XML 61 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Obligations - Senior Secured Credit Facility (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Rate
Feb. 16, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]        
Senior secured bridge facility     $ 1,000,000,000  
Senior secured incremental term loan A facility $ 1,505,000,000 $ 1,505,000,000    
Senior secured incremental term loan B facility 750,000,000 750,000,000    
Revolving credit facility under senior secured credit facility 1,100,000,000 1,100,000,000    
Letters of credit outstanding 26,000,000 26,000,000    
Converted Portion of Term Loan A 200,000,000 200,000,000    
Aggregate Principal Amount of Term Loan A Facility 1,305,000,000 1,305,000,000    
Long-term debt $ 5,534,000,000 $ 5,534,000,000   $ 3,270,000,000
Quarterly Payment of Term Loan Principal Amount   0.25%    
Quarterly Payment of Term Loan A facility [Abstract]   1.875%    
Increase in Maximum Permitted Leverage Ratio due to Material Acquisitions 0.25 0.25    
Debt Related Commitment Fees and Debt Issuance Costs $ 0 $ 19,000,000    
Available additional amount of incremental term loan commitment $ 150,000,000 $ 150,000,000    
Period One        
Debt Instrument [Line Items]        
Debt consolidated leverage ratio 5.50 5.50    
Period Two        
Debt Instrument [Line Items]        
Debt consolidated leverage ratio 5.25 5.25    
Period Three        
Debt Instrument [Line Items]        
Debt consolidated leverage ratio 4.75 4.75    
Secured Debt | Minimum        
Debt Instrument [Line Items]        
Debt Instrument, Fee   0.15    
Secured Debt | Maximum        
Debt Instrument [Line Items]        
Debt Instrument, Fee   0.45    
Secured Debt | Term Loan A and Revolving Facility        
Debt Instrument [Line Items]        
Debt basis spread on variable rate | Rate   1.50%    
Debt Instrument, Base Rate   0.00%    
Secured Debt | Term Loan B Facility [Member]        
Debt Instrument [Line Items]        
Debt basis spread on variable rate | Rate   1.50%    
Secured Debt | Federal Funds Rate | Term Loan A and Revolving Facility        
Debt Instrument [Line Items]        
Debt basis spread on variable rate   0.50%    
Secured Debt | Base Rate | Term Loan A and Revolving Facility        
Debt Instrument [Line Items]        
Debt basis spread on variable rate   1.00%    
Secured Debt | LIBOR | Term Loan A and Revolving Facility        
Debt Instrument [Line Items]        
Debt basis spread on variable rate | Rate   2.50%    
Secured Debt | LIBOR | Term Loan A and Revolving Facility | Minimum        
Debt Instrument [Line Items]        
Debt margin for base rate loans   1.25%    
Secured Debt | LIBOR | Term Loan A and Revolving Facility | Maximum        
Debt Instrument [Line Items]        
Debt margin for base rate loans   2.75%    
Secured Debt | LIBOR | Term Loan B Facility [Member]        
Debt Instrument [Line Items]        
Debt basis spread on variable rate | Rate   2.50%    
Secured Debt | EURIBOR | Term Loan A and Revolving Facility | Minimum        
Debt Instrument [Line Items]        
Debt margin for base rate loans   0.25%    
Secured Debt | EURIBOR | Term Loan A and Revolving Facility | Maximum        
Debt Instrument [Line Items]        
Debt margin for base rate loans   1.75%    
5.125% Notes        
Debt Instrument [Line Items]        
Long-term Debt, Gross $ 1,200,000,000 $ 1,200,000,000    
Debt Instrument, Interest Rate, Stated Percentage 5.125% 5.125%    
Long-term debt $ 1,200,000,000 $ 1,200,000,000   0
Revolving | Secured Debt        
Debt Instrument [Line Items]        
Secured revolving credit facility principal amount 1,300,000,000 1,300,000,000    
Term loan facility        
Debt Instrument [Line Items]        
Total Term Loan Balance Outstanding 1,940,000,000 1,940,000,000    
Long-term debt 1,910,000,000 1,910,000,000   733,000,000
Term loan facility | Secured Debt        
Debt Instrument [Line Items]        
Secured revolving credit facility principal amount 2,055,000,000.000 2,055,000,000.000    
Revolving credit facility        
Debt Instrument [Line Items]        
Long-term debt 385,000,000 385,000,000   $ 75,000,000
Revolving Foreign | Secured Debt        
Debt Instrument [Line Items]        
Secured revolving credit facility principal amount $ 400,000,000 $ 400,000,000