XML 67 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Supplemental Guarantor Information (Notes)
12 Months Ended
Dec. 31, 2019
Condensed Consolidating Supplemental Guarantor Information [Abstract]  
Condensed Consolidating Supplemental Guarantor Information
17. GUARANTOR FINANCIAL INFORMATION

The Company's 5.00% Notes and 6.375% Notes are guaranteed by the Company's subsidiary, NCR International, Inc. (Guarantor Subsidiary), which is 100% owned by the Company and has guaranteed fully and unconditionally the obligations to pay principal and interest for these senior unsecured notes. The guarantees are subject to release under certain circumstances as described below:

•
the designation of the Guarantor Subsidiary as an unrestricted subsidiary under the indenture governing the notes;
•
the release of the Guarantor Subsidiary from its guarantee under the Senior Secured Credit Facility;
•
the release or discharge of the indebtedness that required the guarantee of the notes by the Guarantor Subsidiary;
•
the permitted sale or other disposition of the Guarantor Subsidiary to a third party; and
•
the Company's exercise of its legal defeasance option of its covenant defeasance option under the indenture governing the notes.

Refer to Note 7, "Debt Obligations" for additional information.

In connection with the previously completed exchange offers for the 5.00% Notes and 6.375% Notes, the Company is required to comply with Rule 3-10 of SEC Regulation S-X (Rule 3-10), and has therefore included the accompanying Consolidating Financial Statements in accordance with Rule 3-10(f) of SEC Regulation S-X.

The following supplemental information sets forth, on a consolidating basis, the statements of operations and comprehensive income (loss), the balance sheets and the statements of cash flows for the parent issuer of these senior unsecured notes, for the Guarantor Subsidiary and for the Company and all of its consolidated subsidiaries. During the fourth quarter of 2019, we completed an internal reorganization and transfer of certain intangible assets among our wholly-owned subsidiaries. Accordingly, all prior period consolidating guarantor financial information were updated to reflect the reorganization.
Consolidating Statements of Operations and Comprehensive Income (Loss)
For the year ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
1,348

 
$
25

 
$
1,628

 
$
(320
)
 
$
2,681

Service revenue
2,208

 
6

 
2,020

 
—

 
4,234

Total revenue
3,556

 
31

 
3,648

 
(320
)
 
6,915

Cost of products
1,170

 
3

 
1,293

 
(320
)
 
2,146

Cost of services
1,444

 
4

 
1,400

 
—

 
2,848

Selling, general and administrative expenses
648

 
1

 
402

 
—

 
1,051

Research and development expenses
88

 
—

 
171

 
—

 
259

Total operating expenses
3,350

 
8

 
3,266

 
(320
)
 
6,304

Income (loss) from operations
206

 
23

 
382

 
—

 
611

Interest expense
(188
)
 
—

 
(14
)
 
5

 
(197
)
Other income (expense), net
(79
)
 
3

 
8

 
(5
)
 
(73
)
Income (loss) from continuing operations before income taxes
(61
)
 
26

 
376

 
—

 
341

Income tax expense (benefit)
(28
)
 
12

 
(257
)
 
—

 
(273
)
Income (loss) from continuing operations before earnings in subsidiaries
(33
)
 
14

 
633

 
—

 
614

Equity in earnings of consolidated subsidiaries
634

 
594

 
—

 
(1,228
)
 
—

Income (loss) from continuing operations
601

 
608

 
633

 
(1,228
)
 
614

Income (loss) from discontinued operations, net of tax
(37
)
 
—

 
(13
)
 
—

 
(50
)
Net income (loss)
$
564

 
$
608

 
$
620

 
$
(1,228
)
 
$
564

Net income (loss) attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

Net income (loss) attributable to NCR
$
564

 
$
608

 
$
620

 
$
(1,228
)
 
$
564

Total comprehensive income (loss)
541

 
1,158

 
595

 
(1,756
)
 
538

Less comprehensive income (loss) attributable to noncontrolling interests
—

 
—

 
(3
)
 
