XML 90 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Leasing (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Lease Balances
The following table presents our lease balances as of March 31, 2020 and December 31, 2019:

In millions
Location in the Condensed Consolidated Balance Sheet
 
March 31, 2020
 
December 31, 2019
Assets
 
 
 
 
 
       Operating lease assets
Operating lease assets
 
$
362

 
$
391

       Finance lease assets
Property, plant and equipment, net
 
47

 
38

       Accumulated Amortization of Finance lease assets
Property, plant and equipment, net
 
(8
)
 
(5
)
Total leased assets
 
 
$
401

 
$
424

Liabilities
 
 
 
 
 
Current
 
 
 
 
 
       Operating lease liabilities
Other current liabilities
 
$
88

 
$
91

       Finance lease liabilities
Other current liabilities
 
13

 
10

Noncurrent
 
 
 
 
 
       Operating lease liabilities
Operating lease liabilities
 
346

 
369

       Finance lease liabilities
Other liabilities
 
28

 
25

Total lease liabilities
 
 
$
475

 
$
495


Schedule of Lease Costs, Supplemental Cash Flow Information, Lease Term and Interest Rate
The following table presents our lease costs for operating and finance leases:

In millions
 
Three months ended March 31
 
2020
 
2019
Operating lease cost
 
$
32

 
$
35

Finance lease cost
 
 
 
 
       Amortization of leased assets
 
3

 

  Interest on lease liabilities
 

 

Short-Term lease cost
 
1

 
2

Variable lease cost
 
7

 
9

      Total lease cost
 
$
43

 
$
46




The following table presents the supplemental cash flow information:

In millions
 
Three months ended March 31
 
2020
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
         Operating cash flows from operating leases
 
$
30

 
$
32

         Operating cash flows from finance leases
 
$

 
$

         Financing cash flows from finance leases
 
$
3

 
$

Lease Assets Obtained in Exchange for Lease Obligations
 
 
 
 
Operating Leases
 
$
(2
)
 
$
12

Finance Leases
 
$
8

 
$
1


The following table presents the weighted average remaining lease term and interest rates:
 
 
March 31, 2020
December 31, 2019
Weighted average lease term:
 
 
 
       Operating leases
 
9.1 years

8.9 years

       Finance leases
 
3.2 years

3.4 years

Weighted average interest rates:
 
 
 
       Operating leases
 
6.39
%
6.42
%
       Finance leases
 
4.15
%
3.72
%

Schedule of Reconciliation of Undiscounted Cash Flows of Operating Lease Liabilities
The following table reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the Condensed Consolidated Balance Sheet as of March 31, 2020:

In millions
 
Operating Leases
 
Finance Leases
Remainder of 2020
 
$
88

 
$
10

2021
 
86

 
14

2022
 
64

 
13

2023
 
44

 
6

2024
 
38

 

Thereafter
 
272

 

Total lease payments
 
592

 
43

Less: Amount representing interest
 
(158
)
 
(2
)
Present value of lease liabilities
 
$
434

 
$
41


Schedule of Reconciliation of Undiscounted Cash Flows of Finance Lease Liabilities
The following table reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the Condensed Consolidated Balance Sheet as of March 31, 2020:

In millions
 
Operating Leases
 
Finance Leases
Remainder of 2020
 
$
88

 
$
10

2021
 
86

 
14

2022
 
64

 
13

2023
 
44

 
6

2024
 
38

 

Thereafter
 
272

 

Total lease payments
 
592

 
43

Less: Amount representing interest
 
(158
)
 
(2
)
Present value of lease liabilities
 
$
434

 
$
41