XML 53 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
ASSETS    
Cash and due from banks $ 121,360 $ 117,620
Interest-bearing deposits with other banks 22,365 25,830
Investment securities available-for-sale, at market value (cost $944,217 at September 30, 2014 and $945,052 at December 31, 2013) 929,594 913,601
Investment securities held-to-maturity (market value $901,659 at September 30, 2014 and $824,985 at December 31, 2013) 900,521 837,272
Other investments 49,986 47,427
Loans held for sale 16,816 8,114
Loans    
Commercial 1,304,782 1,035,668
Real estate - construction 193,776 80,741
Real estate-commercial 1,952,055 1,496,987
Real estate-residential 426,558 352,931
Installment 47,561 47,133
Home equity 416,099 376,454
Credit card 35,925 35,592
Lease financing 73,216 80,135
Total loans, excluding covered loans 4,449,972 3,505,641
Less: Allowance for loan and lease losses - uncovered 42,454 43,829
Net loans - excluding covered loans 4,407,518 3,461,812
Covered loans 332,265 457,873
Less: Allowance for loan and lease losses - covered 11,535 18,901
Net loans - covered 320,730 438,972
Net loans 4,728,248 3,900,784
Premises and equipment 141,851 137,110
Goodwill 137,458 95,050
Other intangibles 8,542 5,924
FDIC indemnification asset 24,160 45,091
Interest Receivable and Other Assets 272,568 283,390
Total assets 7,353,469 6,417,213
Deposits    
Interest-bearing 1,214,726 1,125,723
Savings 1,827,590 1,612,005
Time 1,247,334 952,327
Total interest-bearing deposits 4,289,650 3,690,055
Noninterest-bearing 1,243,367 1,147,452
Total deposits 5,533,017 4,837,507
Federal funds purchased and securities sold under agreements to repurchase 113,303 94,749
Federal Home Loan Bank short-term borrowings 806,000 654,000
Total short-term borrowings 919,303 748,749
Long-term debt 52,656 60,780
Total borrowed funds 971,959 809,529
Accrued interest and other liabilities 74,581 88,016
Total liabilities 6,579,557 5,735,052
SHAREHOLDERS' EQUITY    
Common stock - no par value Authorized - 160,000,000 shares Issued - 68,730,731 shares in 2014 and 2013 574,209 577,076
Retained earnings 344,118 324,192
Accumulated other comprehensive loss (20,888) (31,281)
Treasury stock, at cost, 7,362,258 shares in 2014 and 11,197,685 shares in 2013 (123,527) (187,826)
Total shareholders' equity 773,912 682,161
Total liabilities and shareholders' equity $ 7,353,469 $ 6,417,213