XML 59 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN AND LEASE LOSSES - Changes in the Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Dec. 31, 2017
Allowance for loan and lease losses:        
Balance at beginning of period $ 54,021 $ 57,961    
Provision for loan and lease losses 2,303 367    
Loans charged-off (3,669) (2,750)    
Recoveries 1,725 748    
Total net charge-offs 1,944 2,002    
Balance at end of period 54,380 56,326    
Ending allowance on loans individually evaluated for impairment     $ 288 $ 779
Ending allowance on loans collectively evaluated for impairment     54,092 53,242
Ending allowance for loan and lease losses 54,380 57,961 54,380 54,021
Loans and Leases:        
Ending balance of loans individually evaluated for impairment     45,226 41,627
Ending balance of loans collectively evaluated for impairment     6,056,795 5,971,556
Loans and Leases Receivable, Net of Deferred Income     6,102,021 6,013,183
Commercial        
Allowance for loan and lease losses:        
Balance at beginning of period 17,598 19,225    
Provision for loan and lease losses 889 (596)    
Loans charged-off (885) (1,743)    
Recoveries 436 262    
Total net charge-offs 449 1,481    
Balance at end of period 18,038 17,148    
Ending allowance on loans individually evaluated for impairment     100 169
Ending allowance on loans collectively evaluated for impairment     17,938 17,429
Ending allowance for loan and lease losses 17,598 19,225 18,038 17,598
Loans and Leases:        
Ending balance of loans individually evaluated for impairment     8,810 7,331
Ending balance of loans collectively evaluated for impairment     1,934,931 1,905,412
Loans and Leases Receivable, Net of Deferred Income     1,943,741 1,912,743
Lease financing        
Allowance for loan and lease losses:        
Balance at beginning of period 675 716    
Provision for loan and lease losses (49) (100)    
Loans charged-off 0 0    
Recoveries 0 0    
Total net charge-offs 0 0    
Balance at end of period 626 616    
Ending allowance on loans individually evaluated for impairment     0 0
Ending allowance on loans collectively evaluated for impairment     626 675
Ending allowance for loan and lease losses 626 716 626 675
Loans and Leases:        
Ending balance of loans individually evaluated for impairment     0 82
Ending balance of loans collectively evaluated for impairment     81,617 89,265
Loans and Leases Receivable, Net of Deferred Income     81,617 89,347
Construction real estate        
Allowance for loan and lease losses:        
Balance at beginning of period 3,577 3,282    
Provision for loan and lease losses 690 325    
Loans charged-off 0 0    
Recoveries 0 0    
Total net charge-offs 0 0    
Balance at end of period 4,267 3,607    
Ending allowance on loans individually evaluated for impairment     0 0
Ending allowance on loans collectively evaluated for impairment     4,267 3,577
Ending allowance for loan and lease losses 4,267 3,282 4,267 3,577
Loans and Leases:        
Ending balance of loans individually evaluated for impairment     26 29
Ending balance of loans collectively evaluated for impairment     494,639 467,701
Loans and Leases Receivable, Net of Deferred Income     494,665 467,730
Commercial real estate        
Allowance for loan and lease losses:        
Balance at beginning of period 20,930 26,540    
Provision for loan and lease losses 815 (2,566)    
Loans charged-off (2,176) (485)    
Recoveries 752 256    
Total net charge-offs 1,424 229    
Balance at end of period 20,321 23,745    
Ending allowance on loans individually evaluated for impairment     26 448
Ending allowance on loans collectively evaluated for impairment     20,295 20,482
Ending allowance for loan and lease losses 20,930 26,540 20,321 20,930
Loans and Leases:        
Ending balance of loans individually evaluated for impairment     24,736 21,542
Ending balance of loans collectively evaluated for impairment     2,519,315 2,468,549
Loans and Leases Receivable, Net of Deferred Income     2,544,051 2,490,091
Residential real estate        
Allowance for loan and lease losses:        
Balance at beginning of period 4,683 3,208    
Provision for loan and lease losses 114 2,329    
Loans charged-off (96) (61)    
Recoveries 26 9    
Total net charge-offs 70 52    
Balance at end of period 4,727 5,485    
Ending allowance on loans individually evaluated for impairment     160 160
Ending allowance on loans collectively evaluated for impairment     4,567 4,523
Ending allowance for loan and lease losses 4,727 3,208 4,727 4,683
Loans and Leases:        
Ending balance of loans individually evaluated for impairment     7,175 7,932
Ending balance of loans collectively evaluated for impairment     461,409 463,459
Loans and Leases Receivable, Net of Deferred Income     468,584 471,391
Home equity        
Allowance for loan and lease losses:        
Balance at beginning of period 4,935 3,043    
Provision for loan and lease losses (294) 805    
Loans charged-off (242) (180)    
Recoveries 429 106    
Total net charge-offs (187) 74    
Balance at end of period 4,828 3,774    
Ending allowance on loans individually evaluated for impairment     2 2
Ending allowance on loans collectively evaluated for impairment     4,826 4,933
Ending allowance for loan and lease losses 4,828 3,043 4,828 4,935
Loans and Leases:        
Ending balance of loans individually evaluated for impairment     4,173 4,456
Ending balance of loans collectively evaluated for impairment     479,470 489,148
Loans and Leases Receivable, Net of Deferred Income     483,643 493,604
Installment        
Allowance for loan and lease losses:        
Balance at beginning of period 307 388    
Provision for loan and lease losses (49) 9    
Loans charged-off (16) (49)    
Recoveries 48 71    
Total net charge-offs (32) (22)    
Balance at end of period 290 419    
Ending allowance on loans individually evaluated for impairment     0 0
Ending allowance on loans collectively evaluated for impairment     290 307
Ending allowance for loan and lease losses 307 388 290 307
Loans and Leases:        
Ending balance of loans individually evaluated for impairment     306 255
Ending balance of loans collectively evaluated for impairment     38,942 41,331
Loans and Leases Receivable, Net of Deferred Income     39,248 41,586
Credit card        
Allowance for loan and lease losses:        
Balance at beginning of period 1,316 1,559    
Provision for loan and lease losses 187 161    
Loans charged-off (254) (232)    
Recoveries 34 44    
Total net charge-offs (220) (188)    
Balance at end of period 1,283 1,532    
Ending allowance on loans individually evaluated for impairment     0 0
Ending allowance on loans collectively evaluated for impairment     1,283 1,316
Ending allowance for loan and lease losses $ 1,283 $ 1,559 1,283 1,316
Loans and Leases:        
Ending balance of loans individually evaluated for impairment     0 0
Ending balance of loans collectively evaluated for impairment     46,472 46,691
Loans and Leases Receivable, Net of Deferred Income     $ 46,472 $ 46,691