XML 59 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN AND LEASE LOSSES - Changes in the Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Allowance for loan and lease losses:            
Balance at beginning of period $ 54,873 $ 56,708 $ 57,961 $ 53,398    
Provision for loan and lease losses 2,953 1,687 3,787 7,379    
Loans charged-off (4,499) (2,550) (11,747) (7,694)    
Recoveries 1,207 1,773 4,533 4,535    
Total net charge-offs (3,292) (777) (7,214) (3,159)    
Balance at end of period 54,534 57,618 54,534 57,618    
Ending allowance on loans individually evaluated for impairment         $ 385 $ 1,324
Ending allowance on loans collectively evaluated for impairment         54,149 56,637
Ending allowance for loan and lease losses 54,873 56,708 57,961 53,398 54,534 57,961
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         49,810 47,970
Ending balance of loans collectively evaluated for impairment         5,927,227 5,709,512
Loans and Leases Receivable, Net of Deferred Income         5,977,037 5,757,482
Commercial            
Allowance for loan and lease losses:            
Balance at beginning of period 18,313 20,897 19,225 16,995    
Provision for loan and lease losses 3,024 (720) 5,965 3,284    
Loans charged-off (4,122) (296) (8,930) (1,040)    
Recoveries 325 327 1,280 969    
Total net charge-offs (3,797) 31 (7,650) (71)    
Balance at end of period 17,540 20,208 17,540 20,208    
Ending allowance on loans individually evaluated for impairment         179 550
Ending allowance on loans collectively evaluated for impairment         17,361 18,675
Ending allowance for loan and lease losses 18,313 20,897 19,225 16,995 17,540 19,225
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         12,325 13,203
Ending balance of loans collectively evaluated for impairment         1,873,768 1,768,745
Loans and Leases Receivable, Net of Deferred Income         1,886,093 1,781,948
Lease financing            
Allowance for loan and lease losses:            
Balance at beginning of period 550 1,881 716 821    
Provision for loan and lease losses 507 (1,011) 340 48    
Loans charged-off 0 0 0 0    
Recoveries 0 0 1 1    
Total net charge-offs 0 0 1 1    
Balance at end of period 1,057 870 1,057 870    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         1,057 716
Ending allowance for loan and lease losses 550 1,881 716 821 1,057 716
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         87 195
Ending balance of loans collectively evaluated for impairment         85,927 92,913
Loans and Leases Receivable, Net of Deferred Income         86,014 93,108
Construction real estate            
Allowance for loan and lease losses:            
Balance at beginning of period 3,416 2,893 3,282 1,810    
Provision for loan and lease losses (178) 232 (133) 1,118    
Loans charged-off 0 (64) 0 (95)    
Recoveries 0 6 89 234    
Total net charge-offs 0 (58) 89 139    
Balance at end of period 3,238 3,067 3,238 3,067    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         3,238 3,282
Ending allowance for loan and lease losses 3,416 2,893 3,282 1,810 3,238 3,282
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         824 0
Ending balance of loans collectively evaluated for impairment         420,117 399,434
Loans and Leases Receivable, Net of Deferred Income         420,941 399,434
Commercial real estate            
Allowance for loan and lease losses:            
Balance at beginning of period 21,717 22,784 26,540 23,656    
Provision for loan and lease losses (1,003) 2,628 (6,510) 3,491    
Loans charged-off (58) (1,135) (1,028) (3,993)    
Recoveries 585 997 2,239 2,120    
Total net charge-offs 527 (138) 1,211 (1,873)    
Balance at end of period 21,241 25,274 21,241 25,274    
Ending allowance on loans individually evaluated for impairment         44 593
Ending allowance on loans collectively evaluated for impairment         21,197 25,947
Ending allowance for loan and lease losses 21,717 22,784 26,540 23,656 21,241 26,540
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         23,597 20,460
Ending balance of loans collectively evaluated for impairment         2,499,790 2,407,117
Loans and Leases Receivable, Net of Deferred Income         2,523,387 2,427,577
Residential real estate            
Allowance for loan and lease losses:            
Balance at beginning of period 5,016 3,292 3,208 4,014    
Provision for loan and lease losses (243) (13) 1,781 (806)    
Loans charged-off (23) (90) (307) (163)    
Recoveries 70 38 138 182    
Total net charge-offs 47 (52) (169) 19    
Balance at end of period 4,820 3,227 4,820 3,227    
Ending allowance on loans individually evaluated for impairment         160 179
Ending allowance on loans collectively evaluated for impairment         4,660 3,029
Ending allowance for loan and lease losses 5,016 3,292 3,208 4,014 4,820 3,208
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         8,644 9,601
Ending balance of loans collectively evaluated for impairment         469,320 491,379
Loans and Leases Receivable, Net of Deferred Income         477,964 500,980
Home equity            
Allowance for loan and lease losses:            
Balance at beginning of period 4,138 3,002 3,043 3,943    
Provision for loan and lease losses 819 275 2,150 (247)    
Loans charged-off (71) (475) (635) (1,213)    
Recoveries 110 257 438 576    
Total net charge-offs 39 (218) (197) (637)    
Balance at end of period 4,996 3,059 4,996 3,059    
Ending allowance on loans individually evaluated for impairment         2 2
Ending allowance on loans collectively evaluated for impairment         4,994 3,041
Ending allowance for loan and lease losses 4,138 3,002 3,043 3,943 4,996 3,043
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         4,079 4,074
Ending balance of loans collectively evaluated for impairment         490,263 456,314
Loans and Leases Receivable, Net of Deferred Income         494,342 460,388
Installment            
Allowance for loan and lease losses:            
Balance at beginning of period 355 383 388 386    
Provision for loan and lease losses (80) 168 (52) 107    
Loans charged-off (24) (223) (199) (326)    
Recoveries 74 56 188 217    
Total net charge-offs 50 (167) (11) (109)    
Balance at end of period 325 384 325 384    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         325 388
Ending allowance for loan and lease losses 355 383 388 386 325 388
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         254 437
Ending balance of loans collectively evaluated for impairment         43,396 50,202
Loans and Leases Receivable, Net of Deferred Income         43,650 50,639
Credit card            
Allowance for loan and lease losses:            
Balance at beginning of period 1,368 1,576 1,559 1,773    
Provision for loan and lease losses 107 128 246 384    
Loans charged-off (201) (267) (648) (864)    
Recoveries 43 92 160 236    
Total net charge-offs (158) (175) (488) (628)    
Balance at end of period 1,317 1,529 1,317 1,529    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         1,317 1,559
Ending allowance for loan and lease losses $ 1,368 $ 1,576 $ 1,559 $ 1,773 1,317 1,559
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         0 0
Ending balance of loans collectively evaluated for impairment         44,646 43,408
Loans and Leases Receivable, Net of Deferred Income         $ 44,646 $ 43,408