XML 76 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS (excluding covered loans)
3 Months Ended
Mar. 31, 2013
Loans, Excluding Covered Loans [Abstract]  
LOANS (excluding covered loans)
LOANS - EXCLUDING COVERED LOANS

First Financial offers clients a variety of commercial and consumer loan and lease products with various interest rates and payment terms. Lending activities are primarily concentrated in Ohio, Indiana and Kentucky, where the Bank currently operates banking centers. Additionally, First Financial provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector throughout the United States.

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate allowance for loan and lease losses, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a Special Mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades described above, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance as the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by ninety days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a troubled debt restructuring (TDR) are classified as nonperforming unless such loans have a sustained period of repayment performance of six months or greater and are reasonably assured of repayment in accordance with the restructured terms.

Commercial and consumer credit exposure by risk attribute was as follows:
 
 
As of March 31, 2013
 
 
 
 
Real Estate
 
 
(Dollars in thousands)
 
Commercial
 
Construction
 
Commercial
 
Total
Pass
 
$
832,181

 
$
79,735

 
$
1,318,714

 
$
2,230,630

Special Mention
 
36,758

 
65

 
42,128

 
78,951

Substandard
 
23,442

 
7,742

 
72,340

 
103,524

Doubtful
 
0

 
0

 
0

 
0

Total
 
$
892,381

 
$
87,542

 
$
1,433,182

 
$
2,413,105


(Dollars in thousands)
 
Real Estate
Residential
 
Installment
 
Home Equity
 
Other
 
Total
Performing
 
$
321,965

 
$
53,168

 
$
362,884

 
$
85,525

 
$
823,542

Nonperforming
 
8,295

 
341

 
3,059

 
496

 
12,191

Total
 
$
330,260

 
$
53,509

 
$
365,943

 
$
86,021

 
$
835,733


 
 
As of December 31, 2012
 
 
 
 
Real Estate
 
 
(Dollars in thousands)
 
Commercial
 
Construction
 
Commercial
 
Total
Pass
 
$
803,351

 
$
64,866

 
$
1,307,370

 
$
2,175,587

Special Mention
 
29,663

 
65

 
38,516

 
68,244

Substandard
 
28,019

 
8,586

 
71,122

 
107,727

Doubtful
 
0

 
0

 
0

 
0

Total
 
$
861,033

 
$
73,517

 
$
1,417,008

 
$
2,351,558


(Dollars in thousands)
 
Real Estate
Residential
 
Installment
 
Home Equity
 
Other
 
Total
Performing
 
$
310,341

 
$
56,358

 
$
364,248

 
$
84,490

 
$
815,437

Nonperforming
 
7,869

 
452

 
3,252

 
496

 
12,069

Total
 
$
318,210

 
$
56,810

 
$
367,500

 
$
84,986

 
$
827,506



Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the date of the scheduled payment.

Loan delinquency, including nonaccrual loans, was as follows:
 
 
As of March 31, 2013
(Dollars in thousands)
 
30 – 59
days
past due
 
60 – 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Total
 
> 90 days
past due
and
 accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,471

 
$
208

 
$
4,025

 
$
5,704

 
$
886,677

 
$
892,381

 
$
0

Real estate - construction
 
354

 
0

 
890

 
1,244

 
86,298

 
87,542

 
0

Real estate - commercial
 
8,961

 
2,868

 
25,951

 
37,780

 
1,395,402

 
1,433,182

 
0

Real estate - residential
 
4,438

 
511

 
5,741

 
10,690

 
319,570

 
330,260

 
0

Installment
 
353

 
66

 
239

 
658

 
52,851

 
53,509

 
0

Home equity
 
1,051

 
484

 
1,857

 
3,392

 
362,551

 
365,943

 
0

Other
 
1,403

 
120

 
653

 
2,176

 
83,845

 
86,021

 
157

Total
 
$
18,031

 
$
4,257

 
$
39,356

 
$
61,644

 
$
3,187,194

 
$
3,248,838

 
$
157


 
 
As of December 31, 2012
(Dollars in thousands)
 
