XML 103 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest income      
Loans, including fees $ 216,306 $ 249,751 $ 285,689
Investment securities      
Taxable 34,147 37,664 28,239
Tax-exempt 2,400 736 767
Total investment securities interest 36,547 38,400 29,006
Other earning assets (7,645) (7,221) (5,878)
Total interest income 245,208 280,930 308,817
Interest expense      
Deposits 13,247 24,625 40,781
Short-term borrowings 1,177 262 163
Long-term borrowings 2,464 2,702 3,586
Subordinated debentures and capital securities 0 0 391
Total interest expense 16,888 27,589 44,921
Net interest income 228,320 253,341 263,896
Provision for loan and lease losses - uncovered 8,714 19,117 19,210
Provision for loan and lease losses - covered 195 30,903 64,081
Net interest income after provision for loan and lease losses 219,411 203,321 180,605
Noninterest income      
Service charges on deposit accounts 20,595 21,215 19,206
Trust and wealth management fees 14,319 13,951 14,340
Bankcard income 10,914 10,028 9,291
Net gains from sales of loans 3,150 4,570 4,258
Gains on sales of investment securities 1,724 3,628 2,541
FDIC loss sharing income 3,720 35,346 60,888
Accelerated discount on covered loans 7,153 13,662 20,521
Other 12,072 20,021 11,486
Total noninterest income 73,647 122,421 142,531
Noninterest expenses      
Salaries and employee benefits 101,402 113,154 106,914
Pension settlement charges 6,174 0 0
Net occupancy 21,207 20,682 21,410
Furniture and equipment 8,970 9,190 9,945
Data processing 10,229 8,837 5,716
Marketing 4,270 5,550 5,794
Communication 3,207 3,409 3,203
Professional services 6,876 7,269 9,636
State intangible tax 3,929 3,899 3,583
FDIC assessments 4,501 4,682 5,676
Loss (gain) - other real estate owned 1,250 3,250 3,971
Loss (gain) - covered other real estate owned (1,219) 2,446 9,224
Loss sharing expense 7,083 10,725 3,600
FDIC indemnification impairment 22,417 0 0
Other 25,179 28,904 29,425
Total noninterest expenses 225,475 221,997 218,097
Income before income taxes 67,583 103,745 105,039
Income tax expense 19,234 36,442 38,300
Net income $ 48,349 $ 67,303 $ 66,739
Earnings per common share      
Basic $ 0.84 $ 1.16 $ 1.16
Diluted $ 0.83 $ 1.14 $ 1.14
Average common shares outstanding-basic 57,270,233 57,876,685 57,691,979
Average common shares outstanding-diluted 58,073,054 58,868,792 58,693,205