XML 61 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income    
Loans, including fees $ 54,464us-gaap_InterestAndFeeIncomeLoansAndLeases $ 49,147us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment securities    
Taxable 9,608us-gaap_InterestIncomeSecuritiesTaxable 10,437us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 1,117us-gaap_InterestIncomeSecuritiesTaxExempt 810us-gaap_InterestIncomeSecuritiesTaxExempt
Total interest on investment securities 10,725us-gaap_InterestAndDividendIncomeSecurities 11,247us-gaap_InterestAndDividendIncomeSecurities
Other earning assets (1,181)us-gaap_OtherInterestAndDividendIncome (1,406)us-gaap_OtherInterestAndDividendIncome
Total interest income 64,008us-gaap_InterestAndDividendIncomeOperating 58,988us-gaap_InterestAndDividendIncomeOperating
Interest expense    
Deposits 4,820us-gaap_InterestExpenseDeposits 3,316us-gaap_InterestExpenseDeposits
Short-term borrowings 303us-gaap_InterestExpenseShortTermBorrowings 329us-gaap_InterestExpenseShortTermBorrowings
Long-term borrowings 299us-gaap_InterestExpenseLongTermDebt 524us-gaap_InterestExpenseLongTermDebt
Total interest expense 5,422us-gaap_InterestExpense 4,169us-gaap_InterestExpense
Net interest income 58,586us-gaap_InterestIncomeExpenseNet 54,819us-gaap_InterestIncomeExpenseNet
Provision for loan and lease losses 2,060ffbc_ProvisionForLoanAndLeaseLossesCoveredAndUncovered (1,033)ffbc_ProvisionForLoanAndLeaseLossesCoveredAndUncovered
Net interest income after provision for loan and lease losses 56,526us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 55,852us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income    
Service charges on deposit accounts 4,523us-gaap_FeesAndCommissionsDepositorAccounts 4,772us-gaap_FeesAndCommissionsDepositorAccounts
Trust and wealth management fees 3,634us-gaap_InvestmentAdvisoryManagementAndAdministrativeFees 3,746us-gaap_InvestmentAdvisoryManagementAndAdministrativeFees
Bankcard income 2,620us-gaap_FeesAndCommissionsCreditCards 2,433us-gaap_FeesAndCommissionsCreditCards
Net gains from sales of loans 1,464us-gaap_GainLossOnSalesOfLoansNet 396us-gaap_GainLossOnSalesOfLoansNet
Gains on sales of investment securities 0us-gaap_GainLossOnSaleOfSecuritiesNet 50us-gaap_GainLossOnSaleOfSecuritiesNet
FDIC loss sharing income (1,046)ffbc_FdicIndemnificationIncome (508)ffbc_FdicIndemnificationIncome
Accelerated discount on covered/formerly covered loans 2,092ffbc_CoveredLoansExcessIncome 1,015ffbc_CoveredLoansExcessIncome
Other 4,326us-gaap_NoninterestIncomeOtherOperatingIncome 2,271us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 17,613us-gaap_NoninterestIncome 14,175us-gaap_NoninterestIncome
Noninterest expenses    
Salaries and employee benefits 26,941us-gaap_LaborAndRelatedExpense 25,261us-gaap_LaborAndRelatedExpense
Net occupancy 5,005us-gaap_OccupancyNet 5,299us-gaap_OccupancyNet
Furniture and equipment 2,153us-gaap_EquipmentExpense 2,077us-gaap_EquipmentExpense
Data processing 2,772us-gaap_InformationTechnologyAndDataProcessing 2,858us-gaap_InformationTechnologyAndDataProcessing
Marketing 888us-gaap_MarketingExpense 786us-gaap_MarketingExpense
Communication 570us-gaap_Communication 623us-gaap_Communication
Professional services 1,970us-gaap_ProfessionalFees 1,724us-gaap_ProfessionalFees
State intangible tax 577us-gaap_TaxesOther 644us-gaap_TaxesOther
FDIC assessments 1,090us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,134us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Loss (gain) - other real estate owned 474us-gaap_GainsLossesOnSalesOfOtherRealEstate 451us-gaap_GainsLossesOnSalesOfOtherRealEstate
Loss sharing expense 301ffbc_LossSharingExpense 1,569ffbc_LossSharingExpense
Other 5,327us-gaap_OtherNoninterestExpense 5,416us-gaap_OtherNoninterestExpense
Total noninterest expenses 48,068us-gaap_NoninterestExpense 47,842us-gaap_NoninterestExpense
Income before income taxes 26,071us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 22,185us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 8,450us-gaap_IncomeTaxExpenseBenefit 7,081us-gaap_IncomeTaxExpenseBenefit
Net income $ 17,621us-gaap_NetIncomeLoss $ 15,104us-gaap_NetIncomeLoss
Earnings per common share    
Basic $ 0.29us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic
Diluted $ 0.29us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted
Cash dividends declared per share $ 0.16us-gaap_CommonStockDividendsPerShareDeclared $ 0.15us-gaap_CommonStockDividendsPerShareDeclared
Average common shares outstanding - basic 61,013,489us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 57,091,604us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Average common shares outstanding - diluted 61,731,844us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 57,828,179us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding