Diluted Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per common share:

	Three months ended				Six months ended
	June 30,				June 30,
(Dollars in thousands, except per share data)	2022		2021		2022		2021
Numerator
Net income available to common shareholders	$	51,520	$	50,888	$	92,821	$	98,203
Denominator
Weighted average shares outstanding for basic earnings per common share	93,555,131		96,123,645		93,470,005		96,496,720
Effect of dilutive securities
Employee stock awards	894,686		886,067		887,387		869,920
Adjusted weighted average shares for diluted earnings per common share	94,449,817		97,009,712		94,357,392		97,366,640
Earnings per share available to common shareholders
Basic	$	0.55	$	0.53	$	0.99	$	1.02
Diluted	$	0.55	$	0.52	$	0.98	$	1.01

XML

FAIR VALUE DISCLOSURES (Tables)

6 Months Ended

Jun. 30, 2022

Fair Value Disclosures [Abstract]

Estimated Fair Values of Financial Instruments

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
June 30, 2022
Financial assets
Cash and short-term investments	$	487,523	$	487,523	$	487,523	$	0	$	0
Investment securities held-to-maturity	88,057		83,990		0		83,990		0
Other investments	132,151		132,151		976		122,457		8,718
Loans and leases	9,302,532		8,940,344		0		0		8,940,344
Accrued interest receivable	46,648		46,648		0		15,297		31,351
Financial liabilities
Deposits	12,277,111		12,257,856		0		12,257,856		0
Short-term borrowings	896,000		896,000		896,000		0		0
Long-term debt	358,578		358,738		0		358,738		0
Accrued interest payable	4,730		4,730		477		4,253		0

	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
December 31, 2021
Financial assets
Cash and short-term investments	$	434,842	$	434,842	$	434,842	$	0	$	0
Investment securities held-to-maturity	98,420		99,898		0		99,898		0
Other investments	102,971		102,971		1,331		92,025		9,615
Loans and leases	9,156,307		9,172,111		0		0		9,172,111
Accrued interest receivable	44,627		44,627		0		15,170		29,457
Financial liabilities
Deposits	12,871,954		12,869,567		0		12,869,567		0
Short-term borrowings	296,203		296,203		296,203		0		0
Long-term debt	409,832		411,569		0		411,569		0
Accrued interest payable	4,498		4,498		0		4,498		0

Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
June 30, 2022
Assets
Investment securities available-for-sale	$	33,380	$	3,773,404	$	36,796	$	3,843,580
Loans held for sale	0		22,044		0		22,044
Interest rate derivative contracts	0		101,572		0		101,572
Foreign exchange derivative contracts	0		163,011		0		163,011
Total	$	33,380	$	4,060,031	$	36,796	$	4,130,207
Liabilities
Interest rate derivative contracts	$	0	$	101,619	$	0	$	101,619
Foreign exchange derivative contracts	0		163,011		0		163,011
Total	$	0	$	264,630	$	0	$	264,630

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
December 31, 2021
Assets
Investment securities available-for-sale	$	34,776	$	4,134,889	$	38,181	$	4,207,846
Loans held for sale	0		29,482		0		29,482
Interest rate derivative contracts	0		92,328		0		92,328
Foreign exchange derivative contracts	0		120,768		0		120,768
Total	$	34,776	$	4,377,467	$	38,181	$	4,450,424
Liabilities
Interest rate derivative contracts	$	0	$	92,444	$	0	$	92,444
Foreign exchange derivative contracts	$	0	$	120,768	$	0	$	120,768
Total	$	0	$	213,212	$	0	$	213,212

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2022 and June 30, 2021.

	Three months ended				Six months ended
	June 30,				June 30,
(dollars in thousands)	2022		2021		2022		2021
Beginning balance	$	37,461	$	39,678	$	38,181	$	40,575
Accretion (amortization)	(10)		(8)		(23)		(17)
Increase (decrease) in fair value	12		10		25		22
Settlements	(667)		(650)		(1,387)		(1,550)
Ending balance	$	36,796	$	39,030	$	36,796	$	39,030

Summary of Financial Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
June 30, 2022
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	2,208
Commercial real estate	0		0		0
OREO	0		0		22
Operating leases	0		0		0

	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
December 31, 2021
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	4,449
Commercial real estate	0		0		14,618
OREO	0		0		0

XML

BUSINESS COMBINATIONS (Tables)

6 Months Ended

Jun. 30, 2022

Business Combinations [Abstract]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value.

(Dollars in thousands)	Summit
Purchase consideration
Cash consideration	$	102,994
Liabilities paid with cash concurrent with close	10,487
Stock consideration	10,000
Earn out	3,606
Total purchase consideration	127,087
Assets acquired
Cash	4,456
Finance leases	41,840
Premises and equipment	707
Operating leases	75,347
Intangible assets	34,585
Other assets	29,865
Total assets acquired	186,800
Liabilities assumed
Long-term borrowings	96,412
Other liabilities	25,489
Total liabilities assumed	121,901
Net identifiable assets	64,899
Goodwill	$	62,188

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments

XML

INVESTMENTS - Additional Information (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022 USD ($)	Jun. 30, 2021 USD ($)	Jun. 30, 2022 USD ($)	Jun. 30, 2021 USD ($)	Dec. 31, 2021 USD ($)
Gain (Loss) on Securities [Line Items]
Proceeds from Sale of Debt Securities, Available-for-sale			$ 5,003	$ 212,246
Available-for-sale Securities, Gross Realized Losses	$ 0	$ 2,800	$ 0	3,500
NumberOfSecuritiesInSecurityPortfolio	1,449		1,449		1,418
NumberOfSecuritiesInUnrealizedLossPosition	939		939		327
Debt Securities, Held-to-maturity, Nonaccrual	$ 0		$ 0		$ 0
Debt Securities, Held-to-maturity, Allowance for Credit Loss	0		0		$ 0
Sale of Debt Securities, Available-for-sale, Total	0	219,700	5,000	271,800
Debt Securities, Available-for-sale, Realized Gain	$ 0	$ 2,500	$ 3	$ 3,100

XML

INVESTMENTS - Summary of Held-To-Maturity and Available-For-Sale Investment Securities (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Investment Holdings [Line Items]
Total	$ 88,057	$ 98,420
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	133	1,963
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(4,200)	(485)
Held-to-Maturity Market Value	83,990	99,898
Total	4,128,546	4,180,589
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	3,398	58,386
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(288,364)	(31,129)
Investment securities available-for-sale	3,843,580	4,207,846
U.S. Treasuries
Investment Holdings [Line Items]
Total	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	0	0
Held-to-Maturity Market Value	0	0
Total	36,723	34,961
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	0	4
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(3,343)	(189)
Investment securities available-for-sale	33,380	34,776
Securities of U.S. government agencies and corporations
Investment Holdings [Line Items]
Total	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	0	0
Held-to-Maturity Market Value	0	0
Total	79,684	78,998
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	0	248
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(9,576)	(129)
Investment securities available-for-sale	70,108	79,117
Residential Mortgage Backed Securities [Member]
Investment Holdings [Line Items]
Total	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	0	0
Held-to-Maturity Market Value	0	0
Total	697,784	728,050
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	5	6,635
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(70,037)	(10,548)
Investment securities available-for-sale	627,752	724,137
Commercial Mortgage Backed Securities [Member]
Investment Holdings [Line Items]
Total	38,327	46,362
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	651
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(2,541)	0
Held-to-Maturity Market Value	35,786	47,013
Total	762,091	729,948
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	3	4,294
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(31,727)	(2,352)
Investment securities available-for-sale	730,367	731,890
Collateralized Mortgage Backed Securities [Member]
Investment Holdings [Line Items]
Total	10,178	11,882
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	221
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(460)	0
Held-to-Maturity Market Value	9,718	12,103
Total	556,531	696,258
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	384	7,979
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(40,072)	(6,497)
Investment securities available-for-sale	516,843	697,740
Obligations of state and other political subdivisions
Investment Holdings [Line Items]
Total	8,302	8,926
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	133	915
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(123)	0
Held-to-Maturity Market Value	8,312	9,841
Total	1,070,377	1,058,735
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	2,710	35,591
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(88,243)	(8,594)
Investment securities available-for-sale	984,844	1,085,732
Asset-backed Securities [Member]
Investment Holdings [Line Items]
Total	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	0
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	0	0
Held-to-Maturity Market Value	0	0
Total	798,356	720,638
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	128	1,521
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(42,052)	(2,578)
Investment securities available-for-sale	756,432	719,581
Other securities
Investment Holdings [Line Items]
Total	31,250	31,250
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain	0	176
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss	(1,076)	(485)
Held-to-Maturity Market Value	30,174	30,941
Total	127,000	133,001
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments	168	2,114
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments	(3,314)	(242)
Investment securities available-for-sale	$ 123,854	$ 134,873

