XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS AND LEASES
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
LOANS AND LEASES LOANS AND LEASES
First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that primarily provides loans that are secured by commissions and cash collateral to insurance agents and brokers.

In accordance with the CARES Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their operations. PPP loans are eligible to be forgiven provided certain conditions are met. As of September 30, 2020, First Financial had $886.1 million in PPP loans, net of unearned fees of $24.2 million.

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.

The following table sets forth the Company's loan portfolio at September 30, 2020 by risk attribute and origination date:
(Dollars in thousands)20202019201820172016PriorTerm TotalRevolvingTotal
Commercial & industrial
Pass$1,254,361 $502,248 $384,079 $242,588 $153,411 $152,890 $2,689,577 $468,883 $3,158,460 
Special mention21,981 6,871 16,363 13,925 2,366 8,325 69,831 10,570 80,401 
Substandard4,513 1,086 7,802 25,010 6,804 1,626 46,841 6,611 53,452 
Doubtful
Total$1,280,855 $510,205 $408,244 $281,523 $162,581 $162,841 $2,806,249 $486,064 $3,292,313 
Lease financing
Pass$11,084 $30,564 $13,872 $7,983 $5,971 $3,367 $72,841 $$72,841 
Special mention317000003170317 
(Dollars in thousands)20202019201820172016PriorTerm TotalRevolvingTotal
Substandard9047682227701,58401,584 
Doubtful00000000
Total$11,410 $30,564 $14,348 $8,805 $6,248 $3,367 $74,742 $$74,742 
Construction real estate
Pass$53,598 $211,962 $223,732 $34,952 $23,987 $990 $549,221 $15,822 $565,043 
Special mention621 9,984 10,605 10,605 
Substandard
Doubtful
Total$53,598 $212,583 $223,732 $44,936 $23,987 $990 $559,826 $15,822 $575,648 
Commercial real estate - investor
Pass$379,720 $1,096,225 $445,501 $451,095 $327,564 $431,524 $3,131,629 $39,470 $3,171,099 
Special mention952 56 15,178 16,873 8,697 41,756 559 42,315 
Substandard6,198 2,562 17,861 7,241 94 15,843 49,799 49,799 
Doubtful
Total$386,870 $1,098,843 $463,362 $473,514 $344,531 $456,064 $3,223,184 $40,029 $3,263,213 
Commercial real estate - owner
Pass$155,486 $180,808 $153,043 $144,601 $140,566 $219,723 $994,227 $40,541 $1,034,768 
Special mention2,048 1,946 13,043 4,903 4,540 11,873 38,353 59 38,412 
Substandard647 520 851 4,907 446 3,361 10,732 10,732 
Doubtful
Total$158,181 $183,274 $166,937 $154,411 $145,552 $234,957 $1,043,312 $40,600 $1,083,912 
Residential real estate
Performing$228,049 $265,023 $133,562 $74,811 $68,109 $250,625 $1,020,179 $$1,020,179 
Nonperforming242 526 642 509 88 5,516 7,523 7,523 
Total$228,291 $265,549 $134,204 $75,320 $68,197 $256,141 $1,027,702 $$1,027,702 
Home equity
Performing$45,297 $22,107 $19,391 $12,418 $10,704 $46,839 $156,756 $594,615 $751,371 
Nonperforming75 39 29 204 347 3,025 3,372 
Total$45,297 $22,107 $19,466 $12,457 $10,733 $47,043 $157,103 $597,640 $754,743 
Installment
Performing$18,610 $17,887 $12,809 $10,367 $2,582 $3,708 $65,963 $18,557 $84,520 
Nonperforming29 25 21 21 109 109 
Total$18,619 $17,916 $12,834 $10,388 $2,603 $3,712 $66,072 $18,557 $84,629 
Credit cards
Performing$$$$$$$$43,426 $43,426 
Nonperforming481 481 
Total$$$$$$$$43,907 $43,907 
Grand Total$2,183,121 $2,341,041 $1,443,127 $1,061,354 $764,432 $1,165,115 $8,958,190 $1,242,619 $10,200,809 
Commercial and consumer credit exposure by risk attribute as of December 31, 2019 was as follows:
 As of December 31, 2019
 CommercialReal EstateLease
(Dollars in thousands)& industrialConstructionCommercialfinancingTotal
Pass$2,324,021 $493,182 $4,108,752 $85,262 $7,011,217 
Special Mention100,954 59,383 488 160,825 
Substandard40,902 26,516 2,614 70,032 
Doubtful
Total$2,465,877 $493,182 $4,194,651 $88,364 $7,242,074 
(Dollars in thousands)Residential
real estate
Home equityInstallmentCredit cardTotal
Performing$1,040,787 $766,169 $82,385 $48,983 $1,938,324 
Nonperforming15,162 5,700 204 201 21,267 
Total$1,055,949 $771,869 $82,589 $49,184 $1,959,591 

