XML 41 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Supplemental Guarantor Information
3 Months Ended
Mar. 31, 2019
Condensed Consolidating Supplemental Guarantor Information [Abstract]  
CONDENSED CONSOLIDATED SUPPLEMENTAL GUARANTOR INFORMATION 17. CONDENSED CONSOLIDATING SUPPLEMENTAL GUARANTOR INFORMATION

The Company's 5.00% Notes, 4.625% Notes, 5.875% Notes and 6.375% Notes are guaranteed by the Company's subsidiary, NCR International, Inc. (Guarantor Subsidiary), which is 100% owned by the Company and has guaranteed fully and unconditionally the obligations to pay principal and interest for these senior unsecured notes. The guarantees are subject to release under certain circumstances as described below:

the designation of the Guarantor Subsidiary as an unrestricted subsidiary under the indenture governing the notes;
the release of the Guarantor Subsidiary from its guarantee under the Senior Secured Credit Facility;
the release or discharge of the indebtedness that required the guarantee of the notes by the Guarantor Subsidiary;
the permitted sale or other disposition of the Guarantor Subsidiary to a third party; and
the Company's exercise of its legal defeasance option of its covenant defeasance option under the indenture governing the notes.
 
Refer to Note 5. Debt Obligations for additional information.

In connection with the previously completed registered exchange offers for the 5.00% Notes, 4.625% Notes, 5.875% Notes and 6.375% Notes, the Company is required to comply with Rule 3-10 of SEC Regulation S-X (Rule 3-10), and has therefore included the accompanying Condensed Consolidating Financial Statements in accordance with Rule 3-10(f) of SEC Regulation S-X.

The following supplemental information sets forth, on a consolidating basis, the condensed statements of operations and comprehensive income (loss), the condensed balance sheets and the condensed statements of cash flows for the parent issuer of these senior unsecured notes, for the Guarantor Subsidiary and for the Company and all of its consolidated subsidiaries.


Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the three months ended March 31, 2019
 
 
 
 
 
 
 
 
 
 
In millions
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
272

 
$
3

 
$
310

 
$
(46
)
 
$
539

Service revenue
517

 
8

 
472

 

 
997

Total revenue
789

 
11

 
782

 
(46
)
 
1,536

Cost of products
244

 
2

 
253

 
(46
)
 
453

Cost of services
361

 
3

 
308

 

 
672

Selling, general and administrative expenses
139

 
1

 
112

 

 
252

Research and development expenses
33

 

 
26

 

 
59

Total operating expenses
777

 
6

 
699

 
(46
)
 
1,436

Income (loss) from operations
12

 
5

 
83

 

 
100

Interest expense
(43
)
 

 
(5
)
 
3

 
(45
)
Other (expense) income, net
(13
)
 
2

 
6

 
(3
)
 
(8
)
Income (loss) from continuing operations before income taxes
(44
)
 
7

 
84

 

 
47

Income tax expense (benefit)
38

 
(1
)
 
(28
)
 

 
9

Income (loss) from continuing operations before earnings in subsidiaries
(82
)
 
8

 
112

 

 
38

Equity in earnings of consolidated subsidiaries
119

 
93

 

 
(212
)
 

Income (loss) from continuing operations
37

 
101

 
112

 
(212
)
 
38

Income (loss) from discontinued operations, net of tax

 

 

 

 

Net income (loss)
$
37

 
$
101

 
$
112

 
$
(212
)
 
$
38

Net income (loss) attributable to noncontrolling interests

 

 
1

 

 
1

Net income (loss) attributable to NCR
$
37

 
$
101

 
$
111

 
$
(212
)
 
$
37

Total comprehensive income (loss)
53

 
117

 
127

 
(243
)
 
54

Less comprehensive income (loss) attributable to noncontrolling interests

 

 
1

 

 
1

Comprehensive income (loss) attributable to NCR common stockholders
$
53

 
$
117

 
$
126

 
$
(243
)
 
$
53

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the three months ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
In millions
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
277

 
$
5

 
$
282

 
$
(38
)
 
