XML 70 R59.htm IDEA: XBRL DOCUMENT v3.20.2
ALLOWANCE FOR CREDIT LOSSES - Changes in the Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jan. 01, 2020
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Financing Receivable, Allowance for Credit Loss [Line Items]            
Balance at beginning of year $ 57,650 [1] $ 158,661 $ 61,549 $ 57,650 [1] $ 56,542  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 61,505     61,505    
Provision for Credit Losses [2]   15,299 5,228 57,038 25,969  
Loans charged off   (6,820) (11,659) (12,805) (29,406)  
Recoveries   1,404 1,434 5,156 3,447  
Total net charge-offs   (5,416) (10,225) (7,649) (25,959)  
Balance at end of year 119,155 168,544 [1] 56,552 168,544 [1] 56,552  
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           $ 2,175
Ending allowance on loans collectively evaluated for impairment           55,475
Impaired Financing Receivable, Related Allowance           57,650
Loans and Leases:            
Ending balance of loans individually evaluated for impairment           59,600
Ending balance of loans collectively evaluated for impairment           9,142,065
Loans and Leases Receivable, Net of Deferred Income   10,200,809   10,200,809   9,201,665
Commercial            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Balance at beginning of year 18,584 50,421 24,586 18,584 18,746  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 9,901     9,901    
Provision for Credit Losses   1,297 2,654 23,331 22,164  
Loans charged off   (1,467) (9,556) (3,840) (23,757)  
Recoveries   265 556 2,540 1,087  
Total net charge-offs   (1,202) (9,000) (1,300) (22,670)  
Balance at end of year 28,485 50,516 18,240 50,516 18,240  
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           2,044
Ending allowance on loans collectively evaluated for impairment           16,540
Impaired Financing Receivable, Related Allowance           18,584
Loans and Leases:            
Ending balance of loans individually evaluated for impairment           27,480
Ending balance of loans collectively evaluated for impairment           2,438,397
Loans and Leases Receivable, Net of Deferred Income           2,465,877
Lease financing            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Balance at beginning of year 971 1,431 1,393 971 1,130  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 118     118    
Provision for Credit Losses   702 (388) 1,044 (25)  
Loans charged off   852 0 (852) (100)  
Recoveries   6 0 6 0  
Total net charge-offs   (846) 0 (846) (100)  
Balance at end of year 1,089 1,287 1,005 1,287 1,005  
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           0
Ending allowance on loans collectively evaluated for impairment           971
Impaired Financing Receivable, Related Allowance           971
Loans and Leases:            
Ending balance of loans individually evaluated for impairment           223
Ending balance of loans collectively evaluated for impairment           88,141
Loans and Leases Receivable, Net of Deferred Income           88,364
Construction real estate            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Balance at beginning of year 2,381 15,357 2,919 2,381 3,413  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 11,579     11,579    
Provision for Credit Losses   3,613 (152) 4,996 (714)  
Loans charged off   0 0 0 0  
Recoveries   0 0 14 68  
Total net charge-offs   0 0 14 68  
Balance at end of year 13,960 18,970 2,767 18,970 2,767  
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           0
Ending allowance on loans collectively evaluated for impairment           2,381
Impaired Financing Receivable, Related Allowance           2,381
Loans and Leases:            
Ending balance of loans individually evaluated for impairment           0
Ending balance of loans collectively evaluated for impairment           493,182
Loans and Leases Receivable, Net of Deferred Income           493,182
Commercial real estate            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Balance at beginning of year 23,579 62,340 20,357 23,579 21,048  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 24,118     24,118    
Provision for Credit Losses   12,896 1,684 28,922 1,966  
Loans charged off   (3,789) (535) (5,830) (1,835)  
Recoveries   760 347 1,418 674  
Total net charge-offs   (3,029) (188) (4,412) (1,161)  
Balance at end of year 47,697 72,207 21,853 72,207 21,853  
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           113
Ending allowance on loans collectively evaluated for impairment           23,466