XML

INVESTMENTS - Summary of Investment Securities by Estimated Maturity (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Held-to-Maturity Amortized Cost
Amortized Cost	$ 88,057	$ 98,420
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	83,990	99,898
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	4,128,546	4,180,589
Available-for-Sale Market Value
Investment securities available-for-sale	3,843,580	4,207,846
One Year or Less [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	0
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	0
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	6,850
Available-for-Sale Market Value
Investment securities available-for-sale	6,839
After One Year Through Five Years [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	1,080
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	1,082
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	105,078
Available-for-Sale Market Value
Investment securities available-for-sale	103,623
After Five Years Through Ten Years [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	36,316
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	35,350
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	359,473
Available-for-Sale Market Value
Investment securities available-for-sale	336,171
After Ten Years [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	2,156
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	2,054
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	842,383
Available-for-Sale Market Value
Investment securities available-for-sale	765,553
Residential Mortgage Backed Securities [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	0	0
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	0	0
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	697,784	728,050
Available-for-Sale Market Value
Investment securities available-for-sale	627,752	724,137
Commercial Mortgage Backed Securities [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	38,327	46,362
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	35,786	47,013
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	762,091	729,948
Available-for-Sale Market Value
Investment securities available-for-sale	730,367	731,890
Collateralized Mortgage Backed Securities [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	10,178	11,882
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	9,718	12,103
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	556,531	696,258
Available-for-Sale Market Value
Investment securities available-for-sale	516,843	697,740
Asset-backed Securities [Member]
Held-to-Maturity Amortized Cost
Amortized Cost	0	0
Held-to-Maturity Market Value
Debt Securities, Held-to-maturity, Fair Value	0	0
Available-for-Sale Amortized Cost
Debt Securities, Available-for-sale, Amortized Cost	798,356	720,638
Available-for-Sale Market Value
Investment securities available-for-sale	$ 756,432	$ 719,581

XML

INVESTMENTS - Age of Gross Unrealized Losses and Associated Fair Value by Investment Category (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2022	Dec. 31, 2021
Investments, Unrealized Loss Position [Line Items]
Document Period End Date	Jun. 30, 2022
Less than 12 Months Fair Value	$ 3,127,669	$ 1,970,822
Less than 12 Months Unrealized Loss	(222,238)	(27,427)
12 Months or More Fair Value	490,322	171,838
12 Months or More Unrealized Loss	(70,326)	(4,187)
Total Fair Value	3,617,991	2,142,660
Total Unrealized Loss	(292,564)	(31,614)
Other securities
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	116,117	31,896
Less than 12 Months Unrealized Loss	(3,883)	(354)
12 Months or More Fair Value	11,744	11,877
12 Months or More Unrealized Loss	(507)	(373)
Total Fair Value	127,861	43,773
Total Unrealized Loss	(4,390)	(727)
Asset-backed Securities [Member]
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	714,112	482,118
Less than 12 Months Unrealized Loss	(39,664)	(2,578)
12 Months or More Fair Value	25,917	0
12 Months or More Unrealized Loss	(2,388)	0
Total Fair Value	740,029	482,118
Total Unrealized Loss	(42,052)	(2,578)
Obligations of state and other political subdivisions
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	626,316	380,735
Less than 12 Months Unrealized Loss	(67,853)	(7,543)
12 Months or More Fair Value	126,912	55,568
12 Months or More Unrealized Loss	(20,513)	(1,051)
Total Fair Value	753,228	436,303
Total Unrealized Loss	(88,366)	(8,594)
Collateralized Mortgage Backed Securities [Member]
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	429,951	369,318
Less than 12 Months Unrealized Loss	(29,304)	(6,110)
12 Months or More Fair Value	73,602	12,485
12 Months or More Unrealized Loss	(11,228)	(387)
Total Fair Value	503,553	381,803
Total Unrealized Loss	(40,532)	(6,497)
Commercial Mortgage Backed Securities [Member]
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	737,115	205,520
Less than 12 Months Unrealized Loss	(30,907)	(2,149)
12 Months or More Fair Value	27,765	13,818
12 Months or More Unrealized Loss	(3,361)	(203)
Total Fair Value	764,880	219,338
Total Unrealized Loss	(34,268)	(2,352)
Residential Mortgage Backed Securities [Member]
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	400,570	459,098
Less than 12 Months Unrealized Loss	(37,708)	(8,375)
12 Months or More Fair Value	224,382	78,090
12 Months or More Unrealized Loss	(32,329)	(2,173)
Total Fair Value	624,952	537,188
Total Unrealized Loss	(70,037)	(10,548)
Securities of U.S. government agencies and corporations
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	70,108	17,382
Less than 12 Months Unrealized Loss	(9,576)	(128)
12 Months or More Fair Value	0	0
12 Months or More Unrealized Loss	0	0
Total Fair Value	70,108	17,382
Total Unrealized Loss	(9,576)	(128)
U.S. Treasuries
Investments, Unrealized Loss Position [Line Items]
Less than 12 Months Fair Value	33,380	24,755
Less than 12 Months Unrealized Loss	(3,343)	(190)
12 Months or More Fair Value	0	0
12 Months or More Unrealized Loss	0	0
Total Fair Value	33,380	24,755
Total Unrealized Loss	$ (3,343)	$ (190)

XML

LOANS AND LEASES - Additional Information (Details)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2022 USD ($) loans	Jun. 30, 2021 USD ($) loans	Jun. 30, 2022 USD ($) loans	Jun. 30, 2021 USD ($) loans	Dec. 31, 2021 USD ($) loans	Mar. 31, 2022 USD ($)	Mar. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	6	5	14	27
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | loans	0	0	0	0
Restructured Loans, Portion Determined to be Uncollectible	$ 800,000	$ 0	$ 3,200,000	$ 30,000
Restructured Loans, Nonaccrual Status	9,500,000		9,500,000		$ 16,000,000
Real Estate Acquired Through Foreclosure	22,000	$ 340,000	22,000	$ 340,000	98,000	$ 72,000	$ 854,000	$ 1,287,000
Troubled Debt Restructuring	20,700,000		20,700,000		27,600,000
Financing Receivable, Non-Troubled Debt Restructuring Modifications, Amount	0		0		16,500,000
Loans and Leases Receivable, Net of Deferred Income	$ 9,420,417,000		$ 9,420,417,000		9,288,299,000
Total consumer
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0	0	0	0
Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	3	1	6	5
Loans and Leases Receivable, Net of Deferred Income	$ 11,675,000		$ 11,675,000		17,362,000
Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Restructured Loans, Loan Relationships, Review Threshold Amount Minimum			$ 250,000
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	3	3	6	13
Restructured Loans, Loan Relationships, Review Threshold Amount Minimum			$ 250,000
Loans and Leases Receivable, Net of Deferred Income	$ 8,879,000		8,879,000		8,305,000
Lease financing
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and Leases Receivable, Net of Deferred Income	217,000		217,000		203,000
Lease financing | Summit Funding Group, Inc.
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and Leases Receivable, Net of Deferred Income					41,800,000
Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Unearned fees	400,000		400,000		2,600,000
Paycheck Protection Program Amount of Funding	8,500,000		8,500,000		55,600,000
Loans and Leases Receivable, Net of Deferred Income	$ 2,927,175,000		$ 2,927,175,000		$ 2,720,028,000
Payment Deferral [Member] | Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans					2

