XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.4
Common Stock (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of Assumptions for Fair Value of Options at the Date of the Grant

Issuance date fair value of the Warrant was determined to be $14.3 million based on using the Black-Scholes model with the following assumptions:

Expected term
 
5.0 years
 
Risk free interest rate
   
0.85
%
Expected volatility
   
53.78
%
Expected dividend yield
 
None
 
Fair value (per warrant)
 
$
28.65
 


The fair value of options at the date of the grant was estimated using the Black-Scholes model with the following assumptions for the period ending December 31, 2021:

   
2021
 
Expected option life
 
3.1 years
 
Weighted average risk-free interest rate
   
0.4
%
Weighted average expected volatility
   
56.5
%
Expected dividend yield
 
None