XML 67 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS (excluding covered loans)
3 Months Ended
Mar. 31, 2014
Loans, Excluding Covered Loans [Abstract]  
LOANS (excluding covered loans)
LOANS - EXCLUDING COVERED LOANS

First Financial offers clients a variety of commercial and consumer loan and lease products with various interest rates and payment terms. Lending activities are primarily concentrated in Ohio, Indiana and Kentucky, where the Bank currently operates banking centers. Additionally, First Financial provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector throughout the United States.

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate allowance for loan and lease losses, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades described above, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance as the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by ninety days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a troubled debt restructuring (TDR) are also classified as nonperforming.

Commercial and consumer credit exposure by risk attribute was as follows:
 
 
As of March 31, 2014
 
 
 
 
Real Estate
 
 
(Dollars in thousands)
 
Commercial
 
Construction
 
Commercial
 
Total
Pass
 
$
1,070,038

 
$
86,128

 
$
1,445,777

 
$
2,601,943

Special Mention
 
27,331

 
65

 
16,168

 
43,564

Substandard
 
20,688

 
1,803

 
51,946

 
74,437

Doubtful
 
0

 
0

 
0

 
0

Total
 
$
1,118,057

 
$
87,996

 
$
1,513,891

 
$
2,719,944


(Dollars in thousands)
 
Real Estate
Residential
 
Installment
 
Home Equity
 
Other
 
Total
Performing
 
$
352,514

 
$
44,512

 
$
371,727

 
$
114,250

 
$
883,003

Nonperforming
 
8,157

 
399

 
2,700

 
0

 
11,256

Total
 
$
360,671

 
$
44,911

 
$
374,427

 
$
114,250

 
$
894,259


 
 
As of December 31, 2013
 
 
 
 
Real Estate
 
 
(Dollars in thousands)
 
Commercial
 
Construction
 
Commercial
 
Total
Pass
 
$
991,161

 
$
78,872

 
$
1,422,215

 
$
2,492,248

Special Mention
 
23,053

 
65

 
23,832

 
46,950

Substandard
 
21,454

 
1,804

 
50,940

 
74,198

Doubtful
 
0

 
0

 
0

 
0

Total
 
$
1,035,668

 
$
80,741

 
$
1,496,987

 
$
2,613,396


(Dollars in thousands)
 
Real Estate
Residential
 
Installment
 
Home Equity
 
Other
 
Total
Performing
 
$
344,325

 
$
46,559

 
$
373,472

 
$
115,727

 
$
880,083

Nonperforming
 
8,606

 
574

 
2,982

 
0

 
12,162

Total
 
$
352,931

 
$
47,133

 
$
376,454

 
$
115,727

 
$
892,245



Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:
 
 
As of March 31, 2014
(Dollars in thousands)
 
30 – 59
days
past due
 
60 – 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Total
 
> 90 days
past due
and
 accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,040

 
$
160

 
$
6,846

 
$
8,046

 
$
1,110,011

 
$
1,118,057

 
$
0

Real estate - construction
 
0

 
0

 
223

 
223

 
87,773

 
87,996

 
0

Real estate - commercial
 
9,038

 
3,619

 
10,972

 
23,629

 
1,490,262

 
1,513,891

 
0

Real estate - residential
 
2,047

 
35

 
4,830

 
6,912

 
353,759

 
360,671

 
0

Installment
 
265

 
84

 
216

 
565

 
44,346

 
44,911

 
0

Home equity
 
579

 
112

 
1,405

 
2,096

 
372,331

 
374,427

 
0

Other
 
343

 
172

 
209

 
724

 
113,526

 
114,250

 
209

Total
 
$
13,312

 
$
4,182

 
$
24,701

 
$
42,195

 
$
3,572,008

 
$
3,614,203

 
$
209


 
 
As of December 31, 2013
(Dollars in thousands)
 
30 - 59
days
past due
 
60 - 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Total
 
> 90 days
past due and accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
2,016

 
$
161

 
$
7,136

 
$
9,313

 
$
1,026,355

 
$
1,035,668

 
$
0

Real estate - construction
 
0

 
0

 
223

 
223

 
80,518

 
80,741

 
0

Real estate - commercial
 
7,800

 
4,269

 
12,732

 
24,801

 
1,472,186

 
1,496,987

 
0

Real estate - residential
 
2,030

 
685

 
5,526

 
8,241

 
344,690

 
352,931

 
0

Installment
 
213

 
40

 
379

 
632

 
46,501

 
47,133

 
0

Home equity
 
985

 
292

 
1,648

 
2,925

 
373,529

 
376,454

 
0

Other
 
680

 
144

 
218

 
1,042

 
114,685

 
115,727

 
218

Total
 
$
13,724

 
$
5,591

 
$
27,862

 
$
47,177

 
$
3,458,464

 
$
3,505,641

 
$
218



Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are ninety days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower coupled with other pertinent factors such as insufficient collateral value. The accrual of interest income is discontinued and previously accrued, but unpaid interest is reversed when a loan is classified as nonaccrual. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan may be placed back on accrual status if collection of future principal and interest payments is no longer doubtful.