30 - 59
days
past due
 
60 - 89
days
past due
 
> 90 days
past due
 
Total
past
due
 
Current
 
Total
 
> 90 days
past due and accruing
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,770

 
$
832

 
$
4,197

 
$
6,799

 
$
854,234

 
$
861,033

 
$
0

Real estate - construction
 
0

 
0

 
892

 
892

 
72,625

 
73,517

 
0

Real estate - commercial
 
2,549

 
1,931

 
27,966

 
32,446

 
1,384,562

 
1,417,008

 
0

Real estate - residential
 
6,071

 
1,463

 
6,113

 
13,647

 
304,563

 
318,210

 
0

Installment
 
280

 
148

 
344

 
772

 
56,038

 
56,810

 
0

Home equity
 
1,311

 
869

 
1,440

 
3,620

 
363,880

 
367,500

 
0

Other
 
386

 
168

 
708

 
1,262

 
83,724

 
84,986

 
212

Total
 
$
12,367

 
$
5,411

 
$
41,660

 
$
59,438

 
$
3,119,626

 
$
3,179,064

 
$
212



Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are ninety days or more past due. Generally, loans are placed in nonaccrual status due to the continued failure to adhere to contractual payment terms by the borrower coupled with other pertinent factors, such as insufficient collateral value. The accrual of interest income is discontinued and previously accrued, but unpaid interest is reversed when a loan is placed on nonaccrual status. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan may be placed back on accrual status if all contractual payments have been received and collection of future principal and interest payments is no longer doubtful.

Troubled Debt Restructurings. A loan modification is considered a TDR when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization including interest only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is handled by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the terms of the loan modification.

First Financial had 198 TDRs totaling $35.1 million at March 31, 2013, including $12.8 million on accrual status and $22.3 million classified as nonaccrual. First Financial had $2.7 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs. At March 31, 2013, the allowance for loan and lease losses included reserves of $4.2 million related to TDRs. For the three months ended March 31, 2013, First Financial charged off $0.9 million for the portion of TDRs determined to be uncollectible. Additionally, at March 31, 2013, approximately $4.9 million of the accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 145 TDRs totaling $25.0 million at December 31, 2012, including $10.9 million of loans on accrual status and $14.1 million classified as nonaccrual. First Financial had $3.5 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs. At December 31, 2012, the allowance for loan and lease losses included reserves of $3.0 million related to TDRs. For the year ended December 31, 2012, First Financial charged off $7.2 million for the portion of TDRs determined to be uncollectible. At December 31, 2012, approximately $2.7 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following tables provide information on loan modifications classified as TDRs during the three months ended March 31, 2013 and 2012.
 
Three months ended
 
March 31, 2013
 
March 31, 2012
(Dollars in thousands)
Number of loans
 
Pre-modification loan balance
 
Period end balance
 
Number of loans
 
Pre-modification loan balance
 
Period end balance
Commercial
6

 
$
7,568

 
$
7,561

 
8

 
$
4,505

 
$
4,496

Real estate - construction
0

 
0

 
0

 
0

 
0

 
0

Real estate - commercial
4

 
1,592

 
1,588

 
6

 
3,840

 
3,817

Real estate - residential
21

 
1,373

 
1,320

 
0

 
0

 
0

Installment
8

 
138

 
130

 
0

 
0

 
0

Home equity
24

 
801

 
798

 
0

 
0

 
0

Total
63

 
$
11,472

 
$
11,397

 
14

 
$
8,345

 
$
8,313


 
The following table provides information on how TDRs were modified during the three months ended March 31, 2013 and 2012.
 
 
Three months ended
 
 
March 31, (2)
(Dollars in thousands)
 
2013
 
2012
Extended maturities
 
$
8,481

 
$
6,854

Adjusted interest rates
 
568

 
0

Combination of rate and maturity changes
 
98

 
95

Forbearance
 
0

 
1,143

Other (1)
 
2,250

 
221

Total
 
$
11,397

 
$
8,313

(1) Other includes covenant modifications and other concessions or combination of concessions that do not consist of interest rate adjustments, forbearance, and maturity extensions.
(2) Balances are as of period end.

