XML 101 R87.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Supplemental Guarantor Information - Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Total revenue $ 1,710,000,000 $ 1,537,000,000 $ 3,246,000,000 $ 3,054,000,000
Selling, general and administrative expenses 252,000,000 261,000,000 504,000,000 506,000,000
Research and development expenses 62,000,000 65,000,000 121,000,000 131,000,000
Asset Impairment Charges 0 183,000,000 0 183,000,000
Total operating expenses 1,553,000,000 1,643,000,000 2,989,000,000 3,051,000,000
Income (loss) from operations 157,000,000 (106,000,000) 257,000,000 3,000,000
Interest expense (45,000,000) (41,000,000) (90,000,000) (82,000,000)
Other expense, net (9,000,000) (9,000,000) (17,000,000) (14,000,000)
Income (loss) from continuing operations before income taxes 103,000,000 (156,000,000) 150,000,000 (93,000,000)
Income tax expense (benefit) 15,000,000 (12,000,000) 24,000,000 (5,000,000)
Income (loss) from continuing operations before earnings in subsidiaries 88,000,000 (144,000,000) 126,000,000 (88,000,000)
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) from continuing operations 88,000,000 (144,000,000) 126,000,000 (88,000,000)
Income (loss) from discontinued operations, net of tax 0 (2,000,000) 0 (37,000,000)
Net income (loss) 88,000,000 (146,000,000) 126,000,000 (125,000,000)
Net income (loss) attributable to noncontrolling interests 0 (1,000,000) 1,000,000 0
Net income (loss) attributable to NCR 88,000,000 (145,000,000) 125,000,000 (125,000,000)
Total comprehensive income (loss) 77,000,000 (189,000,000) 131,000,000 (154,000,000)
Less comprehensive income (loss) attributable to noncontrolling interests 0 (4,000,000) 1,000,000 (3,000,000)
Comprehensive income (loss) attributable to NCR 77,000,000 (185,000,000) 130,000,000 (151,000,000)
Product        
Total revenue 664,000,000 525,000,000 1,203,000,000 1,051,000,000
Cost of revenue 539,000,000 451,000,000 992,000,000 871,000,000
Services        
Total revenue 1,046,000,000 1,012,000,000 2,043,000,000 2,003,000,000
Cost of revenue 700,000,000 683,000,000 1,372,000,000 1,360,000,000
Eliminations        
Total revenue (82,000,000) (63,000,000) (128,000,000) (101,000,000)
Selling, general and administrative expenses 0 0 0 0
Research and development expenses 0 0 0 0
Asset Impairment Charges   0   0
Total operating expenses (82,000,000) (63,000,000) (128,000,000) (101,000,000)
Income (loss) from operations 0 0 0 0
Interest expense 2,000,000 2,000,000 5,000,000 3,000,000
Other expense, net (2,000,000) (2,000,000) (5,000,000) (3,000,000)
Income (loss) from continuing operations before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) from continuing operations before earnings in subsidiaries 0 0 0 0
Equity in earnings of consolidated subsidiaries (58,000,000) (139,000,000) (280,000,000) (274,000,000)
Income (loss) from continuing operations (58,000,000) (139,000,000) (280,000,000) (274,000,000)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) (58,000,000) (139,000,000) (280,000,000) (274,000,000)
Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR (58,000,000) (139,000,000) (280,000,000) (274,000,000)
Total comprehensive income (loss) (120,000,000) (60,000,000) (411,000,000) (208,000,000)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income (loss) attributable to NCR (120,000,000) (60,000,000) (411,000,000) (208,000,000)
Eliminations | Product        
Total revenue (82,000,000) (63,000,000) (128,000,000) (101,000,000)
Cost of revenue (82,000,000) (63,000,000) (128,000,000) (101,000,000)
Eliminations | Services        
Total revenue 0 0 0 0
Cost of revenue 0 0 0 0
Parent Issuer        
Total revenue 896,000,000 777,000,000 1,692,000,000 1,571,000,000
Selling, general and administrative expenses 141,000,000 130,000,000 281,000,000 294,000,000
Research and development expenses 34,000,000 29,000,000 67,000,000 75,000,000
Asset Impairment Charges   165,000,000   165,000,000
Total operating expenses 802,000,000 914,000,000 1,584,000,000 1,695,000,000
Income (loss) from operations 94,000,000 (137,000,000) 108,000,000 (124,000,000)
Interest expense (43,000,000) (40,000,000) (86,000,000) (79,000,000)
Other expense, net (7,000,000) (12,000,000) (20,000,000) (15,000,000)
Income (loss) from continuing operations before income taxes 44,000,000 (189,000,000) 2,000,000 (218,000,000)
Income tax expense (benefit) (48,000,000) 32,000,000 1,000,000 24,000,000
Income (loss) from continuing operations before earnings in subsidiaries 92,000,000 (221,000,000) 1,000,000 (242,000,000)