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:
 As of September 30, 2020
(Dollars in thousands)30 – 59
days
past due
60 – 89
days
past due
> 90 days
past due
Total
past
due
CurrentTotal> 90 days
past due
and still
accruing
Loans       
Commercial & industrial$54 $133 $2,181 $2,368 $3,289,945 $3,292,313 $
Lease financing74,742 74,742 
Construction real estate575,648 575,648 
Commercial real estate-investor84 7,895 1,286 9,265 3,253,948 3,263,213 
Commercial real estate-owner755 1,051 1,806 1,082,106 1,083,912 
Residential real estate2,816 340 4,368 7,524 1,020,178 1,027,702 
Home equity1,468 319 1,585 3,372 751,371 754,743 
Installment50 20 38 108 84,521 84,629 
Credit card215 183 83 481 43,426 43,907 79 
Total$5,442 $8,890 $10,592 $24,924 $10,175,885 $10,200,809 $79 

 As of December 31, 2019
(Dollars in thousands)30 – 59
days
past due
60 – 89
days
past due
> 90 days
past due
Total
past
due
CurrentSubtotalPurchased
impaired
Total> 90 days
past due
and still
accruing
Loans       
Commercial & industrial$1,266 $3,332 $14,518 $19,116 $2,443,680 $2,462,796 $3,081 $2,465,877 $
Lease financing88,364 88,364 88,364 
Construction real estate493,167 493,167 15 493,182 
Commercial real estate776 857 5,613 7,246 4,151,513 4,158,759 35,892 4,194,651 
Residential real estate8,032 1,928 5,031 14,991 1,014,138 1,029,129 26,820 1,055,949 
Home equity2,530 1,083 2,795 6,408 762,863 769,271 2,598 771,869 
Installment111 50 148 309 82,022 82,331 258 82,589 
Credit card208 75 201 484 48,700 49,184 49,184 201 
Total$12,923 $7,325 $28,306 $48,554 $9,084,447 $9,133,001 $68,664 $9,201,665 $201 
For PCD assets, the delinquency status was determined individually for each loan in accordance with the individual loan's contractual repayment terms. Prior to the adoption of CECL in the first quarter of 2020, PCI loans were classified as performing, even though they may have been contractually past due, as any nonpayment of contractual principal or interest was considered in the periodic re-estimation of expected cash flows and was included in the resulting recognition of current period provision for credit losses or prospective yield adjustments.

Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate. In accordance with the Coronavirus Aid, Relief, and Economic Security (CARES) Act, performing loans that demonstrated limited signs of credit deterioration, but were modified to provide borrowers relief during the COVID-19 pandemic were not considered to be TDR as of September 30, 2020.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 169 TDRs totaling $37.1 million at September 30, 2020, including $7.8 million on accrual status and $29.3 million classified as nonaccrual. First Financial had $0.2 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ACL included reserves of $5.7 million related to TDRs at September 30, 2020. Additionally, as of September 30, 2020, $5.4 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 157 TDRs totaling $30.0 million at December 31, 2019, including $11.4 million of loans on accrual status and $18.5 million classified as nonaccrual. First Financial had $2.5 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2019, the ALLL included reserves of $2.5 million related to TDRs, and $4.7 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.
The following tables provide information on loan modifications classified as TDRs during the three and nine months ended September 30, 2020 and 2019:
Three months ended
September 30, 2020September 30, 2019
(Dollars in thousands)Number of loansPre-modification loan balancePeriod end balanceNumber of loansPre-modification loan balancePeriod end balance
Commercial & industrial$1,480 $1,480 $2,482 $2,521 
Construction real estate
Commercial real estate1,659 1,658 
Residential real estate109 92 478 455 
Home equity120 118 35 36 
Installment30 29 
Total$1,709 $1,690 11 $4,684 $4,699 
Nine months ended
September 30, 2020September 30, 2019
(Dollars in thousands)Number of loansPre-modification loan balancePeriod end balanceNumber of loansPre-modification loan balancePeriod end balance
Commercial & industrial$14,984 $14,984 $25,009 $25,071 
Construction real estate
Commercial real estate3,024 2,932 
Residential real estate20 1,677 1,581 22 2,944 2,626 
Home equity10 346 344 13 358 330 
Installment26 15 30 29 
Total39 $17,033 $16,924 53 $31,365 $30,988 

For TDRs identified during the three and nine months ended September 30, 2020, there were $0.6 million and $1.7 million, respectively, of chargeoffs for the portion of TDRs determined to be uncollectible. For TDRs identified during the three and nine months ended September 30, 2019, there were $2.3 million chargeoffs for the portion of TDRs determined to be uncollectible.

The following table provides information on how TDRs were modified during the nine months ended September 30, 2020 and 2019:
Three months endedNine months ended
September 30,September 30,
(Dollars in thousands)2020201920202019
Extended maturities$$$$2,877 
Adjusted interest rates005,284 
Combination of rate and maturity changes00508 
Forbearance1,4804,3494,663 19,984 
Other (1)
21035012,261 2,335 
Total$1,690 $4,699 $16,924 $30,988 
(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance and maturity extensions

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in default of the terms of the TDR agreement.
For each of the three and nine month periods ended September 30, 2020, there was one TDR relationship with an insignificant balance for which there was a payment default during the period that occurred within twelve months of the loan modifications. For the three month period ended September 30, 2019, there was one TDR relationship for $0.1 million for which there was a payment default during the period that occurred within twelve months of the loan modifications. For the nine months ended September 30, 2019, there were three TDR relationships for $7.0 million for which there was a payment default during the period that occurred within twelve months of the loan modification.

As stated in the CARES Act, loan modifications in response to COVID-19 executed on a loan that was not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020, and the earlier of 60 days after the date of termination of the National Emergency or December 31, 2020 are not required to be reported as TDR. As of September 30, 2020, the Company's loan portfolio included 1,902 commercial loans with balances of $2.1 billion and 1,830 consumer loans with balances of $131.4 million that were modified in response to COVID-19 that are not considered TDRs. Of the loan balances initially modified, $1.5 billion have returned to a normal payment schedule, with $631.2 million receiving a second deferral. The second round of deferrals consist primarily of hotel and franchise loans, which comprise $438.2 million or 69% of the total balances deferred for a second time.
Nonperforming Loans. Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming for September 30, 2020 and impaired as of December 31, 2019. The following table provides information on nonperforming loans:
September 30, 2020December 31, 2019
(Dollars in thousands)Nonaccrual loans with a related ACLNonaccrual loans with no related ACLTotal nonaccrualTotal nonaccrual
Nonaccrual loans (1)
  
Commercial & industrial$20,558 $14,128 $34,686 $24,346 
Lease financing1,092 1,092 223 
Construction real estate
Commercial real estate1,310 23,211 24,521 7,295 
Residential real estate252 11,852 12,104 10,892 
Home equity5,374 5,374 5,242 
Installment153 153 167 
Total nonaccrual loans$22,120 $55,810 $77,930 $48,165 
(1) Nonaccrual loans include nonaccrual TDRs of $29.3 million and $18.5 million as of September 30, 2020 and December 31, 2019, respectively.

