XML 89 R75.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Supplemental Guarantor Information - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Product revenue $ 676 $ 703 $