—

 
(3
)
Comprehensive income (loss) attributable to NCR common stockholders
$
541

 
$
1,158

 
$
598

 
$
(1,756
)
 
$
541

Consolidating Statements of Operations and Comprehensive Income (Loss)
For the year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
1,104

 
$
23

 
$
1,440

 
$
(226
)
 
$
2,341

Service revenue
2,143

 
7

 
1,914

 
—

 
4,064

Total revenue
3,247

 
30

 
3,354

 
(226
)
 
6,405

Cost of products
1,027

 
5

 
1,182

 
(226
)
 
1,988

Cost of services
1,451

 
5

 
1,286

 
—

 
2,742

Selling, general and administrative expenses
578

 
1

 
426

 
—

 
1,005

Research and development expenses
102

 
—

 
150

 
—

 
252

Asset impairment charges
210

 
—

 
17

 
—

 
227

Total operating expenses
3,368

 
11

 
3,061

 
(226
)
 
6,214

Income (loss) from operations
(121
)
 
19

 
293

 
—

 
191

Interest expense
(161
)
 
—

 
(15
)
 
8

 
(168
)
Other income (expense), net
6

 
7

 
11

 
(8
)
 
16

Income (loss) from continuing operations before income taxes
(276
)
 
26

 
289

 
—

 
39

Income tax expense (benefit)
(55
)
 
71

 
57

 
—

 
73

Income (loss) from continuing operations before earnings in subsidiaries
(221
)
 
(45
)
 
232

 
—

 
(34
)
Equity in earnings of consolidated subsidiaries
183

 
225

 
—

 
(408
)
 
—

Income (loss) from continuing operations
(38
)
 
180

 
232

 
(408
)
 
(34
)
Income (loss) from discontinued operations, net of tax
(50
)
 
—

 
(2
)
 
—

 
(52
)
Net income (loss)
$
(88
)
 
$
180

 
$
230

 
$
(408
)
 
$
(86
)
Net income (loss) attributable to noncontrolling interests
—

 
—

 
2

 
—

 
2

Net income (loss) attributable to NCR
$
(88
)
 
$
180

 
$
228

 
$
(408
)
 
$
(88
)
Total comprehensive income (loss)
(136
)
 
127

 
179

 
(306
)
 
(136
)
Less comprehensive income (loss) attributable to noncontrolling interests
—

 
—

 
—

 
—

 
—

Comprehensive income (loss) attributable to NCR common stockholders
$
(136
)
 
$
127

 
$
179

 
$
(306
)
 
$
(136
)
















Consolidating Statements of Operations and Comprehensive Income (Loss)
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
1,349

 
$
71

 
$
1,454

 
$
(295
)
 
$
2,579

Service revenue
2,073

 
7

 
1,857

 
—

 
3,937

Total revenue
3,422

 
78

 
3,311

 
(295
)
 
6,516

Cost of products
1,077

 
2

 
1,237

 
(295
)
 
2,021

Cost of services
1,365

 
5

 
1,270

 
—

 
2,640

Selling, general and administrative expenses
492

 
1

 
430

 
—

 
923

Research and development expenses
184

 
—

 
57

 
—

 
241

Total operating expenses
3,118

 
8

 
2,994

 
(295
)
 
5,825

Income (loss) from operations
304

 
70

 
317

 
—

 
691

Interest expense
(159
)
 
—

 
(9
)
 
5

 
(163
)
Other income (expense), net
(76
)
 
3

 
32

 
(5
)
 
(46
)
Income (loss) from continuing operations before income taxes
69

 
73

 
340

 
—

 
482

Income tax expense (benefit)
112

 
108

 
22

 
—

 
242

Income (loss) from continuing operations before earnings in subsidiaries
(43
)
 
(35
)
 
318

 
—

 
240

Equity in earnings of consolidated subsidiaries
280

 
296

 
—

 
(576
)
 
—

Income (loss) from continuing operations
237

 
261

 
318

 
(576
)
 
240

Income (loss) from discontinued operations, net of tax
(5
)
 