Troubled Debt Restructurings. A loan modification is considered a TDR when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had 231 TDRs totaling $28.0 million at March 31, 2014, including $13.4 million on accrual status and $14.6 million classified as nonaccrual. First Financial had an insignificant amount of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs at March 31, 2014. At March 31, 2014, the allowance for loan and lease losses included reserves of $3.4 million related to TDRs. For the three months ended March 31, 2014, First Financial charged off $0.7 million for the portion of TDRs determined to be uncollectible. Additionally, at March 31, 2014, approximately $8.4 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 217 TDRs totaling $28.1 million at December 31, 2013, including $15.1 million of loans on accrual status and $13.0 million classified as nonaccrual. First Financial had an insignificant amount of commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2013, the allowance for loan and lease losses included reserves of $4.4 million related to TDRs. For the year ended December 31, 2013, First Financial charged off $2.8 million for the portion of TDRs determined to be uncollectible. At December 31, 2013, approximately $9.0 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following tables provide information on loan modifications classified as TDRs during the three months ended March 31, 2014 and 2013.
 
Three months ended
 
March 31, 2014
 
March 31, 2013
(Dollars in thousands)
Number of loans
 
Pre-modification loan balance
 
Period end balance
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
Commercial
3

 
$
73

 
$
73

 
6

 
$
7,568

 
$
7,561

Real estate - construction
0

 
0

 
0

 
0

 
0

 
0

Real estate - commercial
6

 
1,857

 
1,849

 
4

 
1,592

 
1,588

Real estate - residential
9

 
545

 
539

 
21

 
1,373

 
1,320

Installment
1

 
3

 
3

 
8

 
138

 
130

Home equity
8

 
247

 
246

 
24

 
801

 
798

Total
27

 
$
2,725

 
$
2,710

 
63

 
$
11,472

 
$
11,397



The following table provides information on how TDRs were modified during the three months ended March 31, 2014 and 2013.
 
Three months ended
 
March 31, (2)
(Dollars in thousands)
2014
 
2013
Extended maturities
$
669

 
$
8,481

Adjusted interest rates
293

 
568

Combination of rate and maturity changes
1,253

 
98

Forbearance
66

 
0

Other (1)
429

 
2,250

Total
$
2,710

 
$
11,397

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance and maturity extensions
(2) Balances are as of period end

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are ninety days or more past due on any principal or interest payments for a TDR, or who prematurely terminates a restructured loan agreement without satisfying the contractual principal balance (for example, in a deed-in-lieu arrangement), is considered to be in payment default of the terms of the TDR agreement.

The following table provides information on TDRs for which there was a payment default during the period that occurred within twelve months of the loan modification:
 
 
March 31,
 
 
2014
 
2013
(Dollars in thousands)
 
Number of Loans
 
Period End Balance
 
Number of Loans
 
Period End Balance
Commercial
 
1
 
$
143

 
2
 
$
85

Real estate - construction
 
0
 
0
 
0
 
0
Real estate - commercial
 
0
 
0
 
1
 
72
Real estate - residential
 
0
 
0
 
2
 
119
Installment
 
1
 
1
 
1
 
16
Home equity
 
1
 
24
 
1
 
54
Total
 
3
 
$
168

 
7
 
$
346



Impaired Loans. Loans classified as nonaccrual and loans modified as TDRs are considered impaired. The following table provides information on nonaccrual loans, TDRs and total impaired loans.
(Dollars in thousands)
 
March 31, 2014
 
December 31, 2013
Impaired loans
 
 
 
 
Nonaccrual loans (1)
 
 
 
 
Commercial
 
$
7,097

 
$
7,934

Real estate-construction
 
223

 
223

Real estate-commercial
 
16,758

 
17,286

Real estate-residential
 
8,157

 
8,606

Installment
 
399

 
574

Home equity
 
2,700

 
2,982

Other
 
0

 
0

Nonaccrual loans (1)
 
35,334

 
37,605

Accruing troubled debt restructurings
 
13,400

 
15,094

Total impaired loans
 
$
48,734

 
$
52,699

(1) Nonaccrual loans include nonaccrual TDRs of $14.6 million and $13.0 million as of March 31, 2014 and December 31, 2013, respectively.

