XML 45 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquisition (Tables)
6 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Pro Forma Financial Information
The following table presents management's current purchase price allocation and the initial purchase price allocation:

(in thousands)Current purchase price allocationInitial purchase price allocation
Cash$4,244 $4,244 
Accounts receivable1,262 2,208 
Property and equipment307 307 
Developed technology18,200 18,200 
Customer relationships39,400 39,000 
Trademarks5,400 6,600 
Non-competition agreements3,500 4,800 
Prepaid and other acquired assets774 774 
Goodwill137,008 132,140 
Total assets210,095 208,273 
Accounts payable317 317 
Accrued expenses4,459 4,459 
Deferred revenue7,680 5,443 
Deferred taxes7,934 8,349 
Consideration paid$189,705 $189,705 
Schedule of Pro Forma Financial Information
The following table summarizes the Company's unaudited pro forma results of operations for the three months ended June 30, 2023 and the six months ended June 30, 2024 and 2023 as if the Stuzo Acquisition had occurred on January 1, 2023:

Three Months Ended June 30,Six Months Ended June 30,
(in thousands)202320242023
Total revenue$79,676 $156,066 $158,025 
Net loss from continuing operations(21,054)(51,359)(32,623)
The unaudited pro forma results presented above are for illustrative purposes only and do not reflect the realization of actual cost savings or any related integration costs. The unaudited pro forma results do not purport to be indicative of the results that would have been obtained, or to be a projection of results that may be obtained in the future. These unaudited pro forma results include certain adjustments, primarily due to increases in amortization expense due to the fair value adjustments of intangible assets, acquisition related costs and the impact of income taxes on the pro forma adjustments. $2.4 million of acquisition costs have been reflected in the 2023 pro forma results.