XML 85 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest income      
Loans, including fees $ 230,246 $ 208,836 $ 216,306
Investment securities      
Taxable 39,577 40,924 34,147
Tax-exempt 4,611 3,560 2,400
Total investment securities interest 44,188 44,484 36,547
Other earning assets (4,675) (5,461) (7,645)
Total interest income 269,759 247,859 245,208
Interest expense      
Deposits 19,474 16,153 13,247
Short-term borrowings 1,364 1,268 1,177
Long-term borrowings 2,419 1,813 2,464
Total interest expense 23,257 19,234 16,888
Net interest income 246,502 228,625 228,320
Provision for loan and lease losses 9,641 1,528 8,909
Net interest income after provision for loan and lease losses 236,861 227,097 219,411
Noninterest income      
Service charges on deposit accounts 19,015 20,274 20,595
Trust and wealth management fees 13,128 13,634 14,319
Bankcard income 11,578 10,740 10,914
Client derivative fees 4,389 1,519 2,037
Net gains from sales of loans 6,471 4,364 3,150
Gains on sales of investment securities 1,505 70 1,724
FDIC loss sharing income (2,487) 365 3,720
Accelerated discount on covered/formerly covered loans 10,791 4,184 7,153
Other 10,812 8,815 10,035
Total noninterest income 75,202 63,965 73,647
Noninterest expenses      
Salaries and employee benefits 111,792 107,702 101,402
Pension settlement charges 0 0 6,174
Net occupancy 18,232 19,187 21,207
Furniture and equipment 8,722 8,554 8,970
Data processing 10,863 12,963 10,229
Marketing 3,723 3,603 4,270
Communication 2,161 2,277 3,207
Professional services 9,622 6,170 6,876
State intangible tax 2,331 2,111 3,929
FDIC assessments 4,446 4,462 4,501
Loss (gain) - other real estate owned 1,861 862 31
Loss sharing expense 1,865 4,686 7,083
FDIC indemnification impairment 0 0 22,417
Other 25,512 23,457 25,179
Total noninterest expenses 201,130 196,034 225,475
Income before income taxes 110,933 95,028 67,583
Income tax expense 35,870 30,028 19,234
Net income $ 75,063 $ 65,000 $ 48,349
Earnings per common share      
Basic $ 1.23 $ 1.11 $ 0.84
Diluted $ 1.21 $ 1.09 $ 0.83
Average common shares outstanding-basic 61,062,657 58,662,836 57,270,233
Average common shares outstanding-diluted 61,847,547 59,392,667 58,073,054