XML 34 R58.htm IDEA: XBRL DOCUMENT v3.20.1
ALLOWANCE FOR CREDIT LOSSES - Changes in the Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 01, 2020
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Financing Receivable, Allowance for Credit Loss [Line Items]        
Balance at beginning of year $ 57,650 $ 57,650 $ 56,542  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 61,505 61,505    
Provision for Credit Losses   23,880 14,083  
Loans charged off   (1,849) (14,582)  
Recoveries   2,699 679  
Total net charge-offs   850 (13,903)  
Balance at end of year 119,155 143,885 56,722  
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       $ 2,175
Ending allowance on loans collectively evaluated for impairment       55,475
Impaired Financing Receivable, Related Allowance       57,650
Loans and Leases:        
Ending balance of loans individually evaluated for impairment       59,600
Ending balance of loans collectively evaluated for impairment       9,142,065
Loans and Leases Receivable, Net of Deferred Income   9,307,819   9,201,665
Commercial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Balance at beginning of year 18,584 18,584 18,746  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 9,901 9,901    
Provision for Credit Losses   16,016 13,268  
Loans charged off   (1,091) (12,328)  
Recoveries   2,000 240  
Total net charge-offs   909 (12,088)  
Balance at end of year 28,485 45,410 19,926  
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       2,044
Ending allowance on loans collectively evaluated for impairment       16,540
Impaired Financing Receivable, Related Allowance       18,584
Loans and Leases:        
Ending balance of loans individually evaluated for impairment       27,480
Ending balance of loans collectively evaluated for impairment       2,438,397
Loans and Leases Receivable, Net of Deferred Income       2,465,877
Lease financing        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Balance at beginning of year 971 971 1,130  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 118 118    
Provision for Credit Losses   405 343  
Loans charged off   0 (100)  
Recoveries   0 0  
Total net charge-offs   0 (100)  
Balance at end of year 1,089 1,494 1,373  
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       0
Ending allowance on loans collectively evaluated for impairment       971
Impaired Financing Receivable, Related Allowance       971
Loans and Leases:        
Ending balance of loans individually evaluated for impairment       223
Ending balance of loans collectively evaluated for impairment       88,141
Loans and Leases Receivable, Net of Deferred Income       88,364
Construction real estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Balance at beginning of year 2,381 2,381 3,413  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 11,579 11,579    
Provision for Credit Losses   (449) (683)  
Loans charged off   0 0  
Recoveries   0 63  
Total net charge-offs   0 63  
Balance at end of year 13,960 13,511 2,793  
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       0
Ending allowance on loans collectively evaluated for impairment       2,381
Impaired Financing Receivable, Related Allowance       2,381
Loans and Leases:        
Ending balance of loans individually evaluated for impairment       0
Ending balance of loans collectively evaluated for impairment       493,182
Loans and Leases Receivable, Net of Deferred Income       493,182
Commercial real estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Balance at beginning of year 23,579 23,579 21,048  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 24,118 24,118    
Provision for Credit Losses   5,227 493  
Loans charged off   (4) (1,214)  
Recoveries   234 73  
Total net charge-offs   230 (1,141)  
Balance at end of year 47,697 53,154 20,400  
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       113
Ending allowance on loans collectively evaluated for impairment       23,466
Impaired Financing Receivable, Related Allowance       23,579
Loans and Leases:        
Ending balance of loans individually evaluated for impairment       10,831
Ending balance of loans collectively evaluated for impairment       4,183,820
Loans and Leases Receivable, Net of Deferred Income       4,194,651
Residential real estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Balance at beginning of year 5,299 5,299 4,964  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 5,490 5,490    
Provision for Credit Losses   558 125  
Loans charged off   (115) (82)  
Recoveries   52 36  
Total net charge-offs   (63) (46)  
Balance at end of year 10,789 11,284 5,043  
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       18
Ending allowance on loans collectively evaluated for impairment       5,281
Impaired Financing Receivable, Related Allowance       5,299
Loans and Leases:        
Ending balance of loans individually evaluated for impairment       15,162
Ending balance of loans collectively evaluated for impairment       1,040,787
Loans and Leases Receivable, Net of Deferred Income       1,055,949
Home equity        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Balance at beginning of year 4,787 4,787 5,348  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 8,430 8,430    
Provision for Credit Losses   1,538 185  
Loans charged off   (267) (468)  
Recoveries   339 185  
Total net charge-offs   72 (283)  
Balance at end of year 13,217 14,827 5,250  
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       0
Ending allowance on loans collectively evaluated for impairment       4,787
Impaired Financing Receivable, Related Allowance       4,787
Loans and Leases:        
Ending balance of loans individually evaluated for impairment       5,700
Ending balance of loans collectively evaluated for impairment       766,169
Loans and Leases Receivable, Net of Deferred Income       771,869
Installment        
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       0
Ending allowance on loans collectively evaluated for impairment       392
Impaired Financing Receivable, Related Allowance       392
Loans and Leases:        
Ending balance of loans individually evaluated for impairment       204
Ending balance of loans collectively evaluated for impairment       82,385
Loans and Leases Receivable, Net of Deferred Income       82,589
Installment        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Balance at beginning of year 392 392 362  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 801 801    
Provision for Credit Losses   75 19  
Loans charged off   (61) (49)  
Recoveries   31 48  
Total net charge-offs   (30) (1)  
Balance at end of year 1,193 1,238 380  
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       0
Loans and Leases:        
Loans and Leases Receivable, Net of Deferred Income       1,959,591
Credit card        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Balance at beginning of year 1,657 1,657 1,531  
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method 1,068 1,068    
Provision for Credit Losses   510 333  
Loans charged off   (311) (341)  
Recoveries   43 34  
Total net charge-offs   268 307  
Balance at end of year $ 2,725 $ 2,967 $ 1,557  
Allowance for credit losses:        
Ending allowance on loans individually evaluated for impairment       0
Ending allowance on loans collectively evaluated for impairment       1,657
Impaired Financing Receivable, Related Allowance       1,657
Loans and Leases:        
Ending balance of loans individually evaluated for impairment       0
Ending balance of loans collectively evaluated for impairment       49,184
Loans and Leases Receivable, Net of Deferred Income       $ 49,184