—

 
—

 
—

 
(5
)
Net income (loss)
$
232

 
$
261

 
$
318

 
$
(576
)
 
$
235

Net income (loss) attributable to noncontrolling interests
—

 
—

 
3

 
—

 
3

Net income (loss) attributable to NCR
$
232

 
$
261

 
$
315

 
$
(576
)
 
$
232

Total comprehensive income (loss)
238

 
346

 
317

 
(662
)
 
239

Less comprehensive income (loss) attributable to noncontrolling interests
—

 
—

 
1

 
—

 
1

Comprehensive income (loss) attributable to NCR common stockholders
$
238

 
$
346

 
$
316

 
$
(662
)
 
$
238




Consolidating Balance Sheet
December 31, 2019
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$
3

 
$
491

 
$
—

 
$
509

Accounts receivable, net
54

 
1

 
1,435

 
—

 
1,490

Inventories
315

 
1

 
468

 
—

 
784

Due from affiliates
909

 
2,217

 
531

 
(3,657
)
 
—

Other current assets
122

 
1

 
238

 
—

 
361

Total current assets
1,415

 
2,223

 
3,163

 
(3,657
)
 
3,144

Property, plant and equipment, net
280

 
—

 
133

 
—

 
413

Goodwill
2,183

 
—

 
649

 
—

 
2,832

Intangibles, net
471

 
—

 
136

 
—

 
607

Operating lease assets
254

 
—

 
137

 
—

 
391

Prepaid pension cost
—

 
—

 
178

 
—

 
178

Deferred income taxes
335

 
2

 
484

 
—

 
821

Investments in subsidiaries
4,118

 
3,938

 
—

 
(8,056
)
 
—

Due from affiliates
16

 
1

 
74

 
(91
)
 
—

Other assets
527

 
1

 
73

 
—

 
601

Total assets
$
9,599

 
$
6,165

 
$
5,027

 
$
(11,804
)
 
$
8,987

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$
8

 
$
—

 
$
274

 
$
—

 
$
282

Accounts payable
427

 
—

 
413

 
—

 
840

Payroll and benefits liabilities
188

 
—

 
120

 
—

 
308

Deferred service revenue and customer deposits
245

 
1

 
256

 
—

 
502

Due to affiliates
2,730

 
108

 
819

 
(3,657
)
 
—

Other current liabilities
261

 
1

 
344

 
—

 
606

Total current liabilities
3,859

 
110

 
2,226

 
(3,657
)
 
2,538

Long-term debt
3,199

 
—

 
78

 
—

 
3,277

Pension and indemnity plan liabilities
586

 
—

 
272

 
—

 
858

Postretirement and postemployment benefits liabilities
17

 
3

 
91

 
—

 
111

Income tax accruals
29

 
—

 
63

 
—

 
92

Due to affiliates
—

 
74

 
17

 
(91
)
 
—

Operating lease liabilities
282

 
—

 
87

 
—

 
369

Other liabilities
128

 
—

 
112

 
—

 
240

Total liabilities
8,100

 
187

 
2,946

 
(3,748
)
 
7,485

Redeemable noncontrolling interest
—

 
—

 
—

 
—

 
—

Series A convertible preferred stock
395

 
—

 
—

 
—

 
395

Stockholders’ equity
 
 
 
 
 
 
 
 
 
Total NCR stockholders’ equity
1,104

 
5,978

 
2,078

 
(8,056
)
 
1,104

Noncontrolling interests in subsidiaries
—

 
—

 
3

 
—

 
3

Total stockholders’ equity
1,104

 
5,978

 
2,081

 
(8,056
)
 
1,107

Total liabilities and stockholders’ equity
$
9,599

 
$
6,165

 
$
5,027

 
$
(11,804
)
 
$
8,987

Consolidating Balance Sheet
December 31, 2018
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
11

 
$
3

 
$
450

 
$
—

 
$
464

Accounts receivable, net
46

 
1

 
1,309

 
—

 
1,356

Inventories
291

 
1

 
514

 
—

 
806

Due from affiliates
706

 
2,092

 
457

 
(3,255
)
 
