XML 47 R92.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Supplemental Guarantor Information - Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Total revenue $ 1,783,000,000 $ 1,550,000,000 $ 5,029,000,000 $ 4,604,000,000
Selling, general and administrative expenses 271,000,000 226,000,000 775,000,000 732,000,000
Research and development expenses 64,000,000 59,000,000 185,000,000 190,000,000
Asset Impairment Charges 0 0 0 (183,000,000)
Total operating expenses 1,611,000,000 1,425,000,000 4,600,000,000 4,476,000,000
Income (loss) from operations 172,000,000 125,000,000 429,000,000 128,000,000
Interest expense (53,000,000) (43,000,000) (143,000,000) (125,000,000)
Other expense, net (11,000,000) (10,000,000) (28,000,000) (24,000,000)
Income (loss) from continuing operations before income taxes 108,000,000 72,000,000 258,000,000 (21,000,000)
Income tax expense (benefit) 4,000,000 (15,000,000) 28,000,000 (20,000,000)
Income (loss) from continuing operations before earnings in subsidiaries 104,000,000 87,000,000 230,000,000 (1,000,000)
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) from continuing operations 104,000,000 87,000,000 230,000,000 (1,000,000)
Income (loss) from discontinued operations, net of tax (15,000,000) (1,000,000) (15,000,000) (38,000,000)
Net income (loss) 89,000,000 86,000,000 215,000,000 (39,000,000)
Net income (loss) attributable to noncontrolling interests (1,000,000) 2,000,000 0 2,000,000
Net income (loss) attributable to NCR 90,000,000 84,000,000 215,000,000 (41,000,000)
Total comprehensive income (loss) 68,000,000 69,000,000 199,000,000 (85,000,000)
Less comprehensive income (loss) attributable to noncontrolling interests (2,000,000) 3,000,000 (1,000,000) 0
Comprehensive income (loss) attributable to NCR 70,000,000 66,000,000 200,000,000 (85,000,000)
Product        
Total revenue 712,000,000 534,000,000 1,915,000,000 1,585,000,000
Cost of revenue 555,000,000 473,000,000 1,547,000,000 1,344,000,000
Services        
Total revenue 1,071,000,000 1,016,000,000 3,114,000,000 3,019,000,000
Cost of revenue 721,000,000 667,000,000 2,093,000,000 2,027,000,000
Eliminations        
Total revenue (95,000,000) (55,000,000) (223,000,000) (156,000,000)
Selling, general and administrative expenses 0 0 0 0
Research and development expenses 0 0 0 0
Asset Impairment Charges   0   0
Total operating expenses (95,000,000) (55,000,000) (223,000,000) (156,000,000)
Income (loss) from operations 0 0 0 0
Interest expense 0 3,000,000 5,000,000 6,000,000
Other expense, net 0 (3,000,000) (5,000,000) (6,000,000)
Income (loss) from continuing operations before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) from continuing operations before earnings in subsidiaries 0 0 0 0
Equity in earnings of consolidated subsidiaries (194,000,000) (64,000,000) (474,000,000) (338,000,000)
Income (loss) from continuing operations (194,000,000) (64,000,000) (474,000,000) (338,000,000)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) (194,000,000) (64,000,000) (474,000,000) (338,000,000)
Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR (194,000,000) (64,000,000) (474,000,000) (338,000,000)
Total comprehensive income (loss) (29,000,000) (42,000,000) (440,000,000) (250,000,000)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income (loss) attributable to NCR (29,000,000) (42,000,000) (440,000,000) (250,000,000)
Eliminations | Product        
Total revenue (95,000,000) (55,000,000) (223,000,000) (156,000,000)
Cost of revenue (95,000,000) (55,000,000) (223,000,000) (156,000,000)
Eliminations | Services        
Total revenue 0 0 0 0
Cost of revenue 0 0 0 0
Parent Issuer        
Total revenue 932,000,000 775,000,000 2,624,000,000 2,346,000,000
Selling, general and administrative expenses 170,000,000 132,000,000 451,000,000 426,000,000
Research and development expenses 27,000,000 40,000,000 94,000,000 115,000,000
Asset Impairment Charges   (1,000,000)   (166,000,000)
Total operating expenses 864,000,000 755,000,000 2,448,000,000 2,450,000,000
Income (loss) from operations 68,000,000 20,000,000 176,000,000 (104,000,000)
Interest expense (51,000,000) (42,000,000) (137,000,000) (121,000,000)
Other expense, net 0 0 (20,000,000) (15,000,000)
Income (loss) from continuing operations before income taxes 17,000,000 (22,000,000) 19,000,000 (240,000,000)
Income tax expense (benefit) 59,000,000 (80,000,000) 60,000,000 (56,000,000)
Income (loss) from continuing operations before earnings in subsidiaries (42,000,000) 58,000,000 (41,000,000) (184,000,000)
Equity in earnings of consolidated subsidiaries 134,000,000 26,000,000 258,000,000 179,000,000