$
526

Service revenue
517

 
8

 
466

 

 
991

Total revenue
794

 
13

 
748

 
(38
)
 
1,517

Cost of products
229

 
4

 
225

 
(38
)
 
420

Cost of services
342

 
3

 
332

 

 
677

Selling, general and administrative expenses
164

 
1

 
80

 

 
245

Research and development expenses
46

 

 
20

 

 
66

Total operating expenses
781

 
8

 
657

 
(38
)
 
1,408

Income (loss) from operations
13

 
5

 
91

 

 
109

Interest expense
(39
)
 

 
(3
)
 
1

 
(41
)
Other (expense) income, net
(3
)
 
1

 
(2
)
 
(1
)
 
(5
)
Income (loss) from continuing operations before income taxes
(29
)
 
6

 
86

 

 
63

Income tax expense (benefit)
(8
)
 
2

 
13

 

 
7

Income (loss) from continuing operations before earnings in subsidiaries
(21
)
 
4

 
73

 

 
56

Equity in earnings of consolidated subsidiaries
76

 
59

 

 
(135
)
 

Income (loss) from continuing operations
55

 
63

 
73

 
(135
)
 
56

Income (loss) from discontinued operations, net of tax
(35
)
 

 

 

 
(35
)
Net income (loss)
$
20

 
$
63

 
$
73

 
$
(135
)
 
$
21

Net income (loss) attributable to noncontrolling interests

 

 
1

 

 
1

Net income (loss) attributable to NCR
$
20

 
$
63

 
$
72

 
$
(135
)
 
$
20

Total comprehensive income (loss)
35

 
62

 
88

 
(149
)
 
36

Less comprehensive income (loss) attributable to noncontrolling interests

 

 
1

 

 
1

Comprehensive income (loss) attributable to NCR common stockholders
$
35

 
$
62

 
$
87

 
$
(149
)
 
$
35



Condensed Consolidating Balance Sheet
March 31, 2019
 
 
 
 
 
 
 
 
 
 
In millions
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
18

 
$
6

 
$
390

 
$

 
$
414

Accounts receivable, net
43

 
14

 
1,278

 

 
1,335

Inventories
293

 
7

 
574

 

 
874

Due from affiliates
615

 
2,074

 
404

 
(3,093
)
 

Other current assets
133

 
46

 
255

 
(41
)
 
393

Total current assets
1,102

 
2,147

 
2,901

 
(3,134
)
 
3,016

Property, plant and equipment, net
257

 
1

 
115

 

 
373

Goodwill
2,194

 

 
511

 

 
2,705

Intangibles, net
515

 

 
58

 

 
573

Operating lease assets
282

 

 
151

 

 
433

Prepaid pension cost

 

 
148

 

 
148

Deferred income taxes
318

 

 
148

 
(13
)
 
453

Investments in subsidiaries
3,338

 
3,001

 

 
(6,339
)
 

Due from affilates
16

 
1

 
35

 
(52
)
 

Other assets
442

 
3

 
52

 

 
497

Total assets
$
8,464

 
$
5,153

 
$
4,119

 
$
(9,538
)
 
$
8,198

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$
91

 
$

 
$
206

 
$

 
$
297

Accounts payable
379

 
2

 
407

 

 
788

Payroll and benefits liabilities
90

 

 
94

 

 
184

Contract liabilities
283

 
13

 
270

 

 
566

Due to affiliates
2,231

 
126

 
736

 
(3,093
)
 

Other current liabilities
213

 
4

 
370

 
(41
)
 
546

Total current liabilities
3,287

 
145

 
2,083

 
(3,134
)
 
2,381

Long-term debt
2,911

 

 
3

 

 
2,914

Pension and indemnity plan liabilities
508

 

 
252

 

 
760

Postretirement and postemployment benefits liabilities
17

 
4

 
99

 

 
120

Income tax accruals
19

 
6

 
68

 

 
93

Due to affiliates

 
35

 
17

 
(52
)
 

Operating lease liabilities
307

 

 
99

 

