XML 27 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net (loss) income $ (3,386) $ 1,783
(Income) loss from discontinued operations (224) 720
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Insurance recovery of investment 0 (771)
Depreciation, amortization, and accretion 4,033 4,624
Provision for bad debts 303 401
Provision for obsolete inventory 1,543 1,249
Equity based compensation 651 469
Change in fair value of contingent consideration (1,000) (1,130)
Deferred income tax 4,159 708
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 325 (1,576)
Inventories 2,948 (5,987)
Income tax receivable/(payable) 261 (540)
Other current assets (182) (248)
Other assets (522) (194)
Accounts payable (2,355) 4,958
Accrued expenses 49 (2,023)
Customer deposits and deferred service revenue (6,905) 8,995
Other long-term liabilities 154 (41)
Deferred tax equity based compensation 0 (45)
Net cash (used in) provided by operating activities-continuing operations (148) 11,352
Net cash provided by (used in) operating activities-discontinued operations 462 (356)
Net cash provided by operating activities 314 10,996
Cash flows from investing activities:    
Capital expenditures (5,071) (3,433)
Capitalization of software costs (3,786) (2,685)
Working capital adjustment paid 0 (977)
Net cash used in investing activities (8,857) (7,095)
Cash flows from financing activities:    
Payments of long-term debt (187) (181)
Payments of other borrowings (22,200) (214,980)
Proceeds from other borrowings 23,150 214,980
Payments for deferred acquisition obligations 0 (2,000)
Proceeds from note receivable 3,794 0
Proceeds from stock awards 1,500 27
Net cash provided by (used in) financing activities 6,057 (2,154)
Effect of exchange rate changes on cash and cash equivalents 31 (716)
Net (decrease) increase in cash and cash equivalents (2,455) 1,031
Cash and cash equivalents at beginning of period 9,055 8,024
Cash and cash equivalents at end of period 6,600 9,055
Cash paid during the period for:    
Interest 152 94
Income taxes, net of refunds 20 714
Supplemental disclosures of non-cash information:    
Adoption of accounting standard on deferred taxes $ 578 $ (578)