XML 89 R75.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Supplemental Guarantor Information - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Product revenue $ 708 $ 688 $ 1,932 $ 1,995
Service revenue 969 925 2,809 2,698
Total revenue 1,677 1,613 4,741 4,693
Cost of products 528 512 1,487 1,539
Cost of services 672 644 1,951 2,161
Selling, general and administrative expenses 225 224 678 788
Research and development expenses 56 53 159 175
Restructuring-related charges 7 12 13 33
Total operating expenses 1,488 1,445 4,288 4,696
Income (loss) from operations 189 168 453 (3)
Interest expense (41) (42) (130) (131)
Other (expense), net (8) (7) (33) (14)
Income (loss) from continuing operations before income taxes 140 119 290 (148)
Income tax expense (benefit) 31 16 75 50
Income (loss) from continuing operations before earnings in subsidiaries 109 103 215 (198)
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) from continuing operations 109 103 215 (198)
Loss from discontinued operations, net of tax (2) (4) (2) (4)
Net income (loss) 107 99 213 (202)
Net income attributable to noncontrolling interests 2 1 0 4
Net income (loss) attributable to NCR 105 98 213 (206)
Total comprehensive income (loss) 110 57 184 (248)
Less comprehensive income (loss) attributable to noncontrolling interests 1 (3) (7) (3)
Comprehensive income (loss) attributable to NCR 109 60 191 (245)
Consolidation, Eliminations [Member]        
Product revenue (100) (348) (270) (560)
Service revenue 0 0 0
Total revenue (100) (348) (270) (560)
Cost of products (100) (348) (270) (560)
Cost of services 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Research and development expenses 0 0 0 0
Restructuring-related charges 0 0 0 0
Total operating expenses (100) (348) (270) (560)
Income (loss) from operations 0 0 0 0
Interest expense 17 18 52 55
Other (expense), net (17) (18) (52) (55)
Income (loss) from continuing operations before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) from continuing operations before earnings in subsidiaries 0 0 0 0
Equity in earnings of consolidated subsidiaries (234) (206) (504) 377
Income (loss) from continuing operations (234) (206) (504) 377
Loss from discontinued operations, net of tax 0 0 0 0
Net income (loss) (234) (206) (504) 377
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR (234) (206) (504) 377
Total comprehensive income (loss) (236) (98) (424) 457
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income (loss) attributable to NCR (236) (98) (424) 457
Parent Company [Member]        
Product revenue 352 301 898 878
Service revenue 410 394 1,177 1,109
Total revenue 762 695 2,075 1,987
Cost of products 277 224 701 683
Cost of services 321 282 885 792
Selling, general and administrative expenses 114 122 361 350
Research and development expenses 26 32 83 76
Restructuring-related charges 4 7 10 14
Total operating expenses 742 667 2,040 1,915
Income (loss) from operations 20 28 35 72
Interest expense (40) (41) (126) (128)
Other (expense), net 10 13 35 33
Income (loss) from continuing operations before income taxes (10) 0 (56) (23)
Income tax expense (benefit) 2 (10) (19) (9)
Income (loss) from continuing operations before earnings in subsidiaries (12) 10 (37) (14)
Equity in earnings of consolidated subsidiaries 119 93 252 (187)
Income (loss) from continuing operations 107 103 215 (201)
Loss from discontinued operations, net of tax (2) (5) (2) (5)
Net income (loss) 105 98 213 (206)
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR 105 98 213 (206)
Total comprehensive income (loss) 109 60 191 (245)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income (loss) attributable to NCR 109 60 191 (245)
Guarantor Subsidiary [Member]        
Product revenue 15 32 70 78
Service revenue 9 8 26 23
Total revenue 24 40 96 101
Cost of products 14 13 30 32
Cost of services 3 3 9 8
Selling, general and administrative expenses 1 1 3 4
Research and development expenses 0 0 0 0
Restructuring-related charges 0 0 0 0
Total operating expenses 18 17 42 44
Income (loss) from operations 6 23 54 57
Interest expense 0 0 0 0
Other (expense), net (6) 0 (11) 2
Income (loss) from continuing operations before income taxes 0 23 43 59
Income tax expense (benefit) 7 14 32 30
Income (loss) from continuing operations before earnings in subsidiaries (7) 9 11 29
Equity in earnings of consolidated subsidiaries 115 113 252 (190)
Income (loss) from continuing operations 108 122 263 (161)
Loss from discontinued operations, net of tax 0 0 0 0
Net income (loss) 108 122 263 (161)
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR 108 122 263 (161)
Total comprehensive income (loss) 104 50 209 (196)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income (loss) attributable to NCR 104 50 209 (196)
Non-Guarantor Subsidiaries [Member]        
Product revenue 441 703 1,234 1,599
Service revenue 550 523 1,606 1,566
Total revenue 991 1,226 2,840 3,165
Cost of products 337 623 1,026 1,384
Cost of services 348 359 1,057 1,361
Selling, general and administrative expenses 110 101 314 434
Research and development expenses 30 21 76 99
Restructuring-related charges 3 5 3 19
Total operating expenses 828 1,109 2,476 3,297
Income (loss) from operations 163 117 364 (132)
Interest expense (18) (19) (56) (58)
Other (expense), net 5 (2) (5) 6
Income (loss) from continuing operations before income taxes 150 96 303 (184)
Income tax expense (benefit) 22 12 62 29
Income (loss) from continuing operations before earnings in subsidiaries 128 84 241 (213)
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) from continuing operations 128 84 241 (213)
Loss from discontinued operations, net of tax 0 1 0 1
Net income (loss) 128 85 241 (212)
Net income attributable to noncontrolling interests 2 1 0 4
Net income (loss) attributable to NCR 126 84 241 (216)
Total comprehensive income (loss) 133 45 208 (264)
Less comprehensive income (loss) attributable to noncontrolling interests 1 (3) (7) (3)
Comprehensive income (loss) attributable to NCR $ 132 $ 48 $ 215 $ (261)