 
406

Other liabilities
94

 
19

 
84

 
(13
)
 
184

Total liabilities
7,143

 
209

 
2,705

 
(3,199
)
 
6,858

Redeemable noncontrolling interest

 

 
14

 

 
14

Series A convertible preferred stock
872

 

 

 

 
872

Stockholders’ equity
 
 
 
 
 
 
 
 
 
Total NCR stockholders’ equity
449

 
4,944

 
1,395

 
(6,339
)
 
449

Noncontrolling interests in subsidiaries

 

 
5

 

 
5

Total stockholders’ equity
449

 
4,944

 
1,400

 
(6,339
)
 
454

Total liabilities and stockholders’ equity
$
8,464

 
$
5,153

 
$
4,119

 
$
(9,538
)
 
$
8,198

Condensed Consolidating Balance Sheet
December 31, 2018
 
 
 
 
 
 
 
 
 
 
In millions
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
6

 
$
8

 
450

 
$

 
$
464

Accounts receivable, net
37

 
10

 
1,309

 

 
1,356

Inventories
288

 
4

 
514

 

 
806

Due from affiliates
708

 
2,092

 
457

 
(3,257
)
 

Other current assets
137

 
47

 
255

 
(42
)
 
397

Total current assets
1,176

 
2,161

 
2,985

 
(3,299
)
 
3,023

Property, plant and equipment, net
245

 
1

 
113

 

 
359

Goodwill
2,168

 

 
524

 

 
2,692

Intangibles, net
536

 

 
59

 

 
595

Prepaid pension cost

 

 
140

 

 
140

Deferred income taxes
317

 

 
149

 
(18
)
 
448

Investments in subsidiaries
3,244

 
2,854

 

 
(6,098
)
 

Due from affiliates
16

 
1

 
35

 
(52
)
 

Other assets
453

 
4

 
47

 

 
504

Total assets
$
8,155

 
$
5,021

 
$
4,052

 
$
(9,467
)
 
$
7,761

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$
85

 
$

 
$
100

 
$

 
$
185

Accounts payable
397

 
2

 
498

 

 
897

Payroll and benefits liabilities
141

 

 
97

 

 
238

Contract liabilities
221

 
5

 
235

 

 
461

Due to affiliates
2,177

 
143

 
937

 
(3,257
)
 

Other current liabilities
201

 
6

 
336

 
(42
)
 
501

Total current liabilities
3,222

 
156

 
2,203

 
(3,299
)
 
2,282

Long-term debt
2,978

 

 
2

 

 
2,980

Pension and indemnity plan liabilities
502

 

 
257

 

 
759

Postretirement and postemployment benefits liabilities
18

 
3

 
97

 

 
118

Income tax accruals
19

 
5

 
67

 

 
91

Due to affiliates

 
36

 
16

 
(52
)
 

Other liabilities
162

 
24

 
91

 
(18
)
 
259

Total liabilities
6,901

 
224

 
2,733

 
(3,369
)
 
6,489

Redeemable noncontrolling interest

 

 
14

 

 
14

Series A convertible preferred stock
859

 

 

 

 
859

Stockholders’ equity
 
 
 
 
 
 
 
 
 
Total NCR stockholders’ equity
395

 
4,797

 
1,301

 
(6,098
)
 
395

Noncontrolling interests in subsidiaries

 

 
4

 

 
4

Total stockholders’ equity
395

 
4,797

 
1,305

 
(6,098
)
 
399

Total liabilities and stockholders’ equity
$
8,155

 
$
5,021

 
$
4,052

 
$
(9,467
)
 
$
7,761


Condensed Consolidating Statement of Cash Flows
For the three months ended March 31, 2019
 
 
 
 
 
 
 
 
 
 
In millions
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
112

 
$
(22
)
 
$
(106
)
 
$

 
$
(16
)
Investing activities
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
(13
)
 

 
(9
)
 

 
(22
)
Additions to capitalized software
(36
)
 

 
(7
)
 

 
(43
)
Proceeds from (payments of) intercompany notes
29

 
30

 

 
(59
)
 