 
Three months ended
 
March 31,
(Dollars in thousands)
2014
 
2013
Interest income effect on impaired loans
 
 
 
Gross amount of interest that would have been recorded under original terms
$
809

 
$
1,122

Interest included in income
 
 
 
Nonaccrual loans
75

 
214

Troubled debt restructurings
109

 
101

Total interest included in income
184

 
315

Net impact on interest income
$
625

 
$
807

 
 
 
 
Commitments outstanding to borrowers with nonaccrual loans
$
0

 
$
2,691



First Financial individually reviews all impaired commercial loan relationships greater than $250,000, as well as consumer loan TDRs greater than $100,000, to determine if a specific allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Specific allowances are based on expected cash flows, discounted using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

First Financial's investment in impaired loans was as follows:
 
 
As of March 31, 2014
(Dollars in thousands)
 
Current Balance
 
Contractual
Principal
Balance
 
Related
Allowance
 
Average
Current
Balance
 
YTD Interest
Income
Recognized
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
Commercial
 
$
5,203

 
$
7,086

 
$
0

 
$
5,208

 
$
24

Real estate - construction
 
223

 
443

 
0

 
223

 
0

Real estate - commercial
 
11,498

 
15,188

 
0

 
11,927

 
65

Real estate - residential
 
9,876

 
11,448

 
0

 
10,083

 
42

Installment
 
465

 
492

 
0

 
554

 
2

Home equity
 
2,932

 
3,832

 
0

 
3,070

 
12

Other
 
0

 
0

 
0

 
0

 
0

Total
 
30,197

 
38,489

 
0

 
31,065

 
145

 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
Commercial
 
5,813

 
7,925

 
1,383

 
6,413

 
9

Real estate - construction
 
0

 
0

 
0

 
0

 
0

Real estate - commercial
 
10,478

 
13,411

 
2,800

 
11,058

 
19

Real estate - residential
 
2,145

 
2,212

 
368

 
2,081

 
10

Installment
 
0

 
0

 
0

 
0

 
0

Home equity
 
101

 
101

 
2

 
101

 
1

Other
 
0

 
0

 
0

 
0

 
0

Total
 
18,537

 
23,649

 
4,553

 
19,653

 
39

 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

 
 

Commercial
 
11,016

 
15,011

 
1,383

 
11,621

 
33

Real estate - construction
 
223

 
443

 
0

 
223

 
0

Real estate - commercial
 
21,976

 
28,599

 
2,800

 
22,985

 
84

Real estate - residential
 
12,021

 
13,660

 
368

 
12,164

 
52

Installment
 
465

 
492

 
0

 
554

 
2

Home equity
 
3,033

 
3,933

 
2

 
3,171

 
13

Other
 
0

 
0

 
0

 
0

 
0

Total
 
$
48,734

 
$
62,138

 
$
4,553

 
$
50,718

 
$
184


 
 
As of December 31, 2013
(Dollars in thousands)
 
Current
Balance
 
Contractual
Principal
Balance
 
Related
Allowance
 
Average
Current
Balance
 
Interest
Income
Recognized
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
5,212

 
$
7,083

 
$
0

 
$
10,712

 
$
165

Real estate - construction
 
223

 
443

 
0

 
599

 
0

Real estate - commercial
 
12,355

 
16,431

 
0

 
16,563

 
380

Real estate - residential
 
10,291

 
12,087

 
0

 
10,225

 
152

Installment
 
642

 
663

 
0

 
463

 
6

Home equity
 
3,208

 
4,108

 
0

 
3,145

 
44

Other
 
0

 
0

 
0

 
148

 
0

Total
 
31,931

 
40,815

 
0

 
41,855

 
747

 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial
 
7,013

 
8,353

 
2,080

 
5,047

 
71

Real estate - construction
 
0

 
0

 
0

 
726

 
7

Real estate - commercial
 
11,638

 
14,424

 
2,872

 
21,098

 
110

Real estate - residential
 
2,016

 
2,072

 
348

 
1,997

 
37

Installment
 
0

 
0

 
0

 
0

 
0

Home equity
 
101

 
101

 
2

 
101

 
2

Other
 
0

 
0

 
0

 
167

 
0

Total
 
20,768

 
24,950

 
5,302

 
29,136

 
227

 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

 
 

Commercial
 
12,225

 
15,436

 
2,080

 
15,759

 
236

Real estate - construction
 
223

 
443

 
0

 
1,325

 
7

Real estate - commercial
 
23,993

 
30,855

 
2,872

 
37,661

 
490

Real estate - residential
 
12,307

 
14,159

 
348

 
12,222

 
189

Installment
 
642

 
663

 
0

 
463

 
6

Home equity
 
3,309

 
4,209

 
2

 
3,246

 
46

Other
 
0

 
0

 
0

 
315

 
0

Total
 
$
52,699

 
$
65,765

 
$
5,302

 
$
70,991

 
$
974



OREO. Other real estate owned (OREO) is comprised of properties acquired by the Company through the loan foreclosure or repossession process, or other resolution activity that results in partial or total satisfaction of problem loans.

Changes in OREO were as follows:
 
 
Three months ended
 
 
March 31,
(Dollars in thousands)
 
2014
 
2013
Balance at beginning of period
 
$
19,806

 
$
12,526

Additions
 
 
 
 
Commercial
 
834

 
557

Residential
 
370

 
147

Total additions
 
1,204

 
704

Disposals
 
 

 
 
Commercial
 
7,857

 
241

Residential
 
114

 
294

Total disposals
 
7,971

 
535

Valuation adjustment
 
 

 
 
Commercial
 
223

 
405

Residential
 
73

 
297

Total valuation adjustment
 
296

 
702

Balance at end of period
 
$
12,743

 
$
11,993