XML

LOANS AND LEASES - Commercial and Consumer Credit Exposure by Risk Attribute (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	$ 873,965	$ 1,945,075
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	1,970,203	1,550,642
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	1,377,898	1,740,914
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	1,460,527	847,991
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	771,471	631,630
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	1,376,445	1,114,203
Financing Receivable, before Allowance for Credit Loss	7,830,509	7,830,455
Financing Receivable, Revolving	1,589,908	1,457,844
Loans and Leases Receivable, Net of Deferred Income	9,420,417	9,288,299
Gross loans and leases, excluding accrued interest	9,420,417	9,288,299
Commercial
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	327,791	713,807
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	649,269	447,365
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	402,586	348,343
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	289,701	181,554
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	150,948	138,731
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	242,821	161,218
Financing Receivable, before Allowance for Credit Loss	2,063,116	1,991,018
Financing Receivable, Revolving	864,059	729,010
Loans and Leases Receivable, Net of Deferred Income	2,927,175	2,720,028
Gross loans and leases, excluding accrued interest	2,927,175	2,720,028
Commercial | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	325,110	711,198
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	647,089	442,064
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	384,291	339,507
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	281,475	164,273
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	135,440	119,580
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	229,061	154,835
Financing Receivable, before Allowance for Credit Loss	2,002,466	1,931,457
Financing Receivable, Revolving	851,946	700,246
Gross loans and leases, excluding accrued interest	2,854,412	2,631,703
Commercial | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	389
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	337	4,867
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	17,943	5,993
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	5,607	16,057
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	14,533	6,511
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	1,855	4,918
Financing Receivable, before Allowance for Credit Loss	40,275	38,735
Financing Receivable, Revolving	9,028	21,505
Gross loans and leases, excluding accrued interest	49,303	60,240
Commercial | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	2,681	2,220
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	1,843	434
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	352	2,843
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	2,619	1,224
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	975	12,640
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	10,274	1,465
Financing Receivable, before Allowance for Credit Loss	18,744	20,826
Financing Receivable, Revolving	3,085	7,259
Gross loans and leases, excluding accrued interest	21,829	28,085
Commercial | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	1,631
Financing Receivable, before Allowance for Credit Loss	1,631
Financing Receivable, Revolving	0
Gross loans and leases, excluding accrued interest	1,631
Lease financing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	20,806	31,697
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	38,104	31,752
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	38,029	19,095
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	21,596	15,494
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	17,278	6,821
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	10,826	4,765
Financing Receivable, before Allowance for Credit Loss	146,639	109,624
Financing Receivable, Revolving	0	0
Loans and Leases Receivable, Net of Deferred Income	146,639	109,624
Gross loans and leases, excluding accrued interest	146,639	109,624
Lease financing | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	20,806	31,697
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	38,104	21,536
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	37,910	19,095
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	21,414	15,494
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	17,257	6,821
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	10,812	4,765
Financing Receivable, before Allowance for Credit Loss	146,303	99,408
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	146,303	99,408
Lease financing | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	10,216
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	119	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	119	10,216
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	119	10,216
Lease financing | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	182	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	21	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	14	0
Financing Receivable, before Allowance for Credit Loss	217	0
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	217	0
Construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	24,761	95,991
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	206,791	206,952
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	134,445	96,726
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	40,933	24,890
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	9,402	317
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	12,023	12,719
Financing Receivable, before Allowance for Credit Loss	428,355	437,595
Financing Receivable, Revolving	21,379	18,299
Loans and Leases Receivable, Net of Deferred Income	449,734	455,894
Gross loans and leases, excluding accrued interest	449,734	455,894
Construction real estate | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	24,761	95,991
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	206,791	200,421
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	134,445	96,726
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	40,933	15,886
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	398	317
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	12,023	12,719
Financing Receivable, before Allowance for Credit Loss	419,351	422,060
Financing Receivable, Revolving	21,379	18,299
Gross loans and leases, excluding accrued interest	440,730	440,359
Construction real estate | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	6,531
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	9,004
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	9,004	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	9,004	15,535
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	9,004	15,535
Construction real estate | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	0	0
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	0	0
Commercial real estate - investor
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	207,449	538,799
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	560,230	386,702
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	358,943	984,363
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	854,830	392,580
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	382,422	316,631
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	643,377	469,101
Financing Receivable, before Allowance for Credit Loss	3,007,251	3,088,176
Financing Receivable, Revolving	23,337	66,579
Loans and Leases Receivable, Net of Deferred Income	3,030,588	3,154,755
Gross loans and leases, excluding accrued interest	3,030,588	3,154,755
Commercial real estate - investor | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	207,449	537,183
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	560,230	379,217
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	338,559	944,915
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	798,201	367,946
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	339,175	294,147
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	599,050	434,641
Financing Receivable, before Allowance for Credit Loss	2,842,664	2,958,049
Financing Receivable, Revolving	22,842	66,579
Gross loans and leases, excluding accrued interest	2,865,506	3,024,628
Commercial real estate - investor | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	7,479
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	20,378	18,136
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	21,262	18,006
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	40,144	15,566
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	13,974	34,153
Financing Receivable, before Allowance for Credit Loss	95,758	93,340
Financing Receivable, Revolving	495	0
Gross loans and leases, excluding accrued interest	96,253	93,340
Commercial real estate - investor | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	1,616
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	6
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	6	21,312
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	35,367	6,628
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	557	6,918
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	30,353	307
Financing Receivable, before Allowance for Credit Loss	66,283	36,787
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	66,283	36,787
Commercial real estate - investor | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	2,546
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0
Financing Receivable, before Allowance for Credit Loss	2,546
Financing Receivable, Revolving	0
Gross loans and leases, excluding accrued interest	2,546
Commercial real estate-owner
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	91,197	205,423
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	160,300	187,574
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	177,121	129,953
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	112,470	151,727
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	141,248	122,600
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	285,620	266,979
Financing Receivable, before Allowance for Credit Loss	967,956	1,064,256
Financing Receivable, Revolving	8,493	7,603
Loans and Leases Receivable, Net of Deferred Income	976,449	1,071,859
Gross loans and leases, excluding accrued interest	976,449	1,071,859
Commercial real estate-owner | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	91,197	204,291
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	154,858	184,564
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	174,846	121,150
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	109,212	135,463
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	126,449	119,489
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	268,907	259,504
Financing Receivable, before Allowance for Credit Loss	925,469	1,024,461
Financing Receivable, Revolving	8,493	7,565
Gross loans and leases, excluding accrued interest	933,962	1,032,026
Commercial real estate-owner | Special Mention
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	970
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	5,383	2,283
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	2,239	2,262
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	2,545	3,751
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	3,569	1,381
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	14,784	5,512
Financing Receivable, before Allowance for Credit Loss	28,520	16,159
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	28,520	16,159
Commercial real estate-owner | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	162
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	59	727
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	36	6,541
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	713	12,513
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	11,230	1,730
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	1,929	1,963
Financing Receivable, before Allowance for Credit Loss	13,967	23,636
Financing Receivable, Revolving	0	38
Gross loans and leases, excluding accrued interest	13,967	23,674
Commercial real estate-owner | Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year		0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year		0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year		0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year		0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year		0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year		0
Financing Receivable, before Allowance for Credit Loss		0
Financing Receivable, Revolving		0
Gross loans and leases, excluding accrued interest		0
Residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	152,348	258,773
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	272,075	231,669
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	215,655	139,432
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	122,055	64,908
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	56,893	34,945
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	146,361	166,342
Financing Receivable, before Allowance for Credit Loss	965,387	896,069
Financing Receivable, Revolving	0	0
Loans and Leases Receivable, Net of Deferred Income	965,387	896,069
Gross loans and leases, excluding accrued interest	965,387	896,069
Residential real estate | Performing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	152,348	258,537
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	271,360	230,699
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	215,004	138,239
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	120,384	64,310
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	55,956	34,606
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	142,741	162,924
Financing Receivable, before Allowance for Credit Loss	957,793	889,315
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	957,793	889,315
Residential real estate | Nonperforming
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	236
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	715	970
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	651	1,193
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	1,671	598
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	937	339
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	3,620	3,418
Financing Receivable, before Allowance for Credit Loss	7,594	6,754
Financing Receivable, Revolving	0	0
Gross loans and leases, excluding accrued interest	7,594	6,754
Home equity
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	15,282	42,370
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	36,196	45,799
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	41,435	14,757
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	13,271	11,288
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	9,367	7,659
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	31,011	30,822
Financing Receivable, before Allowance for Credit Loss	146,562	152,695
Financing Receivable, Revolving	579,138	555,704
Loans and Leases Receivable, Net of Deferred Income	725,700	708,399
Gross loans and leases, excluding accrued interest	725,700	708,399
Home equity | Performing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	15,282	42,298
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	36,141	45,638
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	41,255	14,713
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	13,100	11,221
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	9,279	7,603
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	30,521	30,588
Financing Receivable, before Allowance for Credit Loss	145,578	152,061
Financing Receivable, Revolving	576,134	553,245
Gross loans and leases, excluding accrued interest	721,712	705,306
Home equity | Nonperforming
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	72
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	55	161
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	180	44
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	171	67
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	88	56
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	490	234
Financing Receivable, before Allowance for Credit Loss	984	634
Financing Receivable, Revolving	3,004	2,459
Gross loans and leases, excluding accrued interest	3,988	3,093
Installment
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	34,331	58,215
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	47,238	12,829
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	9,684	8,245
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	5,671	5,550
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	3,913	3,926
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	4,406	2,257
Financing Receivable, before Allowance for Credit Loss	105,243	91,022
Financing Receivable, Revolving	41,437	28,432
Loans and Leases Receivable, Net of Deferred Income	146,680	119,454
Gross loans and leases, excluding accrued interest	146,680	119,454
Installment | Performing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	34,269	58,209
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	46,973	12,768
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	9,625	8,213
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	5,662	5,541
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	3,903	3,925
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	4,406	2,201
Financing Receivable, before Allowance for Credit Loss	104,838	90,857
Financing Receivable, Revolving	41,398	28,353
Gross loans and leases, excluding accrued interest	146,236	119,210
Installment | Nonperforming
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	62	6
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	265	61
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	59	32
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	9	9
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	10	1
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	56
Financing Receivable, before Allowance for Credit Loss	405	165
Financing Receivable, Revolving	39	79
Gross loans and leases, excluding accrued interest	444	244
Credit card
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	0	0
Financing Receivable, Revolving	52,065	52,217
Loans and Leases Receivable, Net of Deferred Income	52,065	52,217
Gross loans and leases, excluding accrued interest	52,065	52,217
Credit card | Performing
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	0	0
Financing Receivable, Revolving	51,595	51,772
Gross loans and leases, excluding accrued interest	51,595	51,772
Credit card | Nonperforming
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Year One, Originated, Current Fiscal Year	0	0
Financing Receivable, Year Two, Originated, Fiscal Year before Current Fiscal Year	0	0
Financing Receivable, Year Three, Originated, Two Years before Current Fiscal Year	0	0
Financing Receivable, Year Four, Originated, Three Years before Current Fiscal Year	0	0
Financing Receivable, Year Five, Originated, Four Years before Current Fiscal Year	0	0
Financing Receivable, Originated, More than Five Years before Current Fiscal Year	0	0
Financing Receivable, before Allowance for Credit Loss	0	0
Financing Receivable, Revolving	470	445
Gross loans and leases, excluding accrued interest	$ 470	$ 445

