XML 15 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Reconciliation Details List (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
GAAP                    
Reconciliation of Net Income (Loss) from Continuing Operations Attributable to NCR (GAAP) to Adjusted EBITDA (Non-GAAP) [Line Items]                    
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $ 64,000,000 $ 12,000,000 $ (9,000,000) $ 30,000,000 $ (125,000,000) $ 31,000,000 $ 64,000,000 $ 23,000,000 $ 97,000,000 $ (7,000,000)
Pension mark-to-market adjustment (118,000,000) 0 0 0 34,000,000 0 0 0 (118,000,000) 34,000,000
Restructuring Charges 46,000,000 5,000,000 7,000,000 8,000,000 202,000,000 19,000,000 8,000,000 5,000,000 66,000,000 234,000,000
Amortization 44,000,000 45,000,000 23,000,000 20,000,000 19,000,000 21,000,000 19,000,000 22,000,000 132,000,000 81,000,000
Business Combination, Acquisition Related Costs (6,000,000) (9,000,000) (56,000,000) (27,000,000) (6,000,000) 0 0 0 (98,000,000) (6,000,000)
Depreciation and amortization (excluding acquisition-related amortization of intangibles) 107,000,000 104,000,000 76,000,000 70,000,000 74,000,000 70,000,000 68,000,000 63,000,000 357,000,000 275,000,000
Gain (Loss) on Extinguishment of Debt 0 42,000,000 0 0 0 20,000,000 0 0 42,000,000 20,000,000
Interest Expense 64,000,000 68,000,000 61,000,000 45,000,000 51,000,000 60,000,000 57,000,000 50,000,000 238,000,000 218,000,000
Interest Income, Other (4,000,000) 0 (1,000,000) (3,000,000) (3,000,000) (3,000,000) (1,000,000) (1,000,000) (8,000,000) (8,000,000)
Income Tax Expense (Benefit) 109,000,000 29,000,000 31,000,000 17,000,000 (20,000,000) 0 (34,000,000) 1,000,000 186,000,000 (53,000,000)
Stock-based compensation expense 35,000,000 38,000,000 37,000,000 44,000,000 32,000,000 31,000,000 20,000,000 25,000,000 154,000,000 108,000,000
Non-GAAP                    
Reconciliation of Net Income (Loss) from Continuing Operations Attributable to NCR (GAAP) to Adjusted EBITDA (Non-GAAP) [Line Items]                    
Adjusted EBITDA $ 353,000,000 $ 352,000,000 $ 281,000,000 $ 258,000,000 $ 258,000,000 $ 249,000,000 $ 201,000,000 $ 188,000,000 $ 1,244,000,000 $ 896,000,000