XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and due from banks $ 161,515 $ 117,620
Interest-bearing deposits with other banks 9,681 25,830
Investment securities available-for-sale, at market value (cost $887,692 at March 31, 2014 and $945,052 at December 31, 2013) 862,526 913,601
Investment securities held-to-maturity (market value $885,327 at March 31, 2014 and $824,985 at December 31, 2013) 890,806 837,272
Other investments 47,659 47,427
Loans held for sale 6,171 8,114
Loans    
Commercial 1,118,057 1,035,668
Real estate-construction 87,996 80,741
Real estate-commercial 1,513,891 1,496,987
Real estate-residential 360,671 352,931
Installment 44,911 47,133
Home equity 374,427 376,454
Credit card 34,458 35,592
Lease financing 79,792 80,135
Total loans, excluding covered loans 3,614,203 3,505,641
Less: Allowance for loan and lease losses - uncovered 43,023 43,829
Net loans 3,571,180 3,461,812
Loans and Leases Receivable, Gross, Carrying Amount, Covered 409,405 457,873
Less: Allowance for loan and lease losses - covered 10,573 18,901
Net loans - covered 398,832 438,972
Loans and Leases Receivable, Net Reported Amount, Covered and Not Covered 3,970,012 3,900,784
Premises and equipment 135,105 137,110
Goodwill 95,050 95,050
Other intangibles 5,566 5,924
FDIC indemnification asset 39,003 45,091
Interest Receivable and Other Assets 275,995 283,390
Total assets 6,499,089 6,417,213
Deposits    
Interest-bearing 1,102,029 1,125,723
Savings 1,639,495 1,612,005
Time 956,049 952,327
Total interest-bearing deposits 3,697,573 3,690,055
Noninterest-bearing 1,122,816 1,147,452
Total deposits 4,820,389 4,837,507
Federal funds purchased and securities sold under agreements to repurchase 112,293 94,749
Federal Home Loan Bank short-term borrowings 722,800 654,000
Total short-term borrowings 835,093 748,749
Long-term debt 60,163 60,780
Total borrowed funds 895,256 809,529
Accrued interest and other liabilities 92,097 88,016
Total liabilities 5,807,742 5,735,052
SHAREHOLDERS' EQUITY    
Common stock - no par value Authorized - 160,000,000 shares Issued - 68,730,731 shares in 2013 and 2012 573,243 577,076
Retained earnings 330,672 324,192
Accumulated other comprehensive loss (27,648) (31,281)
Treasury stock, at cost, 11,020,794 shares in 2014 and 11,197,685 shares in 2013 (184,920) (187,826)
Total shareholders' equity 691,347 682,161
Total liabilities and shareholders' equity $ 6,499,089 $ 6,417,213