XML

LOANS AND LEASES - Loan Delinquency, including Nonaccrual Loans (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	$ 21,753	$ 25,202
Current	9,398,664	9,263,097
Gross loans and leases, excluding accrued interest	9,420,417	9,288,299
> 90 days past due and still accruing	142	137
Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	8,698	6,519
Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	1,954	5,380
Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	11,101	13,303
Commercial
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	5,164	5,084
Current	2,922,011	2,714,944
Gross loans and leases, excluding accrued interest	2,927,175	2,720,028
> 90 days past due and still accruing	0	0
Commercial | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	1,550	303
Commercial | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	27	2,006
Commercial | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	3,587	2,775
Lease financing
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	93
Current	146,639	109,531
Gross loans and leases, excluding accrued interest	146,639	109,624
> 90 days past due and still accruing	0	0
Lease financing | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	93
Lease financing | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Lease financing | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Construction real estate
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Current	449,734	455,894
Gross loans and leases, excluding accrued interest	449,734	455,894
> 90 days past due and still accruing	0	0
Construction real estate | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Construction real estate | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Construction real estate | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	0
Commercial real estate - investor
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	3,103	6,540
Current	3,027,485	3,148,215
Gross loans and leases, excluding accrued interest	3,030,588	3,154,755
> 90 days past due and still accruing	0	0
Commercial real estate - investor | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	89
Commercial real estate - investor | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	42
Commercial real estate - investor | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	3,103	6,409
Commercial real estate-owner
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	992	2,900
Current	975,457	1,068,959
Gross loans and leases, excluding accrued interest	976,449	1,071,859
> 90 days past due and still accruing	0	0
Commercial real estate-owner | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	931	56
Commercial real estate-owner | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	0	2,207
Commercial real estate-owner | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	61	637
Residential real estate
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	7,593	6,755
Current	957,794	889,314
Gross loans and leases, excluding accrued interest	965,387	896,069
> 90 days past due and still accruing	0	0
Residential real estate | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	3,980	4,379
Residential real estate | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	1,344	262
Residential real estate | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	2,269	2,114
Home equity
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	3,987	3,092
Current	721,713	705,307
Gross loans and leases, excluding accrued interest	725,700	708,399
> 90 days past due and still accruing	0	0
Home equity | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	1,783	1,214
Home equity | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	376	692
Home equity | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	1,828	1,186
Installment
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	138	244
Current	146,542	119,210
Gross loans and leases, excluding accrued interest	146,680	119,454
> 90 days past due and still accruing	0	0
Installment | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	97	162
Installment | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	24	37
Installment | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	17	45
Credit card
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	776	494
Current	51,289	51,723
Gross loans and leases, excluding accrued interest	52,065	52,217
> 90 days past due and still accruing	142	137
Credit card | Financial Asset, 30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	357	223
Credit card | Financial Asset, 60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	183	134
Credit card | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, before Allowance for Credit Loss, Noncurrent	$ 236	$ 137

XML

LOANS AND LEASES - Restructured Loans (Details) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2022 USD ($) loans	Jun. 30, 2021 USD ($) loans	Jun. 30, 2022 USD ($) loans d	Jun. 30, 2021 USD ($) loans	Dec. 31, 2021 USD ($) loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	6	5	14	27
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 5,908	$ 1,874	$ 11,132	$ 16,132
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 5,901	$ 1,867	$ 9,580	$ 14,997
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | loans	0	0	0	0
Number of Restructured Loans | loans	127		127		150
Total restructured loans	$ 20,700		$ 20,700		$ 27,600
Restructured loans on accrual status	11,200		11,200		11,600
Restructured Loans, Nonaccrual Status	9,500		9,500		16,000
Financing Receivable, Troubled Debt Restructuring, Commitment to Lend	0		0		200
Allowance for loan and lease losses lncluded in reserves for restructured loans	3,500		3,500		6,300
Accruing TDRs performing in accordance with restructured terms for more than one year	5,200		5,200		$ 5,000
Restructured Loans, Portion Determined to be Uncollectible	$ 800	$ 0	$ 3,200	$ 30
Restructured loans performance threshold (days) | d			90
Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	3	1	6	5
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 5,584	$ 1,761	$ 10,049	$ 4,967
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 5,584	$ 1,761	$ 8,825	$ 4,831
Construction real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0	0	0	0
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 0	$ 0	$ 0	$ 0
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 0	$ 0	$ 0	$ 0
Commercial real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0	0	1	7
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 0	$ 0	$ 387	$ 10,015
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 0	$ 0	$ 80	$ 9,046
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	3	3	6	13
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 324	$ 97	$ 664	$ 1,120
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 317	$ 90	$ 643	$ 1,090
Home equity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0	1	1	2
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 0	$ 16	$ 32	$ 30
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 0	$ 16	$ 32	$ 30
Installment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans	0	0	0	0
Financing Receivable, Troubled Debt Restructuring, Premodification	$ 0	$ 0	$ 0	$ 0
Financing Receivable, Troubled Debt Restructuring, Postmodification	$ 0	$ 0	$ 0	$ 0
Payment Deferral [Member] | Commercial segment
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | loans					2

XML

LOANS AND LEASES - Loans Restructured, Modifications (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Receivables [Abstract]
Extended Maturity	$ 3,345	$ 0	$ 3,345	$ 0
Adjusted Interest Rate	0	0	0	0
Combined Rate And Maturity	0	0	0	0
Forebearance Agreements	317	84	3,964	6,247
Bankruptcies	0	21	0	6,580
Financing Receivable Modifications, Other	2,239	1,762	2,271	2,170
Total	$ 5,901	$ 1,867	$ 9,580	$ 14,997

XML

LOANS AND LEASES - Nonaccrual Loans (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	$ 6,552		$ 6,552		$ 28,793
Financing Receivable, Nonaccrual, No Allowance	32,370		32,370		19,599
Nonaccrual loans	38,922		38,922		48,392
Interest income effect
Gross amount of interest that would have been recorded under original terms	815	$ 1,591	1,588	$ 3,078
Interest included in income
Nonaccrual loans	268	442	558	925
Troubled debt restructurings	111	87	162	173
Total interest included in income	379	529	720	1,098
Net impact on interest income	436	$ 1,062	868	$ 1,980
Commercial
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	6,292		6,292		11,077
Financing Receivable, Nonaccrual, No Allowance	5,383		5,383		6,285
Nonaccrual loans	11,675		11,675		17,362
Lease financing
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		0
Financing Receivable, Nonaccrual, No Allowance	217		217		203
Nonaccrual loans	217		217		203
Construction real estate
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		0
Financing Receivable, Nonaccrual, No Allowance	0		0		0
Nonaccrual loans	0		0		0
Commercial real estate
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		17,716
Financing Receivable, Nonaccrual, No Allowance	14,650		14,650		1,796
Nonaccrual loans	14,650		14,650		19,512
Residential real estate
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	260		260		0
Financing Receivable, Nonaccrual, No Allowance	8,619		8,619		8,305
Nonaccrual loans	8,879		8,879		8,305
Home equity
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		0
Financing Receivable, Nonaccrual, No Allowance	3,331		3,331		2,922
Nonaccrual loans	3,331		3,331		2,922
Installment
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivable, Nonaccrual, With Allowance	0		0		0
Financing Receivable, Nonaccrual, No Allowance	170		170		88
Nonaccrual loans	$ 170		$ 170		$ 88

XML

LOANS AND LEASES - Collateral (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	$ 9,420,417	$ 9,288,299
Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	11,586	13,171
Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	8,992	13,050
Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	5,715	6,973
Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	36	38
Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	12,364	11,729
Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	229	3,431
Total Collateral
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	38,922	48,392
Commercial
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	11,675	17,362
Commercial | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	11,586	13,171
Commercial | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	15
Commercial | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	30	833
Commercial | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	59	3,343
Commercial real estate - investor
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	3,204	6,784
Commercial real estate - investor | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial real estate - investor | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	3,103	6,362
Commercial real estate - investor | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial real estate - investor | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial real estate - investor | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	101	422
Commercial real estate - investor | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial Real Estate-Owner
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	11,446	12,728
Commercial Real Estate-Owner | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Commercial Real Estate-Owner | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	5,889	6,673
Commercial Real Estate-Owner | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	5,468	5,937
Commercial Real Estate-Owner | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	36	38
Commercial Real Estate-Owner | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	53	80
Commercial Real Estate-Owner | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	8,879	8,305
Residential real estate | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Residential real estate | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	8,879	8,305
Residential real estate | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	3,331	2,922
Home Equity Loan | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Home Equity Loan | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	3,331	2,922
Home Equity Loan | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	170	88
Installment | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Installment | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	170	88
Lease financing
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	217	203
Lease financing | Business Assets
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Lease financing | Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Lease financing | Equipment
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	217	203
Lease financing | Land
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Lease financing | Residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	0	0
Lease financing | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans and Leases Receivable, Net of Deferred Income	$ 0	$ 0

XML

LOANS AND LEASES - Leasing (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Receivables [Abstract]
Direct Financing Lease, Lease Receivable	$ 45,308		$ 45,308		$ 49,843
Direct Financing Lease, Unguaranteed Residual Asset	16,535		16,535		19,714
Sales-type Lease, Lease Receivable	84,796		84,796		40,067
Sales-type Lease, Unguaranteed Residual Asset	0		0		0
Net Investment in Lease, before Allowance for Credit Loss, Total	146,639		146,639		$ 109,624
Sales-type and Direct Financing Leases, Interest Income	$ 2,600	$ 700	$ 4,900	$ 1,400

XML

LOANS AND LEASES - Leasing Maturity (Details) $ in Thousands	Jun. 30, 2022 USD ($)
Sales-Type and Direct Financing Leases, Lease Receivable, Payments to be Received, Fiscal Year Maturity [Abstract]
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Remainder of Fiscal Year	$ 18,797
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Two	31,428
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Three	29,327
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Four	16,575
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Five	18,388
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, after Year Five	29,300
Sales-type and Direct Financing Leases, Lease Receivable	143,815
Sales-type and Direct Financing Leases, Lease Receivable, Undiscounted Excess Amount	(13,711)
Sales-type and Direct Financing Leases, Lease Receivable, Payments to be Received	$ 130,104

