XML 83 R73.htm IDEA: XBRL DOCUMENT v3.24.4
Debt - Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Oct. 06, 2023
USD ($)
shares
Sep. 17, 2021
USD ($)
Apr. 08, 2021
USD ($)
Feb. 10, 2020
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Apr. 15, 2019
USD ($)
Debt Instrument [Line Items]                
Treasury stock reissued (in shares) | shares       772,423,000,000        
Shares issued price per share (in dollars per share) | $ / shares       $ 32.43        
Treasury stock acquired average cost per share (in dollars per share) | $ / shares       $ 3.37        
Loss on debt extinguishment         $ 635 $ 0 $ 11,916  
Conversion of shares converted (in shares) | shares 497,376         3,700,272 4,732,132  
Liability, debt         377,647      
Issuance costs         7,353      
Interest         8,000      
Convertible Debt                
Debt Instrument [Line Items]                
Liability, debt           $ 389,192 $ 385,000  
Issuance costs           9,558    
2024 Notes                
Debt Instrument [Line Items]                
Implied estimated effective rate               10.20%
2024 Notes | Convertible Debt                
Debt Instrument [Line Items]                
Principal amount of notes outstanding               $ 80,000
Stated interest rate               4.50%
Common stock to repurchased       $ 66,300        
Debt settlement amount       59,000        
Settlement of equity component       30,800        
Debt instrument pay off accrued interest       1,000        
Loss on debt extinguishment $ 600     8,100        
Aggregate principal amount converted $ 13,750              
Liability, debt           13,493   $ 62,400
Equity component of notes               17,600
Issuance costs           257   4,900
Issuance costs, debt component               3,800
Issuance cost, equity component               $ 1,100
2026 Notes | Convertible Debt                
Debt Instrument [Line Items]                
Principal amount of notes outstanding       $ 120,000        
Stated interest rate   1.50%   2.875%        
Implied estimated effective rate       7.30%        
Conversion ratio       0.0232722        
Liability, debt       $ 93,800 118,189 117,489    
Equity component of notes   $ 65,800   26,200        
Issuance costs       4,200 1,811 2,511    
Issuance costs, debt component       3,300        
Issuance cost, equity component       $ 900        
Income tax benefit, equity transaction             4,400  
Release of valuation allowance classified with in stockholders' equity             4,400  
2027 Notes                
Debt Instrument [Line Items]                
Issuance cost, equity component             $ 2,100  
2027 Notes | Convertible Debt                
Debt Instrument [Line Items]                
Principal amount of notes outstanding   $ 265,000            
Implied estimated effective rate   6.50%            
Conversion ratio   0.012987            
Liability, debt   $ 199,200     259,458 258,210    
Equity component of notes   8,300            
Issuance costs         $ 5,542 6,790    
Issuance costs, debt component   6,200            
Issuance cost, equity component   2,100            
Income tax benefit, equity transaction           15,600    
Release of valuation allowance classified with in stockholders' equity           14,900    
Owl Rock Term Loan | Credit Facility                
Debt Instrument [Line Items]                
Principal amount of notes outstanding   180,000 $ 180,000          
Debt instrument pay off accrued interest   1,800            
Loss on debt extinguishment           $ 11,900    
Issuance costs     $ 9,300          
Issuance discount rate     2000000.00%          
Proceeds from issuance of debt     $ 170,700          
Proceeds from exercise of stock options   $ 3,600