XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS AND LEASES
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
LOANS AND LEASES LOANS AND LEASES
First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that primarily provides loans that are secured by commissions and cash collateral to insurance agents and brokers.

In accordance with the CARES Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their operations. PPP loans are eligible to be forgiven provided certain conditions are met. As of June 30, 2020, First Financial had $885.3 million in PPP loans, net of unearned fees of $27.6 million.

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.

The following table sets forth the Company's loan portfolio at June 30, 2020 by risk attribute and origination date:
(Dollars in thousands)20202019201820172016PriorTerm TotalRevolvingTotal
Commercial & industrial
Pass$1,150,804  $529,061  $439,614  $272,402  $165,821  $171,232  $2,728,934  $466,791  $3,195,725  
Special mention7,317  6,963  10,714  14,726  4,728  5,513  49,961  19,083  69,044  
Substandard3,587  1,574  10,668  25,110  7,638  1,970  50,547  7,058  57,605  
Doubtful         
Total$1,161,708  $537,598  $460,996  $312,238  $178,187  $178,715  $2,829,442  $492,932  $3,322,374  
Lease financing
Pass$7,803  $31,227  $14,775  $10,114  $7,097  $6,079  $77,095  $ $77,095  
Special mention3450011003560356  
(Dollars in thousands)20202019201820172016PriorTerm TotalRevolvingTotal
Substandard1301,42284835302,63602,636  
Doubtful00000000 
Total$8,161  $31,227  $16,197  $10,973  $7,450  $6,079  $80,087  $ $80,087  
Construction real estate
Pass$24,877  $165,278  $227,147  $44,944  $24,074  $1,524  $487,844  $17,616  $505,460  
Special mention 625      625   625  
Substandard         
Doubtful         
Total$24,877  $165,903  $227,147  $44,944  $24,074  $1,524  $488,469  $17,616  $506,085  
Commercial real estate - investor
Pass$256,719  $1,084,317  $455,838  $493,692  $367,148  $462,449  $3,120,163  $37,023  $3,157,186  
Special mention959  57   18,637  17,948  23,819  61,420   61,420  
Substandard6,250  4,334  18,074  722  95  2,538  32,013   32,013  
Doubtful         
Total$263,928  $1,088,708  $473,912  $513,051  $385,191  $488,806  $3,213,596  $37,023  $3,250,619  
Commercial real estate - owner
Pass$94,724  $176,419  $175,531  $151,011  $154,311  $256,525  $1,008,521  $39,180  $1,047,701  
Special mention464  1,890  3,158  4,667  3,937  16,833  30,949  265  31,214  
Substandard513  1,580  3,290  4,530  1,499  2,756  14,168   14,168  
Doubtful         
Total$95,701  $179,889  $181,979  $160,208  $159,747  $276,114  $1,053,638  $39,445  $1,093,083  
Residential real estate
Performing$140,736  $292,781  $147,602  $85,084  $75,577  $295,235  $1,037,015  $ $1,037,015  
Nonperforming100  309  65  853  467  4,936  6,730   6,730  
Total$140,836  $293,090  $147,667  $85,937  $76,044  $300,171  $1,043,745  $ $1,043,745  
Home equity
Performing$30,522  $24,380  $21,470  $13,577  $12,289  $52,983  $155,221  $604,913  $760,134  
Nonperforming  58  39   259  356  3,681  4,037  
Total$30,522  $24,380  $21,528  $13,616  $12,289  $53,242  $155,577  $608,594  $764,171  
Installment
Performing$13,836  $20,313  $14,889  $11,993  $3,333  $4,492  $68,856  $10,137  $78,993  
Nonperforming10  50  18  26  12  41  157   157  
Total$13,846  $20,363  $14,907  $12,019  $3,345  $4,533  $69,013  $10,137  $79,150  
Credit cards
Performing$ $ $ $ $ $ $ $42,002  $42,002  
Nonperforming       395  395  
Total$ $ $ $ $ $ $ $42,397  $42,397  
Grand Total$1,739,579  $2,341,158  $1,544,333  $1,152,986  $846,327  $1,309,184  $8,933,567  $1,248,144  $10,181,711  
Commercial and consumer credit exposure by risk attribute as of December 31, 2019 was as follows:
 As of December 31, 2019
 CommercialReal EstateLease
(Dollars in thousands)& industrialConstructionCommercialfinancingTotal
Pass$2,324,021  $493,182  $4,108,752  $85,262  $7,011,217  
Special Mention100,954   59,383  488  160,825  
Substandard40,902   26,516  2,614  70,032  
Doubtful     
Total$2,465,877  $493,182  $4,194,651  $88,364  $7,242,074  
(Dollars in thousands)Residential
real estate
Home equityInstallmentCredit cardTotal
Performing$1,040,787  $766,169  $82,385  $48,983  $1,938,324  
Nonperforming15,162  5,700  204  201  21,267  
Total$1,055,949  $771,869  $82,589  $49,184  $1,959,591  