XML

LOANS AND LEASES - Changes in Other Real Estate Owned (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Accounts, Notes, Loans and Financing Receivable [Line Items]
Balance at beginning of period	$ 72	$ 854	$ 98	$ 1,287
Additions	64	98	136	98
Disposals	(72)	(603)	(170)	(1,036)
Other Real Estate, Period Increase (Decrease)	42	9	42	9
Balance at end of period	22	340	22	340
Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Additions	0	98	0	98
Disposals	0	(522)	(98)	(768)
Other Real Estate, Period Increase (Decrease)	0	9	0	9
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Additions	64	0	136	0
Disposals	(72)	(81)	(72)	(268)
Other Real Estate, Period Increase (Decrease)	$ 42	$ 0	$ 42	$ 0

XML

ALLOWANCE FOR CREDIT LOSSES - Changes in the Allowance for Credit Losses (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	$ 124,130	$ 169,923	$ 131,992	$ 175,679
Provision for Credit Losses-loans and leases	(4,267)	(4,756)	(9,856)	(1,306)
Loans charged off	(4,799)	(6,312)	(8,241)	(16,344)
Recoveries	2,821	735	3,990	1,561
Total net charge-offs	(1,978)	(5,577)	(4,251)	(14,783)
Balance at end of year	117,885	159,590	117,885	159,590
Commercial
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	37,783	45,139	44,052	51,454
Provision for Credit Losses-loans and leases	1,992	5,182	(1,811)	6,440
Loans charged off	(773)	(3,729)	(3,618)	(11,639)
Recoveries	177	205	556	542
Total net charge-offs	(596)	(3,524)	(3,062)	(11,097)
Balance at end of year	39,179	46,797	39,179	46,797
Lease financing
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	2,093	1,015	1,633	995
Provision for Credit Losses-loans and leases	124	442	682	462
Loans charged off	(8)	0	(139)	0
Recoveries	3	0	36	0
Total net charge-offs	(5)	0	(103)	0
Balance at end of year	2,212	1,457	2,212	1,457
Construction real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	11,410	22,734	11,874	21,736
Provision for Credit Losses-loans and leases	555	(2,378)	91	(1,378)
Loans charged off	0	0	0	(2)
Recoveries	0	3	0	3
Total net charge-offs	0	3	0	1
Balance at end of year	11,965	20,359	11,965	20,359
Commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	51,512	78,669	53,420	76,795
Provision for Credit Losses-loans and leases	(10,431)	(6,398)	(12,561)	(3,469)
Loans charged off	(3,419)	(2,041)	(3,419)	(3,291)
Recoveries	2,194	75	2,416	270
Total net charge-offs	(1,225)	(1,966)	(1,003)	(3,021)
Balance at end of year	39,856	70,305	39,856	70,305
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	6,152	7,748	6,225	8,560
Provision for Credit Losses-loans and leases	1,201	(877)	1,060	(1,732)
Loans charged off	(4)	(46)	(26)	(47)
Recoveries	34	54	124	98
Total net charge-offs	30	8	98	51
Balance at end of year	7,383	6,879	7,383	6,879
Home equity
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	9,676	10,760	9,643	11,869
Provision for Credit Losses-loans and leases	966	(1,153)	755	(1,828)
Loans charged off	(22)	(240)	(43)	(851)
Recoveries	360	317	625	494
Total net charge-offs	338	77	582	(357)
Balance at end of year	10,980	9,684	10,980	9,684
Installment
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	1,075	1,235	1,097	1,215
Provision for Credit Losses-loans and leases	428	16	562	38
Loans charged off	(361)	(77)	(538)	(113)
Recoveries	47	37	68	71
Total net charge-offs	(314)	(40)	(470)	(42)
Balance at end of year	1,189	1,211	1,189	1,211
Credit card
Financing Receivable, Allowance for Credit Loss [Line Items]
Balance at beginning of year	4,429	2,623	4,048	3,055
Provision for Credit Losses-loans and leases	898	410	1,366	161
Loans charged off	(212)	(179)	(458)	(401)
Recoveries	6	44	165	83
Total net charge-offs	206	135	293	318
Balance at end of year	$ 5,121	$ 2,898	$ 5,121	$ 2,898

XML

ALLOWANCE FOR CREDIT LOSSES- Additional information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Receivables [Abstract]
Interest Receivable	$ 31,351		$ 31,351		$ 29,500
Reserves for unfunded commitments	16,700		16,700		$ 13,400
Provision for credit losses-unfunded commitments	$ 3,481	$ 517	$ 3,255	$ 1,055

XML

GOODWILL AND OTHER INTANGIBLE ASSETS--Schedule of Goodwill (Details) - USD ($) $ in Thousands	3 Months Ended			6 Months Ended		12 Months Ended
	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Goodwill [Roll Forward]
Balance at beginning of period	$ 999,959	$ 1,000,749	$ 937,771	$ 1,000,749	$ 937,771	$ 937,771
Goodwill	0	(800)	0	(790)	0	63,000
Balance at end of period	$ 999,959	$ 999,959	$ 937,771	$ 999,959	$ 937,771	$ 1,000,749

XML

GOODWILL AND OTHER INTANGIBLE ASSETS--Additional Information (Details) - USD ($) $ in Thousands			3 Months Ended			6 Months Ended		12 Months Ended
	Dec. 31, 2021	Aug. 30, 2019	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items]
Goodwill			$ 0	$ (800)	$ 0	$ (790)	$ 0	$ 63,000
Intangible assets amortization			2,915		$ 2,480	$ 5,829	$ 4,959
Core deposits
Finite-Lived Intangible Assets [Line Items]
Intangible assets amortization method						accelerated basis
Estimated weighted average life (in years)						5 years 8 months 12 days
Customer lists
Finite-Lived Intangible Assets [Line Items]
Intangible assets amortization method						straight-line basis
Estimated weighted average life (in years)	12 years	11 years
Customer lists | Summit Funding Group
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Net	$ 30,100		28,900			$ 28,900		30,100
Customer lists | Bannockburn [Member]
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Net	$ 31,100		$ 29,300			$ 29,300		$ 31,100

XML

GOODWILL AND OTHER INTANGIBLE ASSETS--Schedule of Other Intangibles (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Gross	$ 128,898	$ 129,408
Finite-Lived Intangible Assets, Accumulated Amortization	(46,009)	(40,510)
Core deposits
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Gross	45,256	45,256
Finite-Lived Intangible Assets, Accumulated Amortization	(28,509)	(26,911)
Customer lists
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Gross	69,563	69,563
Finite-Lived Intangible Assets, Accumulated Amortization	(11,410)	(8,362)
Other
Finite-Lived Intangible Assets [Line Items]
Finite-Lived Intangible Assets, Gross	14,079	14,589
Finite-Lived Intangible Assets, Accumulated Amortization	$ (6,090)	$ (5,237)

XML

LEASES - Additional Information (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Leases [Abstract]
Operating Lease, Right-of-Use Asset	$ 54,500	$ 57,200
Operating Lease, Liability	$ 64,794	$ 67,600

XML

LEASES - Lease Cost (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Lease, Cost [Abstract]
Operating Lease, Cost	$ 1,903	$ 1,850	$ 3,802	$ 3,701
Short-term Lease, Cost	4	26	7	55
Variable Lease, Cost	720	676	1,459	1,355
Lease, Cost	$ 2,627	$ 2,552	$ 5,268	$ 5,111

XML

LEASES - Lease Maturity (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Leases [Abstract]
Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year	$ 3,945
Lessee, Operating Lease, Liability, to be Paid, Year One	7,760
Lessee, Operating Lease, Liability, to be Paid, Year Two	7,363
Lessee, Operating Lease, Liability, to be Paid, Year Three	6,668
Lessee, Operating Lease, Liability, to be Paid, Year Four	6,262
Lessee, Operating Lease, Liability, to be Paid, after Year Five	50,177
Lessee, Operating Lease, Liability, to be Paid	82,175
Lessee, Operating Lease, Liability, Undiscounted Excess Amount	17,381
Operating Lease, Liability	$ 64,794	$ 67,600

XML

LEASES - Schedule of supplemental balance sheet information related to assets (Details)	Jun. 30, 2022	Dec. 31, 2021
Leases [Abstract]
Operating Lease, Weighted Average Remaining Lease Term	13 years 4 months 24 days	13 years 10 months 24 days
Operating Lease, Weighted Average Discount Rate, Percent	3.23%	3.25%

XML

LEASES - Supplemental cash flow information related to leases (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Leases [Abstract]
Operating cash flows from operating leases	$ 1,960	$ 1,647	$ 3,902	$ 3,437
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	$ 110	$ 633	$ 2,111	$ 6,424

XML

OPERATING LEASES - Additional information (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2022	Dec. 31, 2021
Leases [Abstract]
Operating leases	$ 82,659	$ 82,659	$ 60,811
Property, Plant, and Equipment, Lessor Asset under Operating Lease, Accumulated Depreciation	32,100	32,100	$ 25,500
Operating Lease, Lease Income, Lease Payments	5,600	10,300
Depreciation, Lessor Asset under Operating Lease	$ 4,700	8,600
Impairment, Lessor Asset under Operating Lease		$ 0

