XML 56 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of Changes in Fair Value of the Company's Level 3 Liabilities , That Are Measured Using Significant Unobservable Inputs (Level 3)
The following table presents the changes in the estimated fair values of the Company’s liabilities for contingent consideration measured using significant unobservable inputs (Level 3) for fiscal years 2020 and 2019 (in thousands):
Balance at December 31, 2018$2,550 
New Restaurant Magic Acquisition contingent consideration3,340 
Change in fair value of contingent consideration— 
Settlement of Brink Acquisition contingent consideration(2,550)
Balance at December 31, 2019$3,340 
New contingent consideration— 
Change in fair value of contingent consideration(3,340)
Settlement of contingent consideration— 
Balance at December 31, 2020$— 
Fair Value, Liabilities Measured on Recurring Basis
The following tables provides quantitative information associated with the fair value measurement of the Company’s liabilities for contingent consideration:
December 31, 2020
Contingency Type
Maximum Payout1
(undiscounted) (in thousands)
Fair ValueValuation TechniqueUnobservable InputsWeighted Average or Range
Revenue-based payments$1,965 $— Monte CarloRevenue volatility25.0 %
Discount rate14.0 %
Projected year(s) of payment2021-2022
December 31, 2019
Contingency Type
Maximum Payout1
(undiscounted) (in thousands)
Fair ValueValuation TechniqueUnobservable InputsWeighted Average or Range
Revenue-based payments$20,610 $3,340 Monte CarloRevenue volatility20.0 %
Discount rate12.5 %
Projected year(s) of payment2021-2023
(1) Maximum payout as determined by Monte Carlo valuation simulation; the disclosed contingency is not subject to a contractual maximum payout.