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:
 As of June 30, 2020
(Dollars in thousands)30 – 59
days
past due
60 – 89
days
past due
> 90 days
past due
Total
past
due
CurrentTotal> 90 days
past due
and still
accruing
Loans       
Commercial & industrial$474  $194  $13,573  $14,241  $3,308,133  $3,322,374  $ 
Lease financing    80,087  80,087   
Construction real estate    506,085  506,085   
Commercial real estate-investor119  13,790  5,660  19,569  3,231,050  3,250,619   
Commercial real estate-owner1,663  110  1,853  3,626  1,089,457  1,093,083   
Residential real estate1,790  1,421  3,520  6,731  1,037,014  1,043,745   
Home equity596  969  2,471  4,036  760,135  764,171   
Installment46  40  69  155  78,995  79,150   
Credit card191  79  125  395  42,002  42,397  124  
Total$4,879  $16,603  $27,271  $48,753  $10,132,958  $10,181,711  $124  

 As of December 31, 2019
(Dollars in thousands)30 – 59
days
past due
60 – 89
days
past due
> 90 days
past due
Total
past
due
CurrentSubtotalPurchased
impaired
Total> 90 days
past due
and still
accruing
Loans       
Commercial & industrial$1,266  $3,332  $14,518  $19,116  $2,443,680  $2,462,796  $3,081  $2,465,877  $ 
Lease financing    88,364  88,364   88,364   
Construction real estate    493,167  493,167  15  493,182   
Commercial real estate776  857  5,613  7,246  4,151,513  4,158,759  35,892  4,194,651   
Residential real estate8,032  1,928  5,031  14,991  1,014,138  1,029,129  26,820  1,055,949   
Home equity2,530  1,083  2,795  6,408  762,863  769,271  2,598  771,869   
Installment111  50  148  309  82,022  82,331  258  82,589   
Credit card208  75  201  484  48,700  49,184   49,184  201  
Total$12,923  $7,325  $28,306  $48,554  $9,084,447  $9,133,001  $68,664  $9,201,665  $201  
For PCD assets, the delinquency status was determined individually for each loan in accordance with the individual loan's contractual repayment terms. Prior to the adoption of CECL in the first quarter of 2020, PCI loans were classified as performing, even though they may have been contractually past due, as any nonpayment of contractual principal or interest was considered in the periodic re-estimation of expected cash flows and was included in the resulting recognition of current period provision for credit losses or prospective yield adjustments.

Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate. In accordance with the Coronavirus Aid, Relief, and Economic Security (CARES) Act, performing loans that demonstrated limited signs of credit deterioration, but were modified to provide borrowers relief over a period not exceeding 180 days during the COVID-19 pandemic were not considered to be TDR as of June 30, 2020.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 175 TDRs totaling $41.0 million at June 30, 2020, including $8.4 million on accrual status and $32.7 million classified as nonaccrual. First Financial had $0.2 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ACL included reserves of $4.8 million related to TDRs at June 30, 2020. Additionally, as of June 30, 2020, $5.2 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 157 TDRs totaling $30.0 million at December 31, 2019, including $11.4 million of loans on accrual status and $18.5 million classified as nonaccrual. First Financial had $2.5 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2019, the ALLL included reserves of $2.5 million related to TDRs, and $4.7 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.
The following tables provide information on loan modifications classified as TDRs during the three and six months ended June 30, 2020 and 2019:
Three months ended
June 30, 2020June 30, 2019
(Dollars in thousands)Number of loansPre-modification loan balancePeriod end balanceNumber of loansPre-modification loan balancePeriod end balance
Commercial & industrial $2,121  $2,121   $14,889  $14,889  
Construction real estate      
Commercial real estate    42  42  
Residential real estate 439  416  12  2,008  1,713  
Home equity 40  40  11  306  277  
Installment      
Total11  $2,600  $2,577  25  $17,245  $16,921  
Six months ended
June 30, 2020June 30, 2019
(Dollars in thousands)Number of loansPre-modification loan balancePeriod end balanceNumber of loansPre-modification loan balancePeriod end balance
Commercial & industrial $13,504  $13,504   $22,527  $22,550  
Construction real estate      
Commercial real estate    1,365  1,274  
Residential real estate18  1,568  1,489  17  2,466  2,171  
Home equity 226  226  12  323  294  
Installment 26  15     
Total32  $15,324  $15,234  42  $26,681  $26,289  

For TDRs identified during the three and six months ended June 30, 2020, there were $0.7 million and $1.1 million, respectively, of chargeoffs for the portion of TDRs determined to be uncollectible. For TDRs identified during the three and six months ended June 30, 2019, there were no chargeoffs for the portion of TDRs determined to be uncollectible.

The following table provides information on how TDRs were modified during the six months ended June 30, 2020 and 2019:
Three months endedSix months ended
June 30,June 30,
(Dollars in thousands)2020201920202019
Extended maturities$ $ $ $2,877  
Adjusted interest rates00 5,284  
Combination of rate and maturity changes00 508  
Forbearance2,17515,0783,183  15,635  
Other (1)
4021,84312,051  1,985  
Total$2,577  $16,921  $15,234  $26,289  
(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance and maturity extensions

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in default of the terms of the TDR agreement.
For each of the three and six month periods ended June 30, 2020, there were no TDR relationships for which there was a payment default during the period that occurred within twelve months of the loan modifications. For the three month period ended June 30, 2019, there were no TDR relationships for which there was a payment default during the period that occurred within twelve months of the loan modifications. For the six months ended June 30, 2019, there were two TDR relationships for $6.8 million for which there was a payment default during the period that occurred within twelve months of the loan modification.

As stated in the CARES Act, loan modifications in response to COVID-19 that are less than 180 days past due and executed on a loan that was not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020, and the earlier of 60 days after the date of termination of the National Emergency or December 31, 2020 are not required to be reported as TDR. Through June 30, 2020, the Company modified 1,950 commercial loans with balances of $2.1 billion and 1,151 consumer loans with balances of $126.2 million in response to COVID-19 that are not considered TDRs.
Nonperforming Loans. Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming for 2020 and impaired as of December 31, 2019. The following table provides information on nonperforming loans:
June 30, 2020December 31, 2019
(Dollars in thousands)Nonaccrual loans with a related ACLNonaccrual loans with no related ACLTotal nonaccrualTotal nonaccrual
Nonaccrual loans (1)
  
Commercial & industrial$21,466  $12,440  $33,906  $24,346  
Lease financing 1,353  1,353  223  
Construction real estate    
Commercial real estate8,473  5,529  14,002  7,295  
Residential real estate256  12,557  12,813  10,892  
Home equity 5,604  5,604  5,242  
Installment 201  201  167  
Total nonaccrual loans$30,195  $37,684  $67,879  $48,165  
(1) Nonaccrual loans include nonaccrual TDRs of $32.7 million and $18.5 million as of June 30, 2020 and December 31, 2019, respectively.

