XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table presents management’s final purchase price allocation:

(in thousands)
 
Purchase price allocation
 
Cash
 
$
843
 
Accounts receivable
   
209
 
Property and equipment
   
204
 
Developed technology
   
10,700
 
Prepaid and other acquired assets
   
221
 
Goodwill
   
28,495
 
Total assets
   
40,672
 
Accounts payable and accrued expenses
   
1,300
 
Deferred revenue
   
443
 
Earn-out liability
   
14,200
 
Consideration paid
 
$
24,729
 


The following table presents management’s final purchase price allocation for the Punchh Acquisition:

(in thousands)
 
Purchase price
allocation
 
Cash
 
$
22,714
 
Accounts receivable
   
10,214
 
Property and equipment
   
592
 
Lease right-of-use assets
   
2,473
 
Developed technology
   
84,600
 
Customer relationships
   
7,500
 
Trade name
   
5,800
 
Indemnification assets
   
2,109
 
Prepaid and other acquired assets
   
2,764
 
Goodwill
   
415,055
 
Total assets
 
$
553,821
 
Accounts payable and accrued expenses
   
15,617
 
Deferred revenue
   
10,298
 
Loan payables
   
3,508
 
Lease liabilities
   
2,787
 
Indemnification liabilities
   
2,109
 
Deferred taxes
   
11,794
 
Consideration paid
 
$
507,708
 
Schedule of Pro Forma Financial Information

The following table summarizes the Company’s unaudited pro forma results of operations:

(in thousands)
 
Year Ended
December 31, 2021
 
Total revenue
 
$
219,071
 
Net loss
   
(88,680
)