XML 28 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Leasing (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Lease Balances
The following table presents our lease balances as of September 30, 2019:

In millions
Location in the Condensed Consolidated Balance Sheet
 
September 30, 2019
Assets
 
 
 
       Operating lease assets
Operating lease assets
 
$
397

       Finance lease assets
Property, plant and equipment, net
 
23

       Accumulated Amortization of Finance lease assets
Property, plant and equipment, net
 
(2
)
Total leased assets
 
 
$
418

Liabilities
 
 
 
Current
 
 
 
       Operating lease liabilities
Other current liabilities
 
$
91

       Finance lease liabilities
Other current liabilities
 
7

Noncurrent
 
 
 
       Operating lease liabilities
Operating lease liabilities
 
378

       Finance lease liabilities
Other liabilities
 
16

Total lease liabilities
 
 
$
492


Schedule of Lease Costs, Supplemental Cash Flow Information, Lease Term and Interest Rate

The following table presents the weighted average remaining lease term and interest rates:
 
 
September 30, 2019
Weighted average lease term:
 
 
       Operating leases
 
9.1 years

       Finance leases
 
3.7 years

Weighted average interest rates:
 
 
       Operating leases
 
6.54
%
       Finance leases
 
4.17
%

The following table presents our lease costs for operating and finance leases:

In millions
 
Three months ended September 30, 2019
 
Nine months ended September 30, 2019
Operating lease cost
 
$
32

 
$
101

Finance lease cost
 
 
 
 
       Amortization of leased assets
 
2

 
3

  Interest on lease liabilities
 

 

Short-Term lease cost
 
1

 
4

Variable lease cost
 
7

 
23

      Total lease cost
 
$
42

 
$
131




The following table presents the supplemental cash flow information:

In millions
 
Three months ended September 30, 2019
 
Nine months ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
         Operating cash flows from operating leases
 
$
34

 
$
104

         Operating cash flows from finance leases
 
$

 
$

         Financing cash flows from finance leases
 
$

 
$

Lease Assets Obtained in Exchange for Lease Obligations
 
 
 
 
Operating Leases
 
$
9

 
$
29

Finance Leases
 
$
14

 
$
23


Schedule of Reconciliation of Undiscounted Cash Flows of Operating Lease Liabilities
The following table reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the Condensed Consolidated Balance Sheet as of September 30, 2019:

In millions
 
Operating Leases
 
Finance Leases
Remainder of 2019
 
$
34

 
$
2

2020
 
109

 
7

2021
 
84

 
7

2022
 
62

 
6

2023
 
45

 
3

Thereafter
 
307

 

Total lease payments
 
641

 
25

Less: Amount representing interest
 
(172
)
 
(2
)
Present value of lease liabilities
 
$
469

 
$
23


Schedule of Reconciliation of Undiscounted Cash Flows of Finance Lease Liabilities
The following table reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the Condensed Consolidated Balance Sheet as of September 30, 2019:

In millions
 
Operating Leases
 
Finance Leases
Remainder of 2019
 
$
34

 
$
2

2020
 
109

 
7

2021
 
84

 
7

2022
 
62

 
6

2023
 
45

 
3

Thereafter
 
307

 

Total lease payments
 
641

 
25

Less: Amount representing interest
 
(172
)
 
(2
)
Present value of lease liabilities
 
$
469

 
$
23