—

Other current assets
141

 
43

 
255

 
(42
)
 
397

Total current assets
1,195

 
2,140

 
2,985

 
(3,297
)
 
3,023

Property, plant and equipment, net
246

 
—

 
113

 
—

 
359

Goodwill
2,168

 
—

 
524

 
—

 
2,692

Intangibles, net
536

 
—

 
59

 
—

 
595

Prepaid pension cost
—

 
—

 
140

 
—

 
140

Deferred income taxes
317

 
—

 
149

 
(18
)
 
448

Investments in subsidiaries
3,264

 
2,900

 
—

 
(6,164
)
 
—

Due from affiliates
16

 
1

 
35

 
(52
)
 
—

Other assets
455

 
2

 
47

 
—

 
504

Total assets
$
8,197

 
$
5,043

 
$
4,052

 
$
(9,531
)
 
$
7,761

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$
85

 
$
—

 
$
100

 
$
—

 
$
185

Accounts payable
398

 
1

 
498

 
—

 
897

Payroll and benefits liabilities
141

 
—

 
97

 
—

 
238

Deferred service revenue and customer deposits
225

 
1

 
235

 
—

 
461

Due to affiliates
2,200

 
118

 
937

 
(3,255
)
 
—

Other current liabilities
205

 
2

 
336

 
(42
)
 
501

Total current liabilities
3,254

 
122

 
2,203

 
(3,297
)
 
2,282

Long-term debt
2,978

 
—

 
2

 
—

 
2,980

Pension and indemnity plan liabilities
502

 
—

 
257

 
—

 
759

Postretirement and postemployment benefits liabilities
18

 
3

 
97

 
—

 
118

Income tax accruals
24

 
—

 
67

 
—

 
91

Due to affiliates
—

 
36

 
16

 
(52
)
 
—

Other liabilities
167

 
19

 
91

 
(18
)
 
259

Total liabilities
6,943

 
180

 
2,733

 
(3,367
)
 
6,489

Redeemable noncontrolling interest
—

 
—

 
14

 
—

 
14

Series A Convertible Preferred Stock
859

 
—

 
—

 
—

 
859

Stockholders’ equity
 
 
 
 
 
 
 
 
 
Total NCR stockholders’ equity
395

 
4,863

 
1,301

 
(6,164
)
 
395

Noncontrolling interests in subsidiaries
—

 
—

 
4

 
—

 
4

Total stockholders’ equity
395

 
4,863

 
1,305

 
(6,164
)
 
399

Total liabilities and stockholders’ equity
$
8,197

 
$
5,043

 
$
4,052

 
$
(9,531
)
 
$
7,761








Consolidating Statement of Cash Flows
For the year ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
498

 
$
(281
)
 
$
412

 
$
(1
)
 
$
628

Investing activities
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
(43
)
 
—

 
(48
)
 
—

 
(91
)
Additions to capitalized software
(195
)
 
—

 
(43
)
 
—

 
(238
)
Investments in equity affiliates
—

 
—

 
98

 
(98
)
 
—

Proceeds from (payments of) intercompany notes
352

 
330

 
169

 
(851
)
 
—

Acquisitions
(91
)
 
—

 
(112
)
 
—

 
(203
)
Proceeds from the sale of PPE
3

 
—

 
8

 
—

 
11

Net change in funds held for clients
—

 
—

 
(15
)
 
—

 
(15
)
Other investing activities, net
9

 
—

 
—

 
—

 
9

Net cash provided by (used in) investing activities
35

 
330

 
57

 
(949
)
 
(527
)
Financing activities
 
 
 
 
 
 
 
 
 
Tax withholding payments on behalf of employees
(29
)
 
—

 
—

 
—

 
(29
)
Repurchases of Company common stock
(96
)
 
—

 
—

 
—

 
(96
)
Short term borrowings, net
—

 
—

 
—

 
—

 
—

Borrowings on term facility
1,000

 
—

 
—

 
—

 
1,000

Payments of term credit facilities
(761
)
 
