XML 60 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASING (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Assets and Liabilities, Lessee
The following table presents our lease balances as of December 31:
In millionsLocation in the Consolidated Balance SheetDecember 31, 2024December 31, 2023
Assets
       Operating lease assetsOperating lease assets$229 $231 
       Finance lease assetsProperty, plant and equipment, net81 71 
       Accumulated Amortization of Finance lease assetsProperty, plant and equipment, net(70)(57)
Total leased assets$240 $245 
Liabilities
Current
       Operating lease liabilitiesOther current liabilities$40 $40 
       Finance lease liabilitiesOther current liabilities11 
Noncurrent
       Operating lease liabilitiesOperating lease liabilities248 251 
       Finance lease liabilitiesOther liabilities3 
Total lease liabilities$302 $306 
Schedule of Lease, Cost
The following table presents our lease costs for operating and finance leases:
In millionsFor the year ended December 31, 2024For the year ended December 31, 2023For the year ended December 31, 2022
Operating lease cost$63 $72 $76 
Finance lease cost
       Amortization of leased assets13 13 13 
  Interest on lease liabilities1 
Short-Term lease cost — 
Variable lease cost26 27 23 
Sublease income(5)(3)— 
      Total lease cost$98 $110 $116 

The following table presents the supplemental cash flow information:
In millionsFor the year ended December 31, 2024For the year ended December 31, 2023For the year ended December 31, 2022
Cash paid for amounts included in the measurement of lease liabilities:
         Operating cash flows from operating leases$66 $76 $82 
         Operating cash flows from finance leases$$$
         Financing cash flows from finance leases$14 $14 $13 
Lease Assets Obtained in Exchange for Lease Obligations
Operating Leases$29 $16 $
Finance Leases$$(1)$— 
The following table presents the weighted average remaining lease term and interest rates:
December 31, 2024December 31, 2023
Weighted average lease term:
       Operating leases7.6 years8.3 years
       Finance leases1.5 years2.2 years
Weighted average interest rates:
       Operating leases6.17 %6.12 %
       Finance leases3.91 %3.38 %
Schedule of Lessee, Operating Lease, Liability, Maturity
The following table reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the Consolidated Balance Sheet as of December 31, 2024:
In millionsOperating LeasesFinance Leases
2025$56 $11 
202648 
202747 
202843 — 
202939 — 
Thereafter131 — 
Total lease payments364 14 
Less: Amount representing interest76 — 
Present value of lease liabilities$288 $14 
Schedule of Finance Lease, Liability, Fiscal Year Maturity
The following table reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the Consolidated Balance Sheet as of December 31, 2024:
In millionsOperating LeasesFinance Leases
2025$56 $11 
202648 
202747 
202843 — 
202939 — 
Thereafter131 — 
Total lease payments364 14 
Less: Amount representing interest76 — 
Present value of lease liabilities$288 $14