XML 90 R73.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Supplemental Guarantor Information - Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Cash and cash equivalents $ 401 $ 498 $ 333 $ 328
Accounts receivable, net 1,298 1,282    
Inventories 800 699    
Due from affiliates 0 0    
Other current assets 281 278    
Total current assets 2,780 2,757    
Property, plant and equipment, net 288 287    
Goodwill 2,732 2,727    
Intangibles, net 645 672    
Prepaid pension cost 100 94    
Deferred income taxes 619 575    
Investments in subsidiaries 0 0    
Due from affiliates 0 0    
Other assets 561 561    
Total assets 7,725 7,673    
Short-term borrowings 252 50    
Accounts payable 765 781    
Payroll and benefits liabilities 181 234    
Deferred service revenue and customer deposits 562 468    
Due to affiliates 0 0    
Other current liabilities 399 432    
Total current liabilities 2,159 1,965    
Long-term debt 3,076 3,001    
Pension and indemnity plan liabilities 749 739    
Postretirement and postemployment benefits liabilities 128 127    
Income tax accruals 145 142    
Due to affiliates 0 0    
Other liabilities 143 138    
Total liabilities 6,400 6,112    
Redeemable noncontrolling interest 14 15    
Series A convertible preferred stock 776 847    
Stockholders' Equity Attributable to Parent 530 695    
Noncontrolling interests in subsidiaries 5 4    
Total stockholders’ equity 535 699    
Total liabilities and stockholders’ equity 7,725 7,673    
Eliminations        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Inventories 0 0    
Due from affiliates (2,698) (2,589)    
Other current assets (78) (61)    
Total current assets (2,776) (2,650)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangibles, net 0 0    
Prepaid pension cost 0 0    
Deferred income taxes (103) (104)    
Investments in subsidiaries (6,201) (6,097)    
Due from affiliates (1,056) (1,088)    
Other assets 0 0    
Total assets (10,136) (9,939)    
Short-term borrowings 0 0    
Accounts payable 0 0    
Payroll and benefits liabilities 0 0    
Deferred service revenue and customer deposits 0 0    
Due to affiliates (2,698) (2,589)    
Other current liabilities (78) (61)    
Total current liabilities (2,776) (2,650)    
Long-term debt 0 0    
Pension and indemnity plan liabilities 0 0    
Postretirement and postemployment benefits liabilities 0 0    
Income tax accruals 0 0    
Due to affiliates (1,056) (1,088)    
Other liabilities (103) (104)    
Total liabilities (3,935) (3,842)    
Redeemable noncontrolling interest 0 0    
Series A convertible preferred stock 0 0    
Stockholders' Equity Attributable to Parent (6,201) (6,097)    
Noncontrolling interests in subsidiaries 0 0    
Total stockholders’ equity (6,201) (6,097)    
Total liabilities and stockholders’ equity (10,136) (9,939)    
Parent Issuer        
Cash and cash equivalents 26 65 16 15
Accounts receivable, net 76 64    
Inventories 317 272    
Due from affiliates 635 680    
Other current assets 155 140    
Total current assets 1,209 1,221    
Property, plant and equipment, net 131 129    
Goodwill 988 988    
Intangibles, net 169 176    
Prepaid pension cost 0 0    
Deferred income taxes 540 499    
Investments in subsidiaries 3,350 3,275    
Due from affiliates 1,019 1,053    
Other assets 411 405    
Total assets 7,817 7,746    
Short-term borrowings 46 46    
Accounts payable 323 310    
Payroll and benefits liabilities 93 129    
Deferred service revenue and customer deposits 257 193    
Due to affiliates 1,939 1,736    
Other current liabilities 208 224    
Total current liabilities 2,866 2,638    
Long-term debt 3,073 2,998    
Pension and indemnity plan liabilities 477 473    
Postretirement and postemployment benefits liabilities 23 24    
Income tax accruals 17 17    
Due to affiliates 0 0    
Other liabilities 55 54    
Total liabilities 6,511 6,204    
Redeemable noncontrolling interest 0 0    
Series A convertible preferred stock 776 847    
Stockholders' Equity Attributable to Parent 530 695    
Noncontrolling interests in subsidiaries 0 0    
Total stockholders’ equity 530 695    
Total liabilities and stockholders’ equity 7,817 7,746    
Guarantor Subsidiary        
Cash and cash equivalents 13 12 22 20
Accounts receivable, net 22 25    
Inventories 9 13    
Due from affiliates 1,537 1,509    
Other current assets 38 37    
Total current assets 1,619 1,596    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangibles, net 0 0    
Prepaid pension cost 0 0    
Deferred income taxes 98 98    
Investments in subsidiaries 2,851 2,822    
Due from affiliates 1 0    
Other assets 56 56    
Total assets 4,625 4,572    
Short-term borrowings 0 0    
Accounts payable 3 2    
Payroll and benefits liabilities 0 0    
Deferred service revenue and customer deposits 4 5    
Due to affiliates 148 154    
Other current liabilities 4 6    
Total current liabilities 159 167    
Long-term debt 0 0    
Pension and indemnity plan liabilities 0 0    
Postretirement and postemployment benefits liabilities 3 3    
Income tax accruals 4 4    
Due to affiliates 36 35    
Other liabilities 5 5    
Total liabilities 207 214    
Redeemable noncontrolling interest 0 0    
Series A convertible preferred stock 0 0    
Stockholders' Equity Attributable to Parent 4,418 4,358    
Noncontrolling interests in subsidiaries 0 0    
Total stockholders’ equity 4,418 4,358    
Total liabilities and stockholders’ equity 4,625 4,572    
Non-Guarantor Subsidiaries        
Cash and cash equivalents 362 421 $ 295 $ 293
Accounts receivable, net 1,200 1,193    
Inventories 474 414    
Due from affiliates 526 400    
Other current assets 166 162    
Total current assets 2,728 2,590    
Property, plant and equipment, net 157 158    
Goodwill 1,744 1,739    
Intangibles, net 476 496    
Prepaid pension cost 100 94    
Deferred income taxes 84 82    
Investments in subsidiaries 0 0    
Due from affiliates 36 35    
Other assets 94 100    
Total assets 5,419 5,294    
Short-term borrowings 206 4    
Accounts payable 439 469    
Payroll and benefits liabilities 88 105    
Deferred service revenue and customer deposits 301 270    
Due to affiliates 611 699    
Other current liabilities 265 263    
Total current liabilities 1,910 1,810    
Long-term debt 3 3    
Pension and indemnity plan liabilities 272 266    
Postretirement and postemployment benefits liabilities 102 100    
Income tax accruals 124 121    
Due to affiliates 1,020 1,053    
Other liabilities 186 183    
Total liabilities 3,617 3,536    
Redeemable noncontrolling interest 14 15    
Series A convertible preferred stock 0 0    
Stockholders' Equity Attributable to Parent 1,783 1,739    
Noncontrolling interests in subsidiaries 5 4    
Total stockholders’ equity 1,788 1,743    
Total liabilities and stockholders’ equity $ 5,419 $ 5,294