—

 
—

 
—

 
(761
)
Repayment of senior unsecured notes
(900
)
 
—

 
—

 
—

 
(900
)
Borrowing on term credit facilities
750

 
—

 
—

 
—

 
750

Redemption of preferred shares
(302
)
 
—

 
—

 
—

 
(302
)
Proceeds from employee stock plans
16

 
—

 
—

 
—

 
16

Debt issuance costs
(32
)
 
—

 
—

 
—

 
(32
)
Other financing activities
(5
)
 
—

 
(3
)
 
—

 
(8
)
Payments on revolving credit facilities
(2,830
)
 
—

 
(386
)
 
—

 
(3,216
)
Borrowings on revolving credit facilities
2,900

 
—

 
635

 
—

 
3,535

Net increase (decrease) in client funds obligations
—

 
—

 
15

 
—

 
15

Purchase of non-controlling interest
—

 
—

 
(3
)
 
—

 
(3
)
Equity contribution
(84
)
 
(14
)
 
—

 
98

 
—

Dividends distribution to consolidated subsidiaries
—

 
—

 
(1
)
 
1

 
—

Borrowings (repayments) of intercompany notes
(135
)
 
(35
)
 
(681
)
 
851

 
—

Net cash provided by (used in) financing activities
(508
)
 
(49
)
 
(424
)
 
950

 
(31
)
Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
Net cash used in discontinued operations operating activities
(22
)
 
—

 
(2
)
 
—

 
(24
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
—

 
—

 
(6
)
 
$
—

 
(6
)
Increase (decrease) in cash, cash equivalents and restricted cash
3

 
—

 
37

 
—

 
40

Cash, cash equivalents and restricted cash at beginning of period
12

 
3

 
461

 
—

 
476

Cash, cash equivalents and restricted cash at end of period
$
15

 
$
3

 
$
498

 
$
—

 
$
516

In millions
December 31, 2019
Reconciliation of cash, cash equivalents and restricted cash as shown in the Consolidated Statements of Cash Flows
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
15

 
$
3

 
$
491

 
$
—

 
$
509

Restricted cash included in Other assets
—

 
—

 
7

 
—

 
7

Total cash, cash equivalents and restricted cash
$
15

 
$
3

 
$
498

 
$
—

 
$
516



Consolidating Statement of Cash Flows
For the year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
359

 
$
(144
)
 
$
375

 
$
(18
)
 
$
572

Investing activities
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
(109
)
 
—

 
(34
)
 
—

 
(143
)
Additions to capitalized software
(144
)
 
—

 
(26
)
 
—

 
(170
)
Proceeds from (payments of) intercompany notes
228

 
135

 
—

 
(363
)
 
—

Acquisitions
(206
)
 
—

 
—

 
—

 
(206
)
Proceeds from the sale of PPE
1

 
—

 
2

 
—

 
3

Investments in equity affiliates
(14
)
 
10

 
—

 
4

 
—

Other investing activities, net
(4
)
 
—

 
—

 
—

 
(4
)
Net cash provided by (used in) investing activities
(248
)
 
145

 
(58
)
 
(359
)
 
(520
)
Financing activities
 
 
 
 
 
 
 
 
 
Short term borrowings, net
(1
)
 
—

 
—

 
—

 
(1
)
Payments on term credit facilities
(51
)
 
—

 
—

 
—

 
(51
)
Payments on revolving credit facilities
(1,755
)
 
—

 
(478
)
 
—

 
(2,233
)
Borrowings on revolving credit facilities
1,875

 
—

 
578

 
—

 
2,453

Tax withholding payments on behalf of employees
(36
)
 
—

 
—

 
—

 
(36
)
Proceeds from employee stock plans
20

 
—

 
—

 
—

 
20

Other financing activities
—

 
—

 
—

 
—

 
—

Dividend distribution to consolidated subsidiaries
—

 
—

 
(18
)
 
18

 
—

Repurchases of Company common stock
(210
)
 
—

 
—

 
—

 
(210
)
Equity contribution
(10
)
 
—

 
14

 
(4
)
 