Income (loss) from continuing operations 92,000,000 84,000,000 217,000,000 (5,000,000)
Income (loss) from discontinued operations, net of tax (2,000,000) 0 (2,000,000) (36,000,000)
Net income (loss) 90,000,000 84,000,000 215,000,000 (41,000,000)
Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR 90,000,000 84,000,000 215,000,000 (41,000,000)
Total comprehensive income (loss) (53,000,000) 66,000,000 200,000,000 (85,000,000)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income (loss) attributable to NCR (53,000,000) 66,000,000 200,000,000 (85,000,000)
Parent Issuer | Product        
Total revenue 371,000,000 234,000,000 988,000,000 769,000,000
Cost of revenue 307,000,000 225,000,000 841,000,000 690,000,000
Parent Issuer | Services        
Total revenue 561,000,000 541,000,000 1,636,000,000 1,577,000,000
Cost of revenue 360,000,000 357,000,000 1,062,000,000 1,053,000,000
Guarantor Subsidiary        
Total revenue 6,000,000 16,000,000 14,000,000 61,000,000
Selling, general and administrative expenses 1,000,000 1,000,000 1,000,000 2,000,000
Research and development expenses 0 0 0 0
Asset Impairment Charges   0   0
Total operating expenses 3,000,000 9,000,000 6,000,000 27,000,000
Income (loss) from operations 3,000,000 7,000,000 8,000,000 34,000,000
Interest expense 0 0 0 0
Other expense, net 0 2,000,000 4,000,000 4,000,000
Income (loss) from continuing operations before income taxes 3,000,000 9,000,000 12,000,000 38,000,000
Income tax expense (benefit) 1,000,000 2,000,000 (17,000,000) 6,000,000
Income (loss) from continuing operations before earnings in subsidiaries 2,000,000 7,000,000 29,000,000 32,000,000
Equity in earnings of consolidated subsidiaries 60,000,000 38,000,000 216,000,000 159,000,000
Income (loss) from continuing operations 62,000,000 45,000,000 245,000,000 191,000,000
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) 62,000,000 45,000,000 245,000,000 191,000,000
Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR 62,000,000 45,000,000 245,000,000 191,000,000
Total comprehensive income (loss) 39,000,000 40,000,000 224,000,000 148,000,000
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income (loss) attributable to NCR 39,000,000 40,000,000 224,000,000 148,000,000
Guarantor Subsidiary | Product        
Total revenue 4,000,000 7,000,000 9,000,000 36,000,000
Cost of revenue 1,000,000 4,000,000 2,000,000 15,000,000
Guarantor Subsidiary | Services        
Total revenue 2,000,000 9,000,000 5,000,000 25,000,000
Cost of revenue 1,000,000 4,000,000 3,000,000 10,000,000
Non-Guarantor Subsidiaries        
Total revenue 940,000,000 814,000,000 2,614,000,000 2,353,000,000
Selling, general and administrative expenses 100,000,000 93,000,000 323,000,000 304,000,000
Research and development expenses 37,000,000 19,000,000 91,000,000 75,000,000
Asset Impairment Charges   (1,000,000)   (17,000,000)
Total operating expenses 839,000,000 716,000,000 2,369,000,000 2,155,000,000
Income (loss) from operations 101,000,000 98,000,000 245,000,000 198,000,000
Interest expense (2,000,000) (4,000,000) (11,000,000) (10,000,000)
Other expense, net (11,000,000) (9,000,000) (7,000,000) (7,000,000)
Income (loss) from continuing operations before income taxes 88,000,000 85,000,000 227,000,000 181,000,000
Income tax expense (benefit) (56,000,000) 63,000,000 (15,000,000) 30,000,000
Income (loss) from continuing operations before earnings in subsidiaries 144,000,000 22,000,000 242,000,000 151,000,000
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) from continuing operations 144,000,000 22,000,000 242,000,000 151,000,000
Income (loss) from discontinued operations, net of tax (13,000,000) (1,000,000) (13,000,000) (2,000,000)
Net income (loss) 131,000,000 21,000,000 229,000,000 149,000,000
Net income (loss) attributable to noncontrolling interests (1,000,000) 2,000,000 0 2,000,000
Net income (loss) attributable to NCR 132,000,000 19,000,000 229,000,000 147,000,000
Total comprehensive income (loss) 111,000,000 5,000,000 215,000,000 102,000,000
Less comprehensive income (loss) attributable to noncontrolling interests (2,000,000) 3,000,000 (1,000,000) 0
Comprehensive income (loss) attributable to NCR 113,000,000 2,000,000 216,000,000 102,000,000
Non-Guarantor Subsidiaries | Product        
Total revenue 432,000,000 348,000,000 1,141,000,000 936,000,000
Cost of revenue 342,000,000 299,000,000 927,000,000 795,000,000
Non-Guarantor Subsidiaries | Services        
Total revenue 508,000,000 466,000,000 1,473,000,000 1,417,000,000
Cost of revenue $ 360,000,000 $ 306,000,000 $ 1,028,000,000 $ 964,000,000