XML 44 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Leasing (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Lease Balances The following table presents our lease balances as of March 31, 2019:

In millions
Location in the Condensed Consolidated Balance Sheet
 
March 31, 2019
Assets
 
 
 
       Operating lease assets
Operating lease assets
 
$
433

       Finance lease assets
Property, plant and equipment, net
 
2

       Amortization of Finance lease assets
Property, plant and equipment, net
 

Total leased assets
 
 
$
435

Liabilities
 
 
 
Current
 
 
 
       Operating lease liabilities
Other current liabilities
 
$
102

       Finance lease liabilities
Other current liabilities
 
1

Noncurrent
 
 
 
       Operating lease liabilities
Operating lease liabilities
 
406

       Finance lease liabilities
Other liabilities
 
1

Total lease liabilities
 
 
$
510

Schedule of Lease Costs, Supplemental Cash Flow Information, Lease Term and Interest Rate The following table presents the weighted average remaining lease term and interest rate as of March 31, 2019:
 
 
March 31, 2019
Weighted average lease term:
 
 
       Operating leases
 
9.1 years

       Finance leases
 
3.2 years

Weighted average interest rate:
 
 
       Operating leases
 
6.40
%
       Finance leases
 
5.51
%
The following table presents our lease costs for operating and finance leases for the three months ended March 31, 2019:

In millions
 
Three months ended March 31, 2019
Operating lease cost
 
$
35

Finance lease cost
 
 
       Amortization of leased assets
 

  Interest on lease liabilities
 

Short-Term lease cost
 
2

Variable lease cost
 
9

      Total lease cost
 
$
46




The following table presents the supplemental cash flow information for the three months ended March 31, 2019:

In millions
 
Three months ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
         Operating cash flows from operating leases
 
$
32

         Operating cash flows from finance leases
 

         Financing cash flows from finance leases
 

Lease Assets Obtained in Exchange for Lease Obligations
 
 
Operating Leases
 
12

Finance Leases
 
$
1

Schedule of Reconciliation of Undiscounted Cash Flows of Operating Lease Liabilities The following table reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the condensed consolidated balance sheet as of March 31, 2019:

In millions
 
Operating Leases
 
Finance Leases
2019
 
$
102

 
$
1

2020
 
103

 
1

2021
 
79

 

2022
 
59

 

2023
 
44

 

Thereafter
 
310

 

Total lease payments
 
697

 
2

Less: Amount representing interest
 
189

 

Present value of lease liabilities
 
$
508

 
$
2

Schedule of Reconciliation of Undiscounted Cash Flows of Finance Lease Liabilities The following table reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the finance lease liabilities and operating lease liabilities recorded on the condensed consolidated balance sheet as of March 31, 2019:

In millions
 
Operating Leases
 
Finance Leases
2019
 
$
102

 
$
1

2020
 
103

 
1

2021
 
79

 

2022
 
59

 

2023
 
44

 

Thereafter
 
310

 

Total lease payments
 
697

 
2

Less: Amount representing interest
 
189

 

Present value of lease liabilities
 
$
508

 
$
2