XML 19 R24.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE DISCLOSURES
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE DISCLOSURES FAIR VALUE DISCLOSURES

The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques.  The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3).  When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1.  When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2.  Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:
 
 
Carrying
 
Estimated fair value
(Dollars in thousands)
 
value
 
Total
 
Level 1
 
Level 2
 
Level 3
March 31, 2020
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments
 
$
332,963

 
$
332,963

 
$
332,963

 
$
0

 
$
0

Investment securities held-to-maturity
 
136,744

 
140,065

 
0

 
140,065

 
0

Other investments
 
143,581

 
N/A

 
N/A

 
N/A

 
N/A

Loans held for sale
 
27,334

 
27,334

 
0

 
27,334

 
0

Loans and leases
 
9,163,934

 
8,877,637

 
0

 
0

 
8,877,637

Accrued interest receivable
 
40,386

 
40,386

 
0

 
12,937

 
27,449

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
10,635,558

 
10,644,873

 
0

 
10,644,873

 
0

Short-term borrowings
 
1,397,724

 
1,397,724

 
1,397,724

 
0

 
0

Long-term debt
 
325,566

 
338,778

 
0

 
338,778

 
0

Accrued interest payable
 
11,474

 
11,474

 
2,347

 
9,127

 
0



 
 
Carrying
 
Estimated fair value
(Dollars in thousands)
 
value
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2019
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 

 

 
 
 
 
Cash and short-term investments
 
$
257,639

 
$
257,639

 
$
257,639

 
$
0

 
$
0

Investment securities held-to-maturity
 
142,862

 
142,821

 
0

 
142,821

 
0

Other investments
 
125,020

 
N/A

 
N/A

 
N/A

 
N/A

Loans held for sale
 
13,680

 
13,680

 
0

 
13,680

 
0

Loans and leases
 
9,144,015

 
9,134,215

 
0

 
0

 
9,134,215

Accrued interest receivable
 
39,591

 
39,591

 
0

 
12,743

 
26,848

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
10,210,229

 
10,209,790

 
0

 
10,209,790

 
0

Short-term borrowings
 
1,316,181

 
1,316,181

 
1,316,181

 
0

 
0

Long-term debt
 
414,376

 
414,937

 
0

 
414,937

 
0

Accrued interest payable
 
13,671

 
13,671

 
1,899

 
11,772

 
0



The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities.  First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2).  Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities.  Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance.  First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services.  Further, the Company periodically validates the fair value of a sample of securities in the portfolio by comparing the fair values to prices from other independent sources for the same or similar securities.  First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings.  The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

Nonperforming loans. The fair value of nonperforming loans are specifically reviewed for purposes of determining the appropriate amount of impairment to be allocated to the ACL.  Fair value is generally measured based on the value of the collateral securing the loans.  Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable.  The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements.  Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).  Nonperforming loans are measured at fair value on a
nonrecurring basis.  Any fair value adjustments are recorded in the period expected to occur as provision for credit losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off. If the fair value is higher than the carrying amount of the loan, the excess is recognized first as a recovery and then as noninterest income. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:
 
 
Fair value measurements using
 
 
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Assets/liabilities
at fair value
March 31, 2020
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Investment securities available-for-sale
 
$
104

 
$
2,864,334

 
$
44,250

 
$
2,908,688

Interest rate derivative contracts
 
0

 
204,351

 
0

 
204,351

Foreign exchange derivative contracts
 
0

 
104,627

 
0

 
104,627

Total
 
$
104

 
$
3,173,312

 
$
44,250

 
$
3,217,666

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Interest rate derivative contracts
 
$
0

 
$
205,505

 
$
0

 
$
205,505

Foreign exchange derivative contracts
 
0

 
104,627

 
0

 
104,627

Total
 
$
0

 
$
310,132

 
$
0

 
$
310,132


 
 
Fair value measurements using
 
 
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Assets/liabilities
at fair value
December 31, 2019
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Investment securities available-for-sale
 
$
100

 
$
2,842,794

 
$
9,190

 
$
2,852,084

Interest rate derivative contracts
 
0

 
73,558

 
0

 
73,558

Foreign exchange derivative contracts
 
0

 
39,172

 
0

 
39,172

Total
 
$
100

 
$
2,955,524

 
$
9,190

 
$
2,964,814

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Interest rate derivative contracts
 
$
0

 
$
73,750

 
$
0

 
$
73,750

Foreign exchange derivative contracts
 
$
0

 
$
39,172

 
$
0

 
$
39,172

Total
 
$
0

 
$
112,922

 
$
0

 
$
112,922



The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and March 31, 2019.
 
 
Three months ended
(dollars in thousands)
 
March 31, 2020
 
March 31, 2019
Beginning balance
 
$
9,190

 
$
14,715

Accretion (amortization)
 
16

 
7

Increase (decrease) in fair value
 
(30
)
 
21

Settlements
 
35,074

 
(1,388
)
Ending balance
 
$
44,250

 
$
13,355



Certain financial assets and liabilities are measured at fair value on a nonrecurring basis.  Adjustments to the fair market value of these assets usually result from the application of fair value accounting or write-downs of individual assets.  The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.
 
 
Fair value measurements using
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
March 31, 2020
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Impaired loans
 
$
0

 
$
0

 
$
13,180

OREO
 
0

 
0

 
554

 
 
Fair value measurements using
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
December 31, 2019
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Impaired loans
 
$
0

 
$
0

 
$
9,268

OREO
 
0

 
0

 
1,088