XML 100 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Supplemental Guarantor Information - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Product revenue $ 526 $ 554
Service revenue 991 924
Total revenue 1,517 1,478
Cost of products 420 424
Cost of services 677 642
Selling, general and administrative expenses 245 230
Research and development expenses 66 67
Total operating expenses 1,408 1,363
Income from operations 109 115
Interest expense (41) (39)
Other (expense), net (5) (5)
Income from continuing operations before income taxes 63 71
Income tax expense (benefit) 7 14
Income (loss) from continuing operations before earnings in subsidiaries 56 57
Equity in earnings of consolidated subsidiaries 0 0
Income from continuing operations 56 57
Income from discontinued operations, net of tax (35) 0
Net income 21 57
Net income attributable to noncontrolling interests 1 0
Net income attributable to NCR 20 57
Total comprehensive income (loss) 36 75
Less comprehensive income (loss) attributable to noncontrolling interests 1 0
Comprehensive income attributable to NCR 35 75
Eliminations    
Product revenue (38) (104)
Service revenue 0 0
Total revenue (38) (104)
Cost of products (38) (104)
Cost of services 0 0
Selling, general and administrative expenses 0 0
Research and development expenses 0 0
Total operating expenses (38) (104)
Income from operations 0 0
Interest expense 1 1
Other (expense), net (1) (1)
Income from continuing operations before income taxes 0 0
Income tax expense (benefit) 0 0
Income (loss) from continuing operations before earnings in subsidiaries 0 0
Equity in earnings of consolidated subsidiaries (135) (54)
Income from continuing operations (135) (54)
Income from discontinued operations, net of tax 0 0
Net income (135) (54)
Net income attributable to noncontrolling interests 0 0
Net income attributable to NCR (135) (54)
Total comprehensive income (loss) (149) (77)
Less comprehensive income (loss) attributable to noncontrolling interests 0  
Comprehensive income attributable to NCR (149) (77)
Parent Issuer    
Product revenue 277 281
Service revenue 517 493
Total revenue 794 774
Cost of products 229 207
Cost of services 342 338
Selling, general and administrative expenses 164 134
Research and development expenses 46 30
Total operating expenses 781 709
Income from operations 13 65
Interest expense (39) (39)
Other (expense), net (3) (17)
Income from continuing operations before income taxes (29) 9
Income tax expense (benefit) (8) (2)
Income (loss) from continuing operations before earnings in subsidiaries (21) 11
Equity in earnings of consolidated subsidiaries 76 46
Income from continuing operations 55 57
Income from discontinued operations, net of tax (35) 0
Net income 20 57
Net income attributable to noncontrolling interests 0 0
Net income attributable to NCR 20 57
Total comprehensive income (loss) 35 75
Less comprehensive income (loss) attributable to noncontrolling interests 0  
Comprehensive income attributable to NCR 35 75
Guarantor Subsidiary    
Product revenue 5 40
Service revenue 8 7
Total revenue 13 47
Cost of products 4 13
Cost of services 3 2
Selling, general and administrative expenses 1 1
Research and development expenses 0 0
Total operating expenses 8 16
Income from operations 5 31
Interest expense 0 0
Other (expense), net 1 0
Income from continuing operations before income taxes 6 31
Income tax expense (benefit) 2 16
Income (loss) from continuing operations before earnings in subsidiaries 4 15
Equity in earnings of consolidated subsidiaries 59 8
Income from continuing operations 63 23
Income from discontinued operations, net of tax 0 0
Net income 63 23
Net income attributable to noncontrolling interests 0 0
Net income attributable to NCR 63 23
Total comprehensive income (loss) 62 34
Less comprehensive income (loss) attributable to noncontrolling interests 0  
Comprehensive income attributable to NCR 62 34
Non-Guarantor Subsidiaries    
Product revenue 282 337
Service revenue 466 424
Total revenue 748 761
Cost of products 225 308
Cost of services 332 302
Selling, general and administrative expenses 80 95
Research and development expenses 20 37
Total operating expenses 657 742
Income from operations 91 19
Interest expense (3) (1)
Other (expense), net (2) 13
Income from continuing operations before income taxes 86 31
Income tax expense (benefit) 13 0
Income (loss) from continuing operations before earnings in subsidiaries 73 31
Equity in earnings of consolidated subsidiaries 0 0
Income from continuing operations 73 31
Income from discontinued operations, net of tax 0 0
Net income 73 31
Net income attributable to noncontrolling interests 1 0
Net income attributable to NCR 72 31
Total comprehensive income (loss) 88 43
Less comprehensive income (loss) attributable to noncontrolling interests 1  
Comprehensive income attributable to NCR $ 87 $ 43