XML

OPERATING LEASES - Maturity Table (Details) $ in Thousands	Jun. 30, 2022 USD ($)
Leases [Abstract]
Lessor, Operating Lease, Payment to be Received, Remainder of Fiscal Year	$ 13,371
Lessor, Operating Lease, Payment to be Received, Year Two	22,847
Lessor, Operating Lease, Payment to be Received, Year Three	15,919
Lessor, Operating Lease, Payment to be Received, Year Four	7,018
Lessor, Operating Lease, Payment to be Received, Year Five	2,840
Lessor, Operating Lease, Payment to be Received, after Year Five	501
Lessor, Operating Lease, Payments to be Received	$ 62,496

XML

BORROWINGS - Schedule of Short-term Debt (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Short-term Debt [Line Items]
Short-term Debt	$ 896,000	$ 296,203
Federal Funds Purchased and Securities Sold under Agreements to Repurchase
Short-term Debt [Line Items]
Short-term Debt	0	51,203
Federal Home Loan Bank Borrowings
Short-term Debt [Line Items]
Short-term Debt	896,000	225,000
Short-term Debt
Short-term Debt [Line Items]
Short-term Debt	$ 0	$ 20,000

XML

BORROWINGS - Repurchase Agreements (Details) - USD ($) $ in Millions	Jun. 30, 2022	Dec. 31, 2021
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned	$ 0.0	$ 51.3

XML

BORROWINGS - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Amount
Subordinated debt	$ 313,476	$ 313,248
Unamortized debt issuance costs	(2,191)	(2,384)
Finance Lease, Liability	1,740	1,781
Capital loan with municipality	775	775
Total long-term debt	$ 358,578	$ 409,832
Average Rate
Debt, Weighted Average Interest Rate	5.07%	4.86%
Lessee, Finance Lease, Discount Rate	3.82%	3.81%
Weighted average rate on other long-term debt	0.00%	0.00%
Total long-term debt	5.00%	4.62%
Notes Payable to Bank, Current	$ 0	$ 23,030
Debt Instrument, Interest Rate, Stated Percentage	0.00%	2.77%
Other Notes Payable, Noncurrent	$ 44,778	$ 73,382
Other Notes payable interest rate	4.46%	4.09%
Notes Payable	$ 44,778	$ 96,412
Notes payable interest rate	4.46%	3.77%
Long-term Debt and Lease Obligation	$ 313,800	$ 313,420
Long term debt and Lease Obligation, interest rate at period end	5.08%	4.88%

XML

BORROWINGS Borrowings - - Additional Information (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2022	Dec. 31, 2021	Apr. 01, 2018
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned	$ 0	$ 51,300
Federal Funds Purchased	0	0
FHLB short-term borrowings	896,000	225,000
Line of Credit Facility, Maximum Borrowing Capacity	40,000
Short-term Debt	896,000	296,203
Long-term Debt	358,578	409,832
Convertible Subordinated Debt	$ 150,000
Subordinated Borrowing, Interest Rate	5.13%
Debt Instrument, Basis Spread on Variable Rate	5.09%
Subordinated debt	$ 120,000
Subordinated debt	$ 313,476	$ 313,248
Debt, Weighted Average Interest Rate	5.07%	4.86%
Weighted average rate on other long-term debt	0.00%	0.00%
Short-term Debt
Short-term Debt	$ 0	$ 20,000
Long-term Debt [Member]
Subordinated Borrowing, Interest Rate	5.25%
Subordinated Debt [Member]
Subordinated debt	$ 43,500	$ 43,200	$ 49,500
Debt Instrument Maturity Period	30 years
DebtInstrumentMinimumCallablePeriod	5 years

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Mar. 31, 2022	Dec. 31, 2021	Mar. 31, 2021	Dec. 31, 2020
Other Comprehensive Income (Loss), before Reclassification Adjustments and Tax [Abstract]
Unrealized gain (loss) on investment securities	$ (129,632)	$ 15,316	$ (312,111)	$ (24,342)
Retirement obligation	0	0	0	0
Total	(129,659)	15,316	(312,127)	(24,342)
Other Comprehensive Income (Loss) Reclassifications before Tax [Abstract]
Realized gain (loss) on securities available-for-sale	0	(265)	(3)	(431)
Retirement obligation	(330)	(539)	(655)	(1,064)
Total	(330)	(804)	(658)	(1,495)
Transactions Pre-tax
Unrealized gain (loss) on investment securities	(129,632)	15,581	(312,108)	(23,911)
Unfunded pension obligation	330	539	655	1,064
Total	(129,329)	16,120	(311,469)	(22,847)
Transactions Tax-effect
Unrealized gain (loss) on investment securities	28,554	(3,363)	68,629	5,161
Retirement obligation	(76)	(123)	(55)	(243)
Total	28,478	(3,486)	68,574	4,918
Transactions Net of tax
Unrealized gain (loss) on investment securities	(101,078)	12,218	(243,479)	(18,750)
Retirement obligation	254	416	600	821
Total	(100,851)	12,634	(242,895)	(17,929)
Balances Net of tax
Unrealized gain (loss) on investment securities	(222,441)	54,826	(222,441)	54,826	$ (121,363)	$ 21,038	$ 42,608	$ 73,576
Retirement obligation	(20,246)	(24,091)	(20,246)	(24,091)	(20,500)	(20,846)	(24,507)	(24,912)
Total	(243,328)	30,735	(243,328)	30,735	(142,477)	(433)	$ 18,101	$ 48,664
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss), before Reclassification and Tax	(27)		(16)
Other Comprehensive Income (Loss), Reclassification, Foreign Currency Transaction	0		0
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax	(27)		(16)
Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax	0		0
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax	(27)		(16)
Accumulated Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Net of Tax	(641)		(641)		$ (614)	$ (625)
Accumulated other comprehensive income (loss)
Transactions Net of tax
Total	$ (100,851)	$ 12,634	$ (242,895)	$ (17,929)

XML

AMOUNT RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Other Accumulated Comprehensive income reclassified from AOCI [Line Items]
Realized gain (loss) on securities available-for-sale	$ 0	$ (265)	$ (3)	$ (431)
Defined Benefit Plan, Amortization of Prior Service Cost (Credit)	75	102	150	202
Defined Benefit Plan, Amortization of Gain (Loss)	(405)	(641)	(805)	(1,266)
Other Comprehensive Income, Reclassification, Amortization of Defined Benefit Plans items, Pre-tax	(330)	(539)	(655)	(1,064)
Total	$ (330)	$ (804)	$ (658)	$ (1,495)

XML

DERIVATIVES - Additional Information (Details) $ in Thousands	Jun. 30, 2022 USD ($) entity	Dec. 31, 2021 USD ($) entity
Derivative [Line Items]
Number of counterparties | entity	6	6
Derivative liabilities	$ 264,544	$ 212,977
Derivative, Notional Amount	$ 17,687,419	$ 17,683,691
Foreign Exchange
Derivative [Line Items]
Number of counterparties | entity	5	4
Credit Risk Contract [Member]
Derivative [Line Items]
Derivative, Notional Amount	$ 381,100	$ 362,800
Credit Risk Derivative Liabilities, at Fair Value		100
Interest Rate Lock Commitments [Member]
Derivative [Line Items]
Derivative, Notional Amount	42,900	45,000
Other Credit Derivatives [Member]
Derivative [Line Items]
Derivative, Notional Amount	52,300	62,500
Credit Risk Derivative Liabilities, at Fair Value	3,700
Credit Risk Derivative Assets, at Fair Value		(3,300)
Accrued interest and other liabilities | Derivative
Derivative [Line Items]
Derivative liabilities	91,400	74,200
Derivative, Notional Amount	2,300,000	2,400,000
Accrued interest and other liabilities | Derivative | Foreign Exchange
Derivative [Line Items]
Derivative liabilities	29,900	15,200
Derivative, Notional Amount	$ 6,600,000	$ 6,400,000

XML

DERIVATIVES - Summary of Derivative Financial Instruments and Balances (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	$ 17,687,419	$ 17,683,691
Derivative Asset	264,544	212,970
Derivative liabilities	264,544	212,977
Fair Value Hedges | Matched interest rate swaps | Accrued interest and other assets
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	2,308,506	2,430,587
Derivative Asset	5,821	84,694
Derivative liabilities	95,712	7,508
Fair Value Hedges | Matched interest rate swaps | Accrued interest and other liabilities
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	2,308,506	2,430,587
Derivative Asset	95,712	7,508
Derivative liabilities	5,821	84,701
Foreign Exchange | Matched interest rate swaps | Accrued interest and other assets
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	6,550,294	6,423,085
Derivative Asset	96,449	67,988
Derivative liabilities	66,562	52,780
Foreign Exchange | Matched interest rate swaps | Accrued interest and other liabilities
Derivatives, Fair Value [Line Items]
Derivative, Notional Amount	6,520,113	6,399,432
Derivative Asset	66,562	52,780
Derivative liabilities	$ 96,449	$ 67,988