Three months endedNine months ended
September 30,September 30,
(Dollars in thousands)2020201920202019
Interest income effect on nonperforming loans 
Gross amount of interest that would have been recorded under original terms$1,552 $1,568 $4,185 $4,648 
Interest included in income
Nonaccrual loans689 336 1,226 863 
Troubled debt restructurings64 184 367 689 
Total interest included in income753 520 1,593 1,552 
Net impact on interest income$799 $1,048 $2,592 $3,096 

First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.
First Financial's investment in impaired loans as of December 31, 2019 was as follows:
 As of December 31, 2019
(Dollars in thousands)Current balanceContractual
principal
balance
Related
allowance
Loans with no related allowance recorded
Commercial & industrial$16,726 $19,709 $
Lease financing223 223 
Construction real estate
Commercial real estate10,160 17,897 
Residential real estate14,868 17,368 
Home equity5,700 6,462 
Installment204 341 
Total47,881 62,000 
Loans with an allowance recorded
Commercial & industrial10,754 21,513 2,044 
Lease financing
Construction real estate
Commercial real estate671 675 113 
Residential real estate294 294 18 
Home equity
Installment
Total11,719 22,482 2,175 
Total
Commercial & industrial27,480 41,222 2,044 
Lease financing223 223 
Construction real estate
Commercial real estate10,831 18,572 113 
Residential real estate15,162 17,662 18 
Home equity5,700 6,462 
Installment204 341 
Total$59,600 $84,482 $2,175 
First Financial's average impaired loans and interest income recognized by class for the three and nine months ended September 30, 2019 were as follows:
Three months endedNine months ended
September 30, 2019September 30, 2019
(Dollars in thousands)Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Loans with no related allowance recorded
Commercial & industrial$37,835 $316 $35,626 $807 
Lease financing148 155 
Construction real estate
Commercial real estate18,703 94 20,907 295 
Residential real estate15,388 74 16,177 229 
Home equity5,594 29 5,941 95 
Installment150 162 
Total77,824 513 78,975 1,428 
Loans with an allowance recorded
Commercial & industrial4,316 3,213 87 
Lease financing142 71 
Construction real estate
Commercial real estate1,010 1,507 27 
Residential real estate668 484 10 
Home equity
Installment
Total6,136 5,275 124 
Total
Commercial & industrial42,151 317 38,839 894 
Lease financing290 226 
Construction real estate
Commercial real estate19,713 98 22,414 322 
Residential real estate16,056 76 16,661 239 
Home equity5,594 29 5,941 95 
Installment150 162 
Total$83,960 $520 $84,250 $1,552 
The following table provides collateral information by class of loan for collateral-dependent loans with a specific reserve. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral.
September 30, 2020
Type of Collateral
(Dollar in thousands)Business
assets
Commercial real estateEquipmentResidential real estateTotal
Class of loan
Commercial & industrial$10,091 $$11,541 $$21,632 
Commercial real estate-investor0649 649 
Commercial real estate-owner0662 662 
Residential real estate01,235 1,235 
Total$10,091 $$11,541 $2,546 $24,178 

Lease financing. The Company prospectively applied FASB ASC Topic 842 in the first quarter of 2019. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement.  Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower.  For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.  Income recognized in first nine months of 2020 and 2019 related to the implementation of FASB ASC Topic 842 was insignificant.

OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

Changes in OREO were as follows:
Three months endedNine months ended
 September 30,September 30,
(Dollars in thousands)2020201920202019
Balance at beginning of period$1,872 $1,421 $2,033 $1,401 
Additions
Commercial & industrial187 217 510 353 
Residential real estate136 104 282 1,376 
Total additions323 321 792 1,729 
Disposals  
Commercial & industrial(228)(217)(498)
Residential real estate(510)(325)(1,270)(709)
Total disposals(510)(553)(1,487)(1,207)
Valuation adjustment  
Commercial & industrial(22)(56)448 (111)
Residential real estate(20)480 (143)(199)
Total valuation adjustment(42)424 305 (310)
Balance at end of period$1,643 $1,613 $1,643 $1,613