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. A borrower that is ninety days or more past due on any principal or interest payments for a TDR, or who prematurely terminates a restructured loan agreement without satisfying the contractual principal balance (for example, in a deed-in-lieu arrangement), is considered to be in payment default of the terms of the TDR agreement.

The following table provides information on TDRs for which there was a payment default during the period that occurred within twelve months of the loan modification:
 
 
March 31,
 
 
2013
 
2012
(Dollars in thousands)
 
Number of Loans
 
Period End Balance
 
Number of Loans
 
Period End Balance
Commercial
 
2
 
$
85

 
0
 
$
0

Real estate - construction
 
0
 
0
 
0
 
0
Real estate - commercial
 
1
 
72
 
0
 
0
Real estate - residential
 
2
 
119
 
0
 
0
Installment
 
1
 
16
 
0
 
0
Home equity
 
1
 
54
 
0
 
0
Total
 
7
 
$
346

 
0
 
$
0



Impaired Loans. Loans placed in nonaccrual status and TDRs are considered impaired. The following table provides information on nonaccrual, TDRs and total impaired loans.
(Dollars in thousands)
 
March 31, 2013
 
December 31, 2012
Impaired loans
 
 
 
 
Nonaccrual loans
 
 
 
 
Commercial
 
$
4,044

 
$
10,562

Real estate-construction
 
945

 
950

Real estate-commercial
 
30,311

 
31,002

Real estate-residential
 
4,371

 
5,045

Installment
 
211

 
376

Home equity
 
1,750

 
2,499

Other
 
496

 
496

Nonaccrual loans
 
42,128

 
50,930

Troubled debt restructurings
 
 
 
 
Accruing
 
12,757

 
10,856

Nonaccrual
 
22,324

 
14,111

Total troubled debt restructurings
 
35,081

 
24,967

Total impaired loans
 
$
77,209

 
$
75,897


 
 
Three months ended
 
 
March 31,
(Dollars in thousands)
 
2013
 
2012
Interest income effect on impaired loans
 
 
 
 
Gross amount of interest that would have been recorded under original terms
 
$
1,122

 
$
1,330

Interest included in income
 
 
 
 
Nonaccrual loans
 
72

 
209

Troubled debt restructurings
 
243

 
83

Total interest included in income
 
315

 
292

Net impact on interest income
 
$
807

 
$
1,038

 
 
 
 
 
Commitments outstanding to borrowers with nonaccrual loans
 
$
2,691

 
$
0



First Financial individually reviews all impaired commercial loan relationships greater than $250,000, as well as consumer loan TDRs greater than $100,000, to determine if a specific allowance based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral is necessary. Specific allowances are based on expected cash flows, discounted using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

First Financial's investment in impaired loans was as follows:
 
 
As of March 31, 2013
(Dollars in thousands)
 
Current Balance
 
Contractual
Principal
Balance
 
Related
Allowance
 
Average
Current
Balance
 
YTD Interest
Income
Recognized
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
Commercial
 
$
13,057

 
$
15,119

 
$
0

 
$
14,009

 
$
73

Real estate - construction
 
459

 
669

 
0

 
461

 
0

Real estate - commercial
 
17,620

 
23,114

 
0

 
16,701

 
112

Real estate - residential
 
9,751

 
11,472

 
0

 
9,487

 
35

Installment
 
412

 
451

 
0

 
432

 
2

Home equity
 
3,244

 
3,904

 
0

 
3,248

 
11

Other
 
326

 
326

 
0

 
326

 
0

 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
Commercial
 
6,336

 
7,032

 
2,596

 
4,948

 
45

Real estate - construction
 
1,635

 
2,168

 
832

 
1,637

 
7

Real estate - commercial
 
22,150

 
25,035

 
6,352

 
23,082

 
21

Real estate - residential
 
1,948

 
1,997

 
290

 
1,952

 
9

Installment
 
0

 
0

 
0

 
0

 
0

Home equity
 
101

 
101

 
2

 
101

 
0

Other
 
170

 
170

 
92

 
170

 
0

 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

 
 

