XML 64 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
ALLOWANCE FOR LOAN AND LEASE LOSSES - Changes in the Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Dec. 31, 2016
Allowance for loan and lease losses:            
Balance at beginning of period $ 56,326 $ 53,732 $ 57,961 $ 53,398    
Provision for loan and lease losses 467 4,037 834 5,692    
Loans charged-off (4,498) (2,702) (7,248) (5,144)    
Recoveries 2,578 1,641 3,326 2,762    
Total net charge-offs (1,920) (1,061) (3,922) (2,382)    
Balance at end of period 54,873 56,708 54,873 56,708    
Ending allowance on loans individually evaluated for impairment         $ 2,729 $ 1,324
Ending allowance on loans collectively evaluated for impairment         52,144 56,637
Ending allowance for loan and lease losses 56,326 53,732 57,961 53,398 54,873 57,961
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         56,706 47,970
Ending balance of loans collectively evaluated for impairment         5,817,059 5,709,512
Loans and Leases Receivable, Net of Deferred Income         5,873,765 5,757,482
Commercial            
Allowance for loan and lease losses:            
Balance at beginning of period 17,148 18,170 19,225 16,995    
Provision for loan and lease losses 3,537 2,572 2,941 4,004    
Loans charged-off (3,065) (265) (4,808) (744)    
Recoveries 693 420 955 642    
Total net charge-offs (2,372) 155 (3,853) (102)    
Balance at end of period 18,313 20,897 18,313 20,897    
Ending allowance on loans individually evaluated for impairment         2,443 550
Ending allowance on loans collectively evaluated for impairment         15,870 18,675
Ending allowance for loan and lease losses 17,148 18,170 19,225 16,995 18,313 19,225
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         18,799 13,203
Ending balance of loans collectively evaluated for impairment         1,805,790 1,768,745
Loans and Leases Receivable, Net of Deferred Income         1,824,589 1,781,948
Lease financing            
Allowance for loan and lease losses:            
Balance at beginning of period 616 866 716 821    
Provision for loan and lease losses (67) 1,014 (167) 1,059    
Loans charged-off 0 0 0 0    
Recoveries 1 1 1 1    
Total net charge-offs 1 1 1 1    
Balance at end of period 550 1,881 550 1,881    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         550 716
Ending allowance for loan and lease losses 616 866 716 821 550 716
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         94 195
Ending balance of loans collectively evaluated for impairment         88,058 92,913
Loans and Leases Receivable, Net of Deferred Income         88,152 93,108
Construction real estate            
Allowance for loan and lease losses:            
Balance at beginning of period 3,607 2,272 3,282 1,810    
Provision for loan and lease losses (280) 447 45 886    
Loans charged-off 0 (28) 0 (31)    
Recoveries 89 202 89 228    
Total net charge-offs 89 174 89 197    
Balance at end of period 3,416 2,893 3,416 2,893    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         3,416 3,282
Ending allowance for loan and lease losses 3,607 2,272 3,282 1,810 3,416 3,282
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         1,075 0
Ending balance of loans collectively evaluated for impairment         442,037 399,434
Loans and Leases Receivable, Net of Deferred Income         443,112 399,434
Commercial real estate            
Allowance for loan and lease losses:            
Balance at beginning of period 23,745 22,416 26,540 23,656    
Provision for loan and lease losses (2,941) 1,283 (5,507) 863    
Loans charged-off (485) (1,596) (970) (2,858)    
Recoveries 1,398 681 1,654 1,123    
Total net charge-offs 913 (915) 684 (1,735)    
Balance at end of period 21,717 22,784 21,717 22,784    
Ending allowance on loans individually evaluated for impairment         124 593
Ending allowance on loans collectively evaluated for impairment         21,593 25,947
Ending allowance for loan and lease losses 23,745 22,416 26,540 23,656 21,717 26,540
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         24,081 20,460
Ending balance of loans collectively evaluated for impairment         2,447,574 2,407,117
Loans and Leases Receivable, Net of Deferred Income         2,471,655 2,427,577
Residential real estate            
Allowance for loan and lease losses:            
Balance at beginning of period 5,485 4,040 3,208 4,014    
Provision for loan and lease losses (305) (801) 2,024 (793)    
Loans charged-off (223) (28) (284) (73)    
Recoveries 59 81 68 144    
Total net charge-offs (164) 53 (216) 71    
Balance at end of period 5,016 3,292 5,016 3,292    
Ending allowance on loans individually evaluated for impairment         160 179
Ending allowance on loans collectively evaluated for impairment         4,856 3,029
Ending allowance for loan and lease losses 5,485 4,040 3,208 4,014 5,016 3,208
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         8,628 9,601
Ending balance of loans collectively evaluated for impairment         481,770 491,379
Loans and Leases Receivable, Net of Deferred Income         490,398 500,980
Home equity            
Allowance for loan and lease losses:            
Balance at beginning of period 3,774 3,976 3,043 3,943    
Provision for loan and lease losses 526 (707) 1,331 (522)    
Loans charged-off (384) (398) (564) (738)    
Recoveries 222 131 328 319    
Total net charge-offs (162) (267) (236) (419)    
Balance at end of period 4,138 3,002 4,138 3,002    
Ending allowance on loans individually evaluated for impairment         2 2
Ending allowance on loans collectively evaluated for impairment         4,136 3,041
Ending allowance for loan and lease losses 3,774 3,976 3,043 3,943 4,138 3,043
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         3,704 4,074
Ending balance of loans collectively evaluated for impairment         460,362 456,314
Loans and Leases Receivable, Net of Deferred Income         464,066 460,388
Installment            
Allowance for loan and lease losses:            
Balance at beginning of period 419 354 388 386    
Provision for loan and lease losses 19 (3) 28 (61)    
Loans charged-off (126) (30) (175) (103)    
Recoveries 43 62 114 161    
Total net charge-offs (83) 32 (61) 58    
Balance at end of period 355 383 355 383    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         355 388
Ending allowance for loan and lease losses 419 354 388 386 355 388
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         325 437
Ending balance of loans collectively evaluated for impairment         47,329 50,202
Loans and Leases Receivable, Net of Deferred Income         47,654 50,639
Credit card            
Allowance for loan and lease losses:            
Balance at beginning of period 1,532 1,638 1,559 1,773    
Provision for loan and lease losses (22) 232 139 256    
Loans charged-off (215) (357) (447) (597)    
Recoveries 73 63 117 144    
Total net charge-offs (142) (294) (330) (453)    
Balance at end of period 1,368 1,576 1,368 1,576    
Ending allowance on loans individually evaluated for impairment         0 0
Ending allowance on loans collectively evaluated for impairment         1,368 1,559
Ending allowance for loan and lease losses $ 1,532 $ 1,638 $ 1,559 $ 1,773 1,368 1,559
Loans and Leases:            
Ending balance of loans individually evaluated for impairment         0 0
Ending balance of loans collectively evaluated for impairment         44,139 43,408
Loans and Leases Receivable, Net of Deferred Income         $ 44,139 $ 43,408