XML 35 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Share
12. EARNINGS PER SHARE

Basic earnings per share (EPS) is calculated by dividing net income or loss attributable to NCR, less any dividends (declared or cumulative undeclared), deemed dividends, accretion or decretion, redemption or induced conversion on our Series A Convertible Preferred Stock, by the weighted average number of shares outstanding during the period.

In computing diluted EPS, we adjust the numerator used in the basic EPS computation, subject to anti-dilution requirements, to add back the dividends (declared or cumulative undeclared), deemed dividends, accretion or decretion, redemption or induced conversion on our Series A Convertible Preferred Stock. We adjust the denominator used in the basic EPS computation, subject to anti-dilution requirements, to include the dilution from potential shares related to the Series A Convertible Preferred Stock and stock-based compensation plans.

The holders of Series A Convertible Preferred Stock, unvested restricted stock units and stock options do not have nonforfeitable rights to common stock dividends or common stock dividend equivalents. Accordingly, the Series A Convertible Preferred Stock, unvested restricted stock units and stock options do not qualify as participating securities. See Note 7. Stock Compensation Plans for share information on NCR’s stock compensation plans.

The components of basic earnings per share are as follows:

In millions, except per share amounts
 
Three months ended September 30
 
Nine months ended September 30
 
2018
 
2017
 
2018
 
2017
Numerator
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
 
$
85

 
$
118

 
$
(3
)
 
$
272

Series A Convertible Preferred Stock dividends
 
(12
)
 
(12
)
 
(36
)
 
(36
)
Deemed dividend on modification of Series A Convertible Preferred Stock
 

 

 

 
(4
)
Deemed dividend on Series A Convertible Preferred Stock redemption
 

 

 

 
(58
)
Net income (loss) from continuing operations attributable to NCR common stockholders
 
73

 
106

 
(39
)
 
174

(Loss) income from discontinued operations, net of tax
 
(1
)
 

 
(38
)
 
5

Net income (loss) attributable to NCR common stockholders
 
$
72

 
$
106

 
$
(77
)
 
$
179

 
 
 
 
 
 
 
 
 
Denominator
 
 
 
 
 
 
 
 
Basic weighted average number of shares outstanding
 
118.0

 
121.5

 
118.4

 
121.9

 
 
 
 
 
 
 
 
 
Basic earnings (loss) per share:
 
 
 
 
 
 
 
 
From continuing operations
 
$
0.62

 
$
0.87

 
$
(0.33
)
 
$
1.43

From discontinued operations
 
(0.01
)
 

 
(0.32
)
 
0.04

Total basic earnings (loss) per share
 
$
0.61

 
$
0.87

 
$
(0.65
)
 
$
1.47


The components of diluted earnings per share are as follows:
In millions, except per share amounts
 
Three months ended September 30
 
Nine months ended September 30
 
2018
 
2017
 
2018
 
2017
Numerator
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
 
$
85

 
$
118

 
$
(3
)
 
$
272

Series A Convertible Preferred Stock dividends
 

 

 
(36
)
 
(36
)
Deemed dividend on modification of Series A Convertible Preferred Stock
 

 

 

 
(4
)
Deemed dividend on Series A Convertible Preferred Stock redemption
 

 

 

 
(58
)
Net income (loss) from continuing operations attributable to NCR common stockholders
 
85

 
118

 
(39
)
 
174

(Loss) income from discontinued operations, net of tax
 
(1
)
 

 
(38
)
 
5

Net income (loss) attributable to NCR common stockholders
 
$
84

 
$
118

 
$
(77
)
 
$
179

 
 
 
 
 
 
 
 
 
Basic weighted average number of shares outstanding
 
118.0

 
121.5

 
118.4

 
121.9

Dilutive effect of as-if converted Series A Convertible Preferred Stock
 
28.4

 
26.9

 

 

Dilutive effect of restricted stock units
 
2.9

 
4.7

 

 
5.0

Denominator
 
149.3

 
153.1

 
118.4

 
126.9

 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share:
 
 
 
 
 
 
 
 
From continuing operations
 
$
0.57

 
$
0.77

 
$
(0.33
)
 
$
1.37

From discontinued operations
 
(0.01
)
 

 
(0.32
)
 
0.04

Total diluted earnings (loss) per share
 
$
0.56

 
$
0.77

 
$
(0.65
)
 
$
1.41


For the three months ended September 30, 2018, it was more dilutive to assume the Series A Convertible Preferred Stock was converted to common stock and therefore weighted average outstanding shares of common stock were adjusted by the as-if converted Series A Convertible Preferred Stock and the diluted earnings per share was calculated excluding the quarterly dividend. Weighted average restricted stock units and stock options of 3.0 million were excluded from the diluted share count because their effect would have been anti-dilutive.

For the three months ended September 30, 2017, it was more dilutive to assume the Series A Convertible Preferred Stock was converted to common stock and therefore weighted average outstanding shares of common stock were adjusted by the as-if converted Series A Convertible Preferred Stock and the diluted earnings per share was calculated excluding the quarterly dividends. For the three months ended September 30, 2017, weighted average restricted stock units of 0.8 million were excluded from the diluted share count because their effect would have been anti-dilutive.

For the nine months ended September 30, 2018, shares related to the as-if converted Series A Convertible Preferred Stock were excluded from the diluted share count because their effect would have been anti-dilutive. The weighted shares related to as-if converted Series A Convertible Preferred Stock excluded were 28.1 million. Weighted average restricted stock units of 6.7 million were excluded from the diluted share count because their effect would have been anti-dilutive.

For the nine months ended September 30, 2017, shares related to the as-if converted Series A Convertible Preferred Stock were excluded from the diluted share count because their effect would have been anti-dilutive. The weighted shares related to as-if converted Series A Convertible Preferred Stock, considering the existing and redeemed shares, excluded were 27.5 million. Weighted average restricted stock units of 0.8 million were excluded from the diluted share count because their effect would have been anti-dilutive.