XML 78 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and due from banks $ 117,620 $ 134,502
Interest-bearing deposits with other banks 25,830 24,341
Investment securities available-for-sale, at market value (cost $945,052 at December 31, 2013 and $1,017,104 at December 31, 2012) 913,601 1,032,096
Investment securities held-to-maturity (market value $824,985 at December 31, 2013 and $778,474 at December 31, 2012) 837,272 770,755
Other investments 47,427 71,492
Loans held for sale 8,114 16,256
Loans:    
Commercial 1,035,668 861,033
Real estate - construction 80,741 73,517
Real estate - commercial 1,496,987 1,417,008
Real estate - residential 352,931 318,210
Installment 47,133 56,810
Home equity 376,454 367,500
Credit card 35,592 34,198
Lease financing 80,135 50,788
Total loans, excluding covered loans 3,505,641 3,179,064
Less: Allowance for loan and lease losses - uncovered 43,829 47,777
Net loans - excluding covered loans 3,461,812 3,131,287
Covered loans 457,873 748,116
Less: Allowance for loan and lease losses - covered 18,901 45,190
Net loans – covered 438,972 702,926
Total net loans 3,900,784 3,834,213
Premises and equipment 137,110 146,716
Goodwill 95,050 95,050
Other intangibles 5,924 7,648
FDIC indemnification asset 45,091 119,607
Accrued interest and other assets 283,390 244,372
Total assets 6,417,213 6,497,048
Deposits:    
Interest-bearing demand 1,125,723 1,160,815
Savings 1,612,005 1,623,614
Time 952,327 1,068,637
Total interest-bearing deposits 3,690,055 3,853,066
Noninterest-bearing 1,147,452 1,102,774
Total deposits 4,837,507 4,955,840
Federal funds purchased and securities sold under agreements to repurchase 94,749 122,570
Federal Home Loan Bank short-term borrowings 654,000 502,000
Total short-term borrowings 748,749 624,570
Long-term debt 60,780 75,202
Total borrowed funds 809,529 699,772
Accrued interest and other liabilities 88,016 131,011
Total liabilities 5,735,052 5,786,623
Shareholders' equity    
Common stock - no par value 577,076 579,293
Retained earnings 324,192 330,004
Accumulated other comprehensive loss (31,281) (18,677)
Treasury stock, at cost, 11,197,685 shares in 2013 and 10,684,496 shares in 2012 (187,826) (180,195)
Total shareholders' equity 682,161 710,425
Total liabilities and shareholders’ equity $ 6,417,213 $ 6,497,048