—

Borrowings (repayments) of intercompany notes
—

 
—

 
(363
)
 
363

 
—

Net cash provided by (used in) financing activities
(168
)
 
—

 
(267
)
 
377

 
(58
)
Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
Net cash used in discontinued operations operating activities
(36
)
 
—

 
—

 
—

 
(36
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(1
)
 
—

 
(24
)
 
—

 
(25
)
Increase (decrease) in cash, cash equivalents and restricted cash
(94
)
 
1

 
26

 
—

 
(67
)
Cash, cash equivalents and restricted cash at beginning of period
106

 
2

 
435

 
—

 
543

Cash, cash equivalents and restricted cash at end of period
$
12

 
$
3

 
$
461

 
$
—

 
$
476


In millions
December 31, 2018
Reconciliation of cash, cash equivalents and restricted cash as shown in the Consolidated Statements of Cash Flows
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
11

 
$
3

 
$
450

 
$
—

 
$
464

Restricted cash included in Other assets
1

 
—

 
11

 
—

 
12

Total cash, cash equivalents and restricted cash
$
12

 
$
3

 
$
461

 
$
—

 
$
476

Consolidating Statement of Cash Flows
For the year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
447

 
$
(168
)
 
$
483

 
$
(10
)
 
$
752

Investing activities
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
(87
)
 
—

 
(41
)
 
—

 
(128
)
Additions to capitalized software
(133
)
 
—

 
(33
)
 
—

 
(166
)
Proceeds from (payments of) intercompany notes
230

 
180

 
2

 
(412
)
 
—

Acquisitions
(8
)
 
—

 
—

 
—

 
(8
)
Proceeds from the sale of PPE
—

 
—

 
6

 
—

 
6

Investments in equity affiliates
13

 
—

 
—

 
(13
)
 
—

Other investing activities, net
2

 
—

 
4

 
—

 
6

Net cash provided by (used in) investing activities
17

 
180

 
(62
)
 
(425
)
 
(290
)
Financing activities
 
 
 
 
 
 
 
 
 
Short term borrowings, net
(5
)
 
—

 
1

 
—

 
(4
)
Payments on revolving credit facilities
(56
)
 
—

 
(5
)
 
—

 
(61
)
Payments on revolving credit facilities
(1,700
)
 
—

 
(240
)
 
—

 
(1,940
)
Borrowings on revolving credit facilities
1,700

 
—

 
240

 
—

 
1,940

Tax withholding payments on behalf of employees
(31
)
 
—

 
—

 
—

 
(31
)
Proceeds from employee stock plans
15

 
—

 
—

 
—

 
15

Dividend distribution to consolidated subsidiaries
—

 
—

 
(10
)
 
10

 
—

Other financing activities
(1
)
 
—

 
(2
)
 
—

 
(3
)
Equity contribution
—

 
(10
)
 
(3
)
 
13

 
—

Borrowings (repayments) of intercompany notes
—

 
(2
)
 
(410
)
 
412

 
—

Repurchases of Company common stock
(350
)
 
—

 
—

 
—

 
(350
)
Net cash provided by (used in) financing activities
(428
)
 
(12
)
 
(429
)
 
435

 
(434
)
Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
Net cash used in discontinued operations operating activities
(8
)
 
—

 
—

 
—

 
(8
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
1

 
—

 
15

 
—

 
16

Increase (decrease) in cash, cash equivalents and restricted cash
29

 
—

 
7

 
—

 
36

Cash, cash equivalents and restricted cash at beginning of period
77

 
2

 
428

 
—

 
507

Cash, cash equivalents and restricted cash at end of period
$
106

 
$
2

 
$
435

 
$
—

 
$
543



In millions
December 31, 2017
Reconciliation of cash, cash equivalents and restricted cash as shown in the Consolidated Statements of Cash Flows
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
106

 
$
2

 
$
429

 
$
—

 
$
537

Restricted cash included in Other assets
—

 
—

 
6

 
—

 
6

Total cash, cash equivalents and restricted cash
$
106

 
$
2

 
$
435

 
$
—

 
$
543