XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
ASSETS    
Cash and due from banks $ 123,160 $ 117,620
Interest-bearing deposits with other banks 39,237 25,830
Investment securities available-for-sale, at market value (cost $912,365 at June 30, 2014 and $945,052 at December 31, 2013) 897,715 913,601
Investment securities held-to-maturity (market value $901,784 at June 30, 2014 and $824,985 at December 31, 2013) 899,502 837,272
Other investments 47,640 47,427
Loans held for sale 13,108 8,114
Loans    
Commercial 1,143,693 1,035,668
Real estate - construction 113,682 80,741
Real estate-commercial 1,491,731 1,496,987
Real estate-residential 372,601 352,931
Installment 43,338 47,133
Home equity 380,746 376,454
Credit card 35,656 35,592
Lease financing 81,212 80,135
Total loans, excluding covered loans 3,662,659 3,505,641
Less: Allowance for loan and lease losses - uncovered 42,027 43,829
Net loans 3,620,632 3,461,812
Covered loans 365,603 457,873
Less: Allowance for loan and lease losses - covered 12,425 18,901
Net loans - covered 353,178 438,972
Loans and Leases Receivable, Net Reported Amount, Covered and Not Covered 3,973,810 3,900,784
Premises and equipment 133,418 137,110
Goodwill 95,050 95,050
Other intangibles 5,344 5,924
FDIC indemnification asset 30,420 45,091
Interest Receivable and Other Assets 287,340 283,390
Total assets 6,545,744 6,417,213
Deposits    
Interest-bearing 1,105,031 1,125,723
Savings 1,656,798 1,612,005
Time 973,100 952,327
Total interest-bearing deposits 3,734,929 3,690,055
Noninterest-bearing 1,140,198 1,147,452
Total deposits 4,875,127 4,837,507
Federal funds purchased and securities sold under agreements to repurchase 128,013 94,749
Federal Home Loan Bank short-term borrowings 686,300 654,000
Total short-term borrowings 814,313 748,749
Long-term debt 59,693 60,780
Total borrowed funds 874,006 809,529
Accrued interest and other liabilities 90,780 88,016
Total liabilities 5,839,913 5,735,052
SHAREHOLDERS' EQUITY    
Common stock - no par value Authorized - 160,000,000 shares Issued - 68,730,731 shares in 2014 and 2013 574,206 577,076
Retained earnings 337,971 324,192
Accumulated other comprehensive loss (21,569) (31,281)
Treasury stock, at cost, 11,012,414 shares in 2014 and 11,197,685 shares in 2013 (184,777) (187,826)
Total shareholders' equity 705,831 682,161
Total liabilities and shareholders' equity $ 6,545,744 $ 6,417,213