XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and due from banks $ 106,249 $ 134,502
Interest-bearing deposits with other banks 1,170 24,341
Investment securities available-for-sale, at market value (cost $942,999 at March 31, 2013 and $1,017,104 at December 31, 2012) 952,039 1,032,096
Investment securities held-to-maturity (market value $723,226 at March 31, 2013 and $778,474 at December 31, 2012) 716,214 770,755
Other investments 75,375 71,492
Loans held for sale 28,126 16,256
Loans    
Commercial 892,381 861,033
Real estate-construction 87,542 73,517
Real estate-commercial 1,433,182 1,417,008
Real estate-residential 330,260 318,210
Installment 53,509 56,810
Home equity 365,943 367,500
Credit card 32,465 34,198
Lease financing 53,556 50,788
Total loans, excluding covered loans 3,248,838 3,179,064
Less: Allowance for loan and lease losses - uncovered 48,306 47,777
Net loans - excluding covered loans 3,200,532 3,131,287
Covered loans 687,798 748,116
Less: Allowance for loan and lease losses - covered 45,496 45,190
Net loans - covered 642,302 702,926
Net loans 3,842,834 3,834,213
Premises and equipment 146,889 146,716
Goodwill 95,050 95,050
Other intangibles 7,078 7,648
FDIC indemnification asset 112,428 119,607
Accrued interest and other assets 265,565 244,372
Total assets 6,349,017 6,497,048
Deposits    
Interest-bearing 1,113,940 1,160,815
Savings 1,620,874 1,623,614
Time 1,030,124 1,068,637
Total interest-bearing deposits 3,764,938 3,853,066
Noninterest-bearing 1,056,409 1,102,774
Total deposits 4,821,347 4,955,840
Federal funds purchased and securities sold under agreements to repurchase 130,863 122,570
Federal Home Loan Bank short-term borrowings 502,200 502,000
Total short-term borrowings 633,063 624,570
Long-term debt 74,498 75,202
Total borrowed funds 707,561 699,772
Accrued interest and other liabilities 118,495 131,011
Total liabilities 5,647,403 5,786,623
SHAREHOLDERS' EQUITY    
Common stock - no par value Authorized - 160,000,000 shares Issued - 68,730,731 shares in 2013 and 2012 575,514 579,293
Retained earnings 327,635 330,004
Accumulated other comprehensive loss (21,475) (18,677)
Treasury stock, at cost, 10,701,808 shares in 2013 and 10,684,496 shares in 2012 (180,060) (180,195)
Total shareholders' equity 701,614 710,425
Total liabilities and shareholders' equity $ 6,349,017 $ 6,497,048