XML

DERIVATIVES - Disclosure by Type of Financial Instrument (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Derivatives, Fair Value [Line Items]
Gross amounts of recognized liabilities	$ 264,544	$ 212,977
Derivative Liability, Fair Value, Gross Asset	(344,387)	(206,090)
Derivative Asset, Fair Value, Amount Not Offset Against Collateral	(79,843)
Derivative Liability, Fair Value, Amount Not Offset Against Collateral		6,887
Fair Value Hedges | Matched interest rate swaps | Accrued interest and other liabilities
Derivatives, Fair Value [Line Items]
Gross amounts of recognized liabilities	101,533	92,209
Derivative Liability, Fair Value, Gross Asset	(296,696)	(149,647)
Derivative Asset, Fair Value, Amount Not Offset Against Collateral	(195,163)	(57,438)
Fair Value Hedges | Foreign Exchange | Accrued interest and other liabilities
Derivatives, Fair Value [Line Items]
Gross amounts of recognized liabilities	163,011	120,768
Derivative Liability, Fair Value, Gross Asset	(47,691)	(56,443)
Derivative Asset, Fair Value, Amount Not Offset Against Collateral	$ 115,320	$ 64,325

XML

DERIVATIVES - Derivative Financial Instruments, Average Remaining Maturity and the Weighted-Average Interest Rates being Paid and Received (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2022	Dec. 31, 2021
Derivative [Line Items]
Derivative, Notional Amount	$ 17,687,419	$ 17,683,691
Average Maturity (years)	1 year 9 months 18 days
Fair Value	$ 0
Interest Rate Swap | Derivative Financial Instruments Receive Fixed Pay Variable
Derivative [Line Items]
Derivative, Notional Amount	$ 2,308,506
Average Maturity (years)	5 years 6 months
Fair Value	$ (89,891)
Interest Rate Swap | Derivative Financial Instruments Receive Variable Pay Fixed
Derivative [Line Items]
Derivative, Notional Amount	$ 2,308,506
Average Maturity (years)	5 years 6 months
Fair Value	$ 89,891
Foreign Exchange | Derivative Financial Instruments Receive Fixed Pay Variable
Derivative [Line Items]
Derivative, Notional Amount	$ 6,550,294
Average Maturity (years)	6 months
Fair Value	$ 29,887
Foreign Exchange | Derivative Financial Instruments Receive Variable Pay Fixed
Derivative [Line Items]
Derivative, Notional Amount	$ 6,520,113
Average Maturity (years)	6 months
Fair Value	$ (29,887)

XML

COMMITMENTS AND CONTINGENCIES - Loan and Unfunded Commitments (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Other Commitments [Line Items]
Unused Commitments to Extend Credit	$ 3,558,622	$ 3,248,931
Loans and Leases Receivable, Net of Deferred Income	9,420,417	9,288,299
Commercial
Other Commitments [Line Items]
Unused Commitments to Extend Credit	1,690,430	1,545,995
Loans and Leases Receivable, Net of Deferred Income	2,927,175	2,720,028
Lease financing
Other Commitments [Line Items]
Unused Commitments to Extend Credit	9,466	18,037
Loans and Leases Receivable, Net of Deferred Income	146,639	109,624
Construction real estate
Other Commitments [Line Items]
Unused Commitments to Extend Credit	579,079	484,038
Loans and Leases Receivable, Net of Deferred Income	449,734	455,894
Commercial real estate - investor
Other Commitments [Line Items]
Unused Commitments to Extend Credit	84,744	65,660
Loans and Leases Receivable, Net of Deferred Income	3,030,588	3,154,755
Commercial real estate-owner
Other Commitments [Line Items]
Unused Commitments to Extend Credit	32,059	29,824
Loans and Leases Receivable, Net of Deferred Income	976,449	1,071,859
Residential real estate
Other Commitments [Line Items]
Unused Commitments to Extend Credit	62,330	50,043
Loans and Leases Receivable, Net of Deferred Income	965,387	896,069
Home equity
Other Commitments [Line Items]
Unused Commitments to Extend Credit	860,941	822,343
Loans and Leases Receivable, Net of Deferred Income	725,700	708,399
Installment
Other Commitments [Line Items]
Unused Commitments to Extend Credit	16,472	15,985
Loans and Leases Receivable, Net of Deferred Income	146,680	119,454
Credit card
Other Commitments [Line Items]
Unused Commitments to Extend Credit	223,101	217,006
Loans and Leases Receivable, Net of Deferred Income	$ 52,065	$ 52,217

XML

COMMITMENTS AND CONTINGENCIES - Investment holdings schedule (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	$ 151,158		$ 151,158		$ 134,035
Qualified Affordable Housing Project Investments, Commitment	77,947		77,947		72,511
Amortization Method Qualified Affordable Housing Project Investments, Amortization	3,155	$ 3,579	6,308	$ 5,824
Affordable Housing Tax Credits and Other Tax Benefits, Amount	(2,968)	(3,334)	(6,058)	(5,649)
Low Income Housing Tax Credits
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	126,866		126,866		108,974
Qualified Affordable Housing Project Investments, Commitment	72,935		72,935		57,341
Amortization Method Qualified Affordable Housing Project Investments, Amortization	3,051	2,423	6,100	4,460
Affordable Housing Tax Credits and Other Tax Benefits, Amount	(2,835)	(2,154)	(5,794)	(4,338)
Historic tax credit [Member]
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	2,319		2,319		2,581
Qualified Affordable Housing Project Investments, Commitment	56		56		56
Amortization Method Qualified Affordable Housing Project Investments, Amortization	0	64	0	219
Affordable Housing Tax Credits and Other Tax Benefits, Amount	(80)	(80)	(159)	(159)
New Markets Tax Credit
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	3,423		3,423		3,895
Qualified Affordable Housing Project Investments, Commitment	0		0		0
Amortization Method Qualified Affordable Housing Project Investments, Amortization	104	52	208	105
Affordable Housing Tax Credits and Other Tax Benefits, Amount	(53)	(53)	(105)	(105)
Renewable Energy Program
Summary of Investment Holdings [Line Items]
Amortization Method Qualified Affordable Housing Project Investments	18,550		18,550		18,585
Qualified Affordable Housing Project Investments, Commitment	4,956		4,956		$ 15,114
Amortization Method Qualified Affordable Housing Project Investments, Amortization	0	1,040	0	1,040
Affordable Housing Tax Credits and Other Tax Benefits, Amount	$ 0	$ (1,047)	$ 0	$ (1,047)

XML

COMMITMENTS AND CONTINGENCIES - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended	12 Months Ended
	Jun. 30, 2022	Jun. 30, 2022	Dec. 31, 2021
Commitments and Contingencies Disclosure [Line Items]
Reserves for unfunded commitments	$ 16,700	$ 16,700	$ 13,400
Loans and Leases Receivable, Commitments, Fixed Rates		127,400	129,200
Loans and Leases Receivable, Commitments, Variable Rates		$ 4,100,000	$ 3,800,000
Loan Commitments, Fixed Interest Rate Range, Minimum		0.00%	0.00%
Loan Commitments, Fixed Interest Rate Range, Maximum		21.00%	21.00%
Loan Commitments, Fixed Rate, Maturities, Minimum		1 year	1 year
Loan Commitments, Fixed Rate, Maturities, Maximum		30 years 10 months 24 days	30 years 10 months 24 days
Letters of credit issued to guarantee performance of a client to a third party	35,100	$ 35,100	$ 41,100
Derivative, Notional Amount	17,687,419	17,687,419	17,683,691
Litigation Settlement, Expense	0	3,300	7,100
Estimated Litigation Liability	0	0	0
Credit Default Swap
Commitments and Contingencies Disclosure [Line Items]
Derivative, Notional Amount	381,100	381,100	362,800
Commitments to Extend Credit
Commitments and Contingencies Disclosure [Line Items]
Commitments outstanding to extend credit	$ 4,200,000	$ 4,200,000	$ 4,000,000

XML

INCOME TAXES (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		9 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Sep. 30, 2021	Dec. 31, 2021
Income Tax Disclosure [Abstract]
Income tax expense	$ 13,020	$ 10,721	$ 22,368	$ 21,110
Effective tax rate	20.20%	17.40%	19.40%	17.70%
Unrecognized Tax Benefits that Would Impact Effective Tax Rate	$ 1,900		$ 1,900			$ 1,900
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense			$ 0		$ 0

XML

EMPLOYEE BENEFIT PLANS - Additional Information (Details) - USD ($)	6 Months Ended	9 Months Ended
	Jun. 30, 2022	Sep. 30, 2021
Retirement Benefits [Abstract]
Defined Benefit Plan, Expected Future Employer Contributions, Remainder of Fiscal Year	$ 0
Payment for Pension Benefits	$ 0	$ 0

XML

EMPLOYEE BENEFIT PLANS - Employee benefit plan amounts recognized in the Consolidated Balance Sheets and Consolidated Statements of Income (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Retirement Benefits [Abstract]
Service cost	$ 2,334	$ 2,311	$ 4,759	$ 4,661
Interest cost	637	533	1,262	1,058
Expected return on plan assets	(2,747)	(2,538)	(5,497)	(5,088)
Amortization of prior service cost	(75)	(102)	(150)	(202)
Defined Benefit Plan, Amortization of Gain (Loss)	405	641	805	1,266
Net periodic benefit cost (income)	$ 554	$ 845	$ 1,179	$ 1,695

XML

REVENUE RECOGNITION (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Revenue Recognition [Abstract]
Interchange income	$ 7.7	$ 7.6	$ 14.6	$ 13.3
Credit card expense	$ 3.8	$ 3.4	$ 7.4	$ 6.4