Three months endedSix months ended
June 30,June 30,
(Dollars in thousands)2020201920202019
Interest income effect on nonperforming loans 
Gross amount of interest that would have been recorded under original terms$1,327  $1,467  $2,633  $3,080  
Interest included in income
Nonaccrual loans370  192  537  527  
Troubled debt restructurings68  269  303  505  
Total interest included in income438  461  840  1,032  
Net impact on interest income$889  $1,006  $1,793  $2,048  

First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.
First Financial's investment in impaired loans as of December 31, 2019 was as follows:
 As of December 31, 2019
(Dollars in thousands)Current balanceContractual
principal
balance
Related
allowance
Loans with no related allowance recorded
Commercial & industrial$16,726  $19,709  $ 
Lease financing223  223   
Construction real estate   
Commercial real estate10,160  17,897   
Residential real estate14,868  17,368   
Home equity5,700  6,462   
Installment204  341   
Total47,881  62,000   
Loans with an allowance recorded
Commercial & industrial10,754  21,513  2,044  
Lease financing   
Construction real estate   
Commercial real estate671  675  113  
Residential real estate294  294  18  
Home equity   
Installment   
Total11,719  22,482  2,175  
Total
Commercial & industrial27,480  41,222  2,044  
Lease financing223  223   
Construction real estate   
Commercial real estate10,831  18,572  113  
Residential real estate15,162  17,662  18  
Home equity5,700  6,462   
Installment204  341   
Total$59,600  $84,482  $2,175  
First Financial's average impaired loans and interest income recognized by class for the three and six months ended June 30, 2019 were as follows:
Three months endedSix months ended
June 30, 2019June 30, 2019
(Dollars in thousands)Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Loans with no related allowance recorded
Commercial & industrial$34,553  $212  $35,267  $491  
Lease financing298   206   
Construction real estate    
Commercial real estate20,731  98  21,658  201  
Residential real estate15,787  69  16,290  155  
Home equity5,735  28  5,940  66  
Installment185   181   
Total77,296  408  79,550  915  
Loans with an allowance recorded
Commercial & industrial5,851  43  4,214  86  
Lease financing    
Construction real estate    
Commercial real estate1,707   1,641  23  
Residential real estate670   547   
Home equity    
Installment    
Total8,228  53  6,402  117  
Total
Commercial & industrial40,404  255  39,481  577  
Lease financing298   206   
Construction real estate    
Commercial real estate22,438  102  23,299  224  
Residential real estate16,457  75  16,837  163  
Home equity5,735  28  5,940  66  
Installment185   181   
Total$85,524  $461  $85,952  $1,032  
The following table provides collateral information by class of loan for collateral-dependent loans with a specific reserve. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral.
June 30, 2020
Type of Collateral
(Dollar in thousands)Business
assets
Commercial real estateEquipmentResidential real estateTotal
Class of loan
Commercial & industrial$10,711  $ $12,875  $ $23,586  
Commercial real estate-investor04,267  4,206   8,473  
Commercial real estate-owner0    
Residential real estate0  1,252  1,252  
Total$10,711  $4,267  $17,081  $1,252  $33,311  

Lease financing. The Company prospectively applied FASB ASC Topic 842 in the first quarter of 2019. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement.  Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower.  For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.  Income recognized in first six months of 2020 and 2019 related to the implementation of FASB ASC Topic 842 was insignificant.

OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

Changes in OREO were as follows:
Three months endedSix months ended
 June 30,June 30,
(Dollars in thousands)2020201920202019
Balance at beginning of period$1,467  $1,665  $2,033  $1,401  
Additions
Commercial & industrial76  136  323  136  
Residential real estate 768  146  1,272  
Total additions76  904  469  1,408  
Disposals  
Commercial & industrial(38) (248) (217) (270) 
Residential real estate(39) (223) (760) (384) 
Total disposals(77) (471) (977) (654) 
Valuation adjustment  
Commercial & industrial470  (55) 470  (55) 
Residential real estate(64) (622) (123) (679) 
Total valuation adjustment406  (677) 347  (734) 
Balance at end of period$1,872  $1,421  $1,872  $1,421