XML 82 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Benefit From Provision for Income Taxes From Continuing Operations
The provision for (benefit from) income taxes consists of:
Year Ended December 31,
(in thousands)202420232022
Current income tax:
State$1,357 $502 $666 
Foreign2,361 1,149 840 
3,718 1,651 1,506 
Deferred income tax:
Federal(5,576)59 (221)
State(707)138 (151)
Foreign(2,203)— — 
(8,486)197 (372)
Provision for (benefit from) income taxes$(4,768)$1,848 $1,134 
Schedule of Components of Loss Before Income Taxes
The components of net loss before income taxes consisted of the following:

(in thousands)202420232022
United States$(77,811)$(65,972)$(73,939)
International(16,867)(13,799)(4,999)
Total net loss before income taxes$(94,678)$(79,771)$(78,938)
Schedule of Deferred Tax Assets and Liabilities
Deferred tax (liabilities) assets are comprised of the following at:
December 31,
(in thousands)20242023
Deferred tax liabilities:
Operating lease assets$(1,588)$(989)
Software development costs(2,788)(1,394)
Intangible assets(29,776)(17,172)
481(a) adjustment(950)(1,466)
Depreciation on property, plant and equipment(1,901)(1,269)
Partnership basis difference(4,993)— 
Gross deferred tax liabilities(41,996)(22,290)
Deferred tax assets:
Allowances for bad debts and inventory2,896 2,539 
Capitalized inventory costs17 223 
Employee benefit accruals5,096 7,773 
Interest expense limitation under section 163 (j)2,594 6,501 
Operating lease liabilities1,730 1,015 
Federal net operating loss carryforward29,339 38,357 
State net operating loss carryforward11,020 8,403 
Foreign net operating loss carryforward11,117 4,406 
Federal and state tax credit carryforwards16,435 14,804 
R&D capitalization28,484 22,108 
Other900 3,274 
Gross deferred tax assets109,628 109,403 
Less valuation allowance(85,100)(87,943)
Non-current net deferred tax liabilities$(17,468)$(830)
Schedule of Effective Income Tax Rate Reconciliation
The following table reconciles the Company's effective tax rate from the U.S. federal statutory tax rate of 21%:
Year Ended December 31,
202420232022
Federal statutory tax rate21.0 %21.0 %21.0 %
State taxes, net of federal benefit(0.5)(0.7)(0.5)
Contingent consideration revaluation0.1 2.4 1.2 
Nondeductible expenses(1.4)(0.2)(0.5)
Tax credits (including R&D)2.8 1.5 1.3 
Foreign income tax rate differential (3.9)(4.9)(2.2)
Stock based compensation(1.6)(1.2)(1.2)
Valuation allowance(11.0)(20.1)(20.5)
Other(0.5)(0.1)(0.1)
5.0 %(2.3)%(1.5)%