XML

EARNINGS PER COMMON SHARE - Computation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Numerator for basic and diluted earnings per share -income available to common shareholders:
Net income	$ 51,520	$ 50,888	$ 92,821	$ 98,203
Denominator for basic earnings per share - weighted average shares	93,555,131	96,123,645	93,470,005	96,496,720
Effect of dilutive securities -
Employee stock awards	894,686	886,067	887,387	869,920
Denominator for diluted earnings per share - adjusted weighted average shares	94,449,817	97,009,712	94,357,392	97,366,640
Basic	$ 0.55	$ 0.53	$ 0.99	$ 1.02
Diluted	$ 0.55	$ 0.52	$ 0.98	$ 1.01

XML

EARNINGS PER COMMON SHARE - Additional Information (Details) - shares	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021
Antidilutive Stock Options
Earnings Per Share Disclosure [Line Items]
Stock options and warrants with an exercise price greater than the average market price of the common shares not included in the computation of net income per diluted share	0	0

XML

FAIR VALUE DISCLOSURES - Estimated Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Financial assets
Investment securities held-to-maturity	$ 88,057	$ 98,420
Other investments	132,151	102,971
Loans held for sale	22,000	29,500
Interest Receivable	31,351	29,500
Deposits
Noninterest-bearing	4,124,111	4,185,572
Savings	4,029,717	4,157,374
Time	1,026,918	1,330,263
Impaired Commercial And Commercial Real Estate Loans Member
Deposits
Principal Amount of Commercial and Commercial Real Estate Loans	6,300	28,800
Allowance for Loan and Lease Losses, Real Estate	4,100	9,700
Carrying value
Financial assets
Cash and short-term investments	487,523	434,842
Investment securities held-to-maturity	88,057	98,420
Other investments	132,151	102,971
Loans and leases	9,302,532	9,156,307
Interest Receivable	46,648	44,627
Deposits
Deposits	12,277,111	12,871,954
Short-term borrowings	896,000	296,203
Long-term debt	358,578	409,832
Interest Payable	4,730	4,498
Fair value
Financial assets
Cash and short-term investments	487,523	434,842
Investment securities held-to-maturity	83,990	99,898
Other investments	132,151	102,971
Loans and leases	8,940,344	9,172,111
Interest Receivable	46,648	44,627
Deposits
Deposits	12,257,856	12,869,567
Short-term borrowings	896,000	296,203
Long-term debt	358,738	411,569
Interest Payable	4,730	4,498
Fair Value, Inputs, Level 1 [Member] | Fair value
Financial assets
Cash and short-term investments	487,523	434,842
Investment securities held-to-maturity	0	0
Other investments	976	1,331
Loans and leases	0	0
Interest Receivable	0	0
Deposits
Deposits	0	0
Short-term borrowings	896,000	296,203
Long-term debt	0	0
Interest Payable	477	0
Fair Value, Inputs, Level 2 [Member] | Fair value
Financial assets
Cash and short-term investments	0	0
Investment securities held-to-maturity	83,990	99,898
Other investments	122,457	92,025
Loans and leases	0	0
Interest Receivable	15,297	15,170
Deposits
Deposits	12,257,856	12,869,567
Short-term borrowings	0	0
Long-term debt	358,738	411,569
Interest Payable	4,253	4,498
Fair Value, Inputs, Level 3 [Member] | Fair value
Financial assets
Cash and short-term investments	0	0
Investment securities held-to-maturity	0	0
Other investments	8,718	9,615
Loans and leases	8,940,344	9,172,111
Interest Receivable		29,457
Deposits
Deposits	0	0
Short-term borrowings	0	0
Long-term debt	0	0
Interest Payable	$ 0	$ 0

XML

FAIR VALUE DISCLOSURES - Summary of Financial Assets and Liabilities Measure at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Assets
Investment securities available-for-sale	$ 3,843,580		$ 3,843,580		$ 4,207,846
Loans Held-for-sale, Fair Value Disclosure	22,000		22,000		29,500
Derivative Asset	264,544		264,544		212,970
Liabilities
Derivative liabilities	264,544		264,544		212,977
Fair Value, Option, Changes in Fair Value, Gain (Loss)	100	$ (700)	(1,200)	$ (2,000)
Financing Receivable, Held-for-Sale	21,000		21,000		27,200
Fair Value, Option, Aggregate Differences, Loans and Long-term Receivables	1,000		1,000		2,300
Fair Value, Measurements, Recurring
Assets
Investment securities available-for-sale	3,843,580		3,843,580		4,207,846
Derivative Asset					92,328
Total	4,130,207		4,130,207		4,450,424
Liabilities
Total	264,630		264,630		213,212
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Fair value
Assets
Loans Held-for-sale, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1
Assets
Investment securities available-for-sale	33,380		33,380		34,776
Derivative Asset					0
Total	33,380		33,380		34,776
Liabilities
Total	0		0		0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Fair value
Assets
Loans Held-for-sale, Fair Value Disclosure	22,044		22,044		29,482
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2
Assets
Investment securities available-for-sale	3,773,404		3,773,404		4,134,889
Derivative Asset					92,328
Total	4,060,031		4,060,031		4,377,467
Liabilities
Total	264,630		264,630		213,212
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Fair value
Assets
Loans Held-for-sale, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3
Assets
Investment securities available-for-sale	36,796		36,796		38,181
Derivative Asset					0
Total	36,796		36,796		38,181
Liabilities
Total	0		0		0
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 1, 2 and 3
Assets
Loans Held-for-sale, Fair Value Disclosure	22,044		22,044		29,482
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring
Assets
Derivative Asset	101,572		101,572
Liabilities
Derivative liabilities	101,619		101,619		92,444
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1
Assets
Derivative Asset	0		0
Liabilities
Derivative liabilities	0		0		0
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2
Assets
Derivative Asset	101,572		101,572
Liabilities
Derivative liabilities	101,619		101,619		92,444
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3
Assets
Derivative Asset	0		0
Liabilities
Derivative liabilities	0		0		0
Foreign Exchange | Fair Value, Measurements, Recurring
Assets
Derivative Asset	163,011		163,011		120,768
Liabilities
Derivative liabilities	163,011		163,011		120,768
Foreign Exchange | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1
Assets
Derivative Asset	0		0		0
Liabilities
Derivative liabilities	0		0		0
Foreign Exchange | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2
Assets
Derivative Asset	163,011		163,011		120,768
Liabilities
Derivative liabilities	163,011		163,011		120,768
Foreign Exchange | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3
Assets
Derivative Asset	0		0		0
Liabilities
Derivative liabilities	$ 0		$ 0		$ 0

XML

FAIR VALUE DISCLOSURES - Reconciliation of Gains and Losses on Level 3 Assets (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Fair Value Disclosures [Abstract]
Beginning balance	$ 37,461	$ 39,678	$ 38,181	$ 40,575
Accretion (amortization)	(10)	(8)	(23)	(17)
Increase (decrease) in fair value	12	10	25	22
Settlements	(667)	(650)	(1,387)	(1,550)
Ending balance	$ 36,796	$ 39,030	$ 36,796	$ 39,030

XML

FAIR VALUE DISCLOSURES - Summary of Financial Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Assets
Fair Value, Option, Changes in Fair Value, Gain (Loss)	$ 100	$ (700)	$ (1,200)	$ (2,000)
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Other real estate owned
Assets
Assets, Fair Value Disclosure	0		0		$ 0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Fair value | Operating lease
Assets
Assets, Fair Value Disclosure	0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Commercial | Fair value
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Commercial real estate | Fair value
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Other real estate owned
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Fair value | Operating lease
Assets
Assets, Fair Value Disclosure	0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Commercial | Fair value
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Commercial real estate | Fair value
Assets
Assets, Fair Value Disclosure	0		0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Other real estate owned
Assets
Assets, Fair Value Disclosure	22		22		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Fair value | Operating lease
Assets
Assets, Fair Value Disclosure	0		0
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Commercial | Fair value
Assets
Assets, Fair Value Disclosure	2,208		2,208		4,449
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Commercial real estate | Fair value
Assets
Assets, Fair Value Disclosure	$ 0		$ 0		$ 14,618

XML

BUSINESS COMBINATION - Additional Information (Details) - USD ($) $ in Thousands		3 Months Ended	6 Months Ended	12 Months Ended
	Dec. 31, 2021	Jun. 30, 2022	Jun. 30, 2022	Dec. 31, 2021
Business Acquisition [Line Items]
Other Payments to Acquire Businesses	$ 113,500
Stock consideration	10,000
Earn out	3,606
Payments for Merger Related Costs		$ 100	$ 300	$ 2,600
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets	186,800			186,800
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities	121,901	$ 238	$ 238	121,901
Finance Leases	41,840			41,840
Operating leases	75,347			$ 75,347
Goodwill	62,188
Summit Funding Group
Business Acquisition [Line Items]
Business Combination, Consideration Transferred	$ 127,087

XML

BUSINESS COMBINATIONS (Details) - USD ($) $ in Thousands	Dec. 31, 2021	Jun. 30, 2022
Business Acquisition [Line Items]
Cash consideration	$ 102,994
Liabilities paid concurrent with closing	10,487
Stock consideration	10,000
Earn out	3,606
Cash	4,456
Finance Leases	41,840
Premises and equipment	707
Operating leases	75,347
Intangible Assets,	34,585
Other assets	29,865
Total assets acquired	186,800
Long-term borrowings	96,412
Other liabilities	25,489
Total liabilities assumed	121,901	$ 238
Net identifiable assets	64,899
Goodwill	62,188
Summit Funding Group
Business Acquisition [Line Items]
Total purchase consideration	$ 127,087