Investments in equity affiliates

 

 
10

 
(10
)
 

Acquisitions
(6
)
 

 

 

 
(6
)
Other investing activities, net
3

 

 

 

 
3

Net cash provided by (used in) investing activities
(23
)
 
30

 
(6
)
 
(69
)
 
(68
)
Financing activities
 
 
 
 
 
 
 
 
 
Short term borrowings, net

 

 
7

 

 
7

Payments on term credit facilities
(17
)
 

 

 

 
(17
)
Payments on revolving credit facilities
(375
)
 

 

 

 
(375
)
Borrowings on revolving credit facilities
330

 

 
100

 

 
430

Proceeds from employee stock plans
4

 

 

 

 
4

Equity contribution

 
(10
)
 

 
10

 

Borrowings (repayments) of intercompany notes

 

 
(59
)
 
59

 

Tax withholding payments on behalf of employees
(13
)
 

 

 

 
(13
)
Net cash provided by (used in) financing activities
(71
)
 
(10
)
 
48

 
69

 
36

Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
(6
)
 

 

 

 
(6
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 
1

 

 
1

Increase (decrease) in cash, cash equivalents and restricted cash
12

 
(2
)
 
(63
)
 

 
(53
)
Cash, cash equivalents and restricted cash at beginning of period
7

 
8

 
461

 

 
476

Cash, cash equivalents and restricted cash at end of period
$
19

 
$
6

 
$
398

 
$

 
$
423


In millions
March 31, 2019
Reconciliation of cash, cash equivalents and restricted cash as shown in the Condensed Consolidated Statements of Cash Flows
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
18

 
$
6

 
$
390

 
$

 
$
414

Restricted cash included in Other assets
1

 

 
8

 

 
9

Total cash, cash equivalents and restricted cash
$
19

 
$
6

 
$
398

 
$

 
$
423


Condensed Consolidating Statement of Cash Flows
For the three months ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
In millions
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
26

 
$
(124
)
 
$
74

 
$

 
$
(24
)
Investing activities
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
(24
)
 

 
(5
)
 

 
(29
)
Additions to capitalized software
(35
)
 

 
(7
)
 

 
(42
)
Proceeds from (payments of) intercompany notes
54

 
125

 

 
(179
)
 

Other investing activities, net
(3
)
 

 

 

 
(3
)
Net cash provided by (used in) investing activities
(8
)
 
125

 
(12
)
 
(179
)
 
(74
)
Financing activities
 
 
 
 
 
 
 
 
 
Short term borrowings, net
(1
)
 

 

 

 
(1
)
Payments on term credit facilities
(34
)
 

 

 

 
(34
)
Payments on revolving credit facilities
(260
)
 

 
(238
)
 

 
(498
)
Borrowings on revolving credit facilities
375

 

 
238

 

 
613

Repurchase of Company common stock
(165
)
 

 

 

 
(165
)
Proceeds from employee stock plans
5

 

 

 

 
5

Borrowings (repayments) of intercompany notes

 

 
(179
)
 
179

 

Tax withholding payments on behalf of employees
(11
)
 

 

 

 
(11
)
Net cash provided by (used in) financing activities
(91
)
 

 
(179
)
 
179

 
(91
)
Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
(4
)
 

 

 

 
(4
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 
5

 

 
5

Increase (decrease) in cash, cash equivalents, and restricted cash
(77
)
 
1

 
(112
)
 

 
(188
)
Cash, cash equivalents and restricted cash at beginning of period
98

 
10

 
435

 

 
543

Cash, cash equivalents and restricted cash at end of period
$
21

 
$
11

 
$
323

 
$

 
$
355

In millions
March 31, 2018
Reconciliation of cash, cash equivalents and restricted cash as shown in the Condensed Consolidated Statements of Cash Flows
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Cash and cash equivalents
$
21

 
$
11

 
$
316

 
$

 
$
348

Restricted cash included in Other assets

 

 
7

 

 
7

Total cash, cash equivalents and restricted cash
$
21

 
$
11

 
$
323

 
$

 
$
355