Commercial
 
19,393

 
22,151

 
2,596

 
18,957

 
118

Real estate - construction
 
2,094

 
2,837

 
832

 
2,098

 
7

Real estate - commercial
 
39,770

 
48,149

 
6,352

 
39,783

 
133

Real estate - residential
 
11,699

 
13,469

 
290

 
11,439

 
44

Installment
 
412

 
451

 
0

 
432

 
2

Home equity
 
3,345

 
4,005

 
2

 
3,349

 
11

Other
 
496

 
496

 
92

 
496

 
0

Total
 
$
77,209

 
$
91,558

 
$
10,164

 
$
76,554

 
$
315


 
 
As of December 31, 2012
(Dollars in thousands)
 
Current
Balance
 
Contractual
Principal
Balance
 
Related
Allowance
 
Average
Current
Balance
 
Interest
Income
Recognized
Loans with no related allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
14,961

 
$
17,269

 
$
0

 
$
9,337

 
$
215

Real estate - construction
 
462

 
672

 
0

 
3,857

 
15

Real estate - commercial
 
15,782

 
21,578

 
0

 
15,554

 
277

Real estate - residential
 
9,222

 
10,817

 
0

 
8,463

 
81

Installment
 
452

 
556

 
0

 
452

 
2

Home equity
 
3,251

 
4,132

 
0

 
2,423

 
19

Other
 
326

 
326

 
0

 
65

 
0

 
 
 
 
 
 
 
 
 
 
 
Loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
Commercial
 
3,560

 
4,252

 
1,151

 
5,350

 
161

Real estate - construction
 
1,640

 
2,168

 
838

 
5,033

 
81

Real estate - commercial
 
24,014

 
25,684

 
7,155

 
25,499

 
235

Real estate - residential
 
1,956

 
2,003

 
290

 
2,278

 
38

Installment
 
0

 
0

 
0

 
0

 
0

Home equity
 
101

 
101

 
2

 
81

 
1

Other
 
170

 
170

 
92

 
34

 
0

 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

 
 

Commercial
 
18,521

 
21,521

 
1,151

 
14,687

 
376

Real estate - construction
 
2,102

 
2,840

 
838

 
8,890

 
96

Real estate - commercial
 
39,796

 
47,262

 
7,155

 
41,053

 
512

Real estate - residential
 
11,178

 
12,820

 
290

 
10,741

 
119

Installment
 
452

 
556

 
0

 
452

 
2

Home equity
 
3,352

 
4,233

 
2

 
2,504

 
20

Other
 
496

 
496

 
92

 
99

 
0

Total
 
$
75,897

 
$
89,728

 
$
9,528

 
$
78,426

 
$
1,125



OREO. Other real estate owned (OREO) is comprised of properties acquired by the Company through the loan foreclosure or repossession process, or other resolution activity that results in partial or total satisfaction of problem loans. The acquired properties are recorded at the lower of cost or fair value less estimated costs of disposal (net realizable value) upon acquisition. Losses arising at the time of acquisition of such properties are charged against the allowance for loan and lease losses. Subsequent write-downs in the carrying value of OREO properties are expensed as incurred. Improvements to the properties may be capitalized if the improvements contribute to the overall value of the property, but may not be capitalized in excess of the net realizable value of the property.

Changes in OREO were as follows:
 
 
Three months ended
 
 
March 31,
(Dollars in thousands)
 
2013
 
2012
Balance at beginning of period
 
$
12,526

 
$
11,317

Additions
 
 
 
 
Commercial
 
557

 
4,541

Residential
 
147

 
922

Total additions
 
704

 
5,463

Disposals
 
 

 
 
Commercial
 
241

 
462

Residential
 
294

 
299

Total disposals
 
535

 
761

Write-downs
 
 

 
 
Commercial
 
405

 
958

Residential
 
297

 
25

Total write-downs
 
702

 
983

Balance at end of period
 
$
11,993

 
$
15,036