Equity in earnings of consolidated subsidiaries (4,000,000) 77,000,000 124,000,000 153,000,000
Income (loss) from continuing operations 88,000,000 (144,000,000) 125,000,000 (89,000,000)
Income (loss) from discontinued operations, net of tax 0 (1,000,000) 0 (36,000,000)
Net income (loss) 88,000,000 (145,000,000) 125,000,000 (125,000,000)
Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR 88,000,000 (145,000,000) 125,000,000 (125,000,000)
Total comprehensive income (loss) 163,000,000 (185,000,000) 253,000,000 (151,000,000)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income (loss) attributable to NCR 163,000,000 (185,000,000) 253,000,000 (151,000,000)
Parent Issuer | Product        
Total revenue 344,000,000 258,000,000 617,000,000 535,000,000
Cost of revenue 288,000,000 236,000,000 534,000,000 465,000,000
Parent Issuer | Services        
Total revenue 552,000,000 519,000,000 1,075,000,000 1,036,000,000
Cost of revenue 339,000,000 354,000,000 702,000,000 696,000,000
Guarantor Subsidiary        
Total revenue 4,000,000 32,000,000 8,000,000 45,000,000
Selling, general and administrative expenses 0 0 0 1,000,000
Research and development expenses 0 0 0 0
Asset Impairment Charges   0   0
Total operating expenses 2,000,000 10,000,000 3,000,000 18,000,000
Income (loss) from operations 2,000,000 22,000,000 5,000,000 27,000,000
Interest expense 0 0 0 0
Other expense, net 2,000,000 1,000,000 4,000,000 2,000,000
Income (loss) from continuing operations before income taxes 4,000,000 23,000,000 9,000,000 29,000,000
Income tax expense (benefit) (17,000,000) 2,000,000 (18,000,000) 4,000,000
Income (loss) from continuing operations before earnings in subsidiaries 21,000,000 21,000,000 27,000,000 25,000,000
Equity in earnings of consolidated subsidiaries 62,000,000 62,000,000 156,000,000 121,000,000
Income (loss) from continuing operations 83,000,000 83,000,000 183,000,000 146,000,000
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) 83,000,000 83,000,000 183,000,000 146,000,000
Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR 83,000,000 83,000,000 183,000,000 146,000,000
Total comprehensive income (loss) 68,000,000 46,000,000 185,000,000 108,000,000
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income (loss) attributable to NCR 68,000,000 46,000,000 185,000,000 108,000,000
Guarantor Subsidiary | Product        
Total revenue 3,000,000 24,000,000 5,000,000 29,000,000
Cost of revenue 1,000,000 7,000,000 1,000,000 11,000,000
Guarantor Subsidiary | Services        
Total revenue 1,000,000 8,000,000 3,000,000 16,000,000
Cost of revenue 1,000,000 3,000,000 2,000,000 6,000,000
Non-Guarantor Subsidiaries        
Total revenue 892,000,000 791,000,000 1,674,000,000 1,539,000,000
Selling, general and administrative expenses 111,000,000 131,000,000 223,000,000 211,000,000
Research and development expenses 28,000,000 36,000,000 54,000,000 56,000,000
Asset Impairment Charges   18,000,000   18,000,000
Total operating expenses 831,000,000 782,000,000 1,530,000,000 1,439,000,000
Income (loss) from operations 61,000,000 9,000,000 144,000,000 100,000,000
Interest expense (4,000,000) (3,000,000) (9,000,000) (6,000,000)
Other expense, net (2,000,000) 4,000,000 4,000,000 2,000,000
Income (loss) from continuing operations before income taxes 55,000,000 10,000,000 139,000,000 96,000,000
Income tax expense (benefit) 80,000,000 (46,000,000) 41,000,000 (33,000,000)
Income (loss) from continuing operations before earnings in subsidiaries (25,000,000) 56,000,000 98,000,000 129,000,000
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) from continuing operations (25,000,000) 56,000,000 98,000,000 129,000,000
Income (loss) from discontinued operations, net of tax 0 (1,000,000) 0 (1,000,000)
Net income (loss) (25,000,000) 55,000,000 98,000,000 128,000,000
Net income (loss) attributable to noncontrolling interests 0 (1,000,000) 1,000,000 0
Net income (loss) attributable to NCR (25,000,000) 56,000,000 97,000,000 128,000,000
Total comprehensive income (loss) (34,000,000) 10,000,000 104,000,000 97,000,000
Less comprehensive income (loss) attributable to noncontrolling interests 0 (4,000,000) 1,000,000 (3,000,000)
Comprehensive income (loss) attributable to NCR (34,000,000) 14,000,000 103,000,000 100,000,000
Non-Guarantor Subsidiaries | Product        
Total revenue 399,000,000 306,000,000 709,000,000 588,000,000
Cost of revenue 332,000,000 271,000,000 585,000,000 496,000,000
Non-Guarantor Subsidiaries | Services        
Total revenue 493,000,000 485,000,000 965,000,000 951,000,000
Cost of revenue $ 360,000,000 $ 326,000,000 $ 668,000,000 $ 658,000,000