XML 56 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND LEASES - Investment in Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status $ 30,118   $ 30,118   $ 17,730
Current balance 49,810   49,810   47,970
Contractual Principal Balance 55,547   55,547   53,930
Related Allowance 385   385   1,324
Average current balance 53,260 $ 50,383 54,402 $ 52,443  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 15 62 67 224  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 293 259 941 710  
Interest income recognized 308 321 1,008 934  
Commercial          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 9,026   9,026   2,419
Current balance 12,325   12,325   13,203
Contractual Principal Balance 12,897   12,897   13,784
Related Allowance 179   179   550
Average current balance 15,562 14,243 16,132 15,096  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 2 8 26 26  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 63 83 259 232  
Interest income recognized 65 91 285 258  
Lease financing          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 87   87   195
Current balance 87   87   195
Contractual Principal Balance 87   87   195
Related Allowance 0   0   0
Average current balance 91 691 120 406  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 0 0 0 8  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 1 1 3 2  
Interest income recognized 1 1 3 10  
Construction real estate          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 824   824   0
Current balance 824   824   0
Contractual Principal Balance 824   824   0
Related Allowance 0   0   0
Average current balance 950 0 744 0  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 0 0 0 0  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 0 0 0 0  
Interest income recognized 0 0 0 0  
Commercial real estate          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 12,244   12,244   6,098
Current balance 23,597   23,597   20,460
Contractual Principal Balance 26,115   26,115   22,909
Related Allowance 44   44   593
Average current balance 23,839 21,067 24,076 22,441  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 5 46 18 163  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 147 98 451 259  
Interest income recognized 152 144 469 422  
Residential real estate          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 4,333   4,333   5,251
Current balance 8,644   8,644   9,601
Contractual Principal Balance 10,003   10,003   10,837
Related Allowance 160   160   179
Average current balance 8,636 9,186 8,927 9,007  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 7 7 20 24  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 55 52 147 147  
Interest income recognized 62 59 167 171  
Home equity          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 3,364   3,364   3,400
Current balance 4,079   4,079   4,074
Contractual Principal Balance 5,195   5,195   5,602
Related Allowance 2   2   2
Average current balance 3,892 4,736 4,052 5,145  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 1 1 3 3  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 26 23 77 65  
Interest income recognized 27 24 80 68  
Installment          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 240   240   367
Current balance 254   254   437
Contractual Principal Balance 426   426   603
Related Allowance 0   0   0
Average current balance 290 460 351 348  
Impaired Financing Receivable, with Related Allowance, Interest Income, Accrual Method 0 0 0 0  
Impaired Financing Receivable, with No Related Allowance, Interest Income, Accrual Method 1 2 4 5  
Interest income recognized 1 2 4 5  
Credit card          
Financing Receivable, Impaired [Line Items]          
Financing Receivable, Recorded Investment, Nonaccrual Status 0   0   0
Related Allowance 0   0   0
Loans with no related allowance recorded [member]          
Financing Receivable, Impaired [Line Items]          
Current balance 47,959   47,959   37,383
Contractual Principal Balance 53,691   53,691   43,292
Related Allowance 0   0   0
Average current balance 49,608 40,515 49,199 41,864  
Loans with no related allowance recorded [member] | Commercial          
Financing Receivable, Impaired [Line Items]          
Current balance 12,146   12,146   12,134
Contractual Principal Balance 12,718   12,718   12,713
Related Allowance 0   0   0
Average current balance 13,730 13,015 14,669 13,990  
Loans with no related allowance recorded [member] | Lease financing          
Financing Receivable, Impaired [Line Items]          
Current balance 87   87   195
Contractual Principal Balance 87   87   195
Related Allowance 0   0   0
Average current balance 91 155 120 138  
Loans with no related allowance recorded [member] | Construction real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 824   824   0
Contractual Principal Balance 824   824   0
Related Allowance 0   0   0
Average current balance 950 0 744 0  
Loans with no related allowance recorded [member] | Commercial real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 23,089   23,089   12,232
Contractual Principal Balance 25,607   25,607   14,632
Related Allowance 0   0   0
Average current balance 23,187 14,363 21,563 14,757  
Loans with no related allowance recorded [member] | Residential real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 7,581   7,581   8,412
Contractual Principal Balance 8,935   8,935   9,648
Related Allowance 0   0   0
Average current balance 7,569 7,887 7,801 7,587  
Loans with no related allowance recorded [member] | Home equity          
Financing Receivable, Impaired [Line Items]          
Current balance 3,978   3,978   3,973
Contractual Principal Balance 5,094   5,094   5,501
Related Allowance 0   0   0
Average current balance 3,791 4,635 3,951 5,044  
Loans with no related allowance recorded [member] | Installment          
Financing Receivable, Impaired [Line Items]          
Current balance 254   254   437
Contractual Principal Balance 426   426   603
Related Allowance 0   0   0
Average current balance 290 460 351 348  
Impaired Financing Receivables With Related Allowance [Member]          
Financing Receivable, Impaired [Line Items]          
Current balance 1,851   1,851    
Contractual Principal Balance 1,856   1,856    
Related Allowance 385   385    
Impaired Financing Receivables With Related Allowance [Member] | Commercial          
Financing Receivable, Impaired [Line Items]          
Current balance 179   179   1,069
Contractual Principal Balance 179   179   1,071
Related Allowance 179   179   550
Average current balance 1,832 1,228 1,463 1,106  
Impaired Financing Receivables With Related Allowance [Member] | Lease financing          
Financing Receivable, Impaired [Line Items]          
Current balance 0   0   0
Contractual Principal Balance 0   0   0
Related Allowance 0   0   0
Average current balance 0 536 0 268  
Impaired Financing Receivables With Related Allowance [Member] | Construction real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 0   0   0
Contractual Principal Balance 0   0   0
Related Allowance 0   0   0
Average current balance 0 0 0 0  
Impaired Financing Receivables With Related Allowance [Member] | Commercial real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 508   508   8,228
Contractual Principal Balance 508   508   8,277
Related Allowance 44   44   593
Average current balance 652 6,704 2,513 7,684  
Impaired Financing Receivables With Related Allowance [Member] | Residential real estate          
Financing Receivable, Impaired [Line Items]          
Current balance 1,063   1,063   1,189
Contractual Principal Balance 1,068   1,068   1,189
Related Allowance 160   160   179
Average current balance 1,067 1,299 1,126 1,420  
Impaired Financing Receivables With Related Allowance [Member] | Home equity          
Financing Receivable, Impaired [Line Items]          
Current balance 101   101   101
Contractual Principal Balance 101   101   101
Related Allowance 2   2   2
Average current balance 101 101 101 101  
Impaired Financing Receivables With Related Allowance [Member] | Installment          
Financing Receivable, Impaired [Line Items]          
Current balance 0   0   0
Contractual Principal Balance 0   0   0
Related Allowance 0   0   0
Average current balance 0 0 0 0  
Impaired Financing Receivables With Related Allowance [Member]          
Financing Receivable, Impaired [Line Items]          
Current balance         10,587
Contractual Principal Balance         10,638
Related Allowance         $ 1,324
Average current balance $ 3,652 $ 9,868 $ 5,203 $ 10,579