Impaired Financing Receivable, Related Allowance           23,579
Loans and Leases:            
Ending balance of loans individually evaluated for impairment           10,831
Ending balance of loans collectively evaluated for impairment           4,183,820
Loans and Leases Receivable, Net of Deferred Income           4,194,651
Residential real estate            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Balance at beginning of year 5,299 10,581 5,008 5,299 4,964  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 5,490     5,490    
Provision for Credit Losses   (1,364) 702 (1,454) 841  
Loans charged off   (22) (278) (285) (510)  
Recoveries   91 64 236 201  
Total net charge-offs   69 (214) (49) (309)  
Balance at end of year 10,789 9,286 5,496 9,286 5,496  
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           18
Ending allowance on loans collectively evaluated for impairment           5,281
Impaired Financing Receivable, Related Allowance           5,299
Loans and Leases:            
Ending balance of loans individually evaluated for impairment           15,162
Ending balance of loans collectively evaluated for impairment           1,040,787
Loans and Leases Receivable, Net of Deferred Income           1,055,949
Home equity            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Balance at beginning of year 4,787 14,236 5,307 4,787 5,348  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 8,430     8,430    
Provision for Credit Losses   (1,455) 68 (236) 427  
Loans charged off   (460) (627) (1,155) (1,784)  
Recoveries   209 335 704 1,092  
Total net charge-offs   (251) (292) (451) (692)  
Balance at end of year 13,217 12,530 5,083 12,530 5,083  
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           0
Ending allowance on loans collectively evaluated for impairment           4,787
Impaired Financing Receivable, Related Allowance           4,787
Loans and Leases:            
Ending balance of loans individually evaluated for impairment           5,700
Ending balance of loans collectively evaluated for impairment           766,169
Loans and Leases Receivable, Net of Deferred Income           771,869
Installment            
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           0
Ending allowance on loans collectively evaluated for impairment           392
Impaired Financing Receivable, Related Allowance           392
Loans and Leases:            
Ending balance of loans individually evaluated for impairment           204
Ending balance of loans collectively evaluated for impairment           82,385
Loans and Leases Receivable, Net of Deferred Income           82,589
Installment            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Balance at beginning of year 392 1,226 395 392 362  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 801     801    
Provision for Credit Losses   35 (2) 78 49  
Loans charged off   (59) (65) (127) (192)  
Recoveries   35 93 93 202  
Total net charge-offs   (24) 28 (34) 10  
Balance at end of year 1,193 1,237 421 1,237 421  
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           0
Loans and Leases:            
Loans and Leases Receivable, Net of Deferred Income           1,959,591
Credit card            
Financing Receivable, Allowance for Credit Loss [Line Items]            
Balance at beginning of year 1,657 3,069 1,584 1,657 1,531  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 1,068     1,068    
Provision for Credit Losses   (425) 662 357 1,261  
Loans charged off   (171) (598) (716) (1,228)  
Recoveries   38 39 145 123  
Total net charge-offs   133 559 571 1,105  
Balance at end of year $ 2,725 $ 2,511 $ 1,687 $ 2,511 $ 1,687  
Allowance for credit losses:            
Ending allowance on loans individually evaluated for impairment           0
Ending allowance on loans collectively evaluated for impairment           1,657
Impaired Financing Receivable, Related Allowance           1,657
Loans and Leases:            
Ending balance of loans individually evaluated for impairment           0
Ending balance of loans collectively evaluated for impairment           49,184
Loans and Leases Receivable, Net of Deferred Income           $ 49,184
[1] Beginning January 1, 2020, calculation is based on current expected loss methodology. Prior to January 1, 2020, calculation was based on incurred loss methodology.
[2] Beginning January 1, 2020, calculation is based on current expected loss methodology. Prior to January 1, 2020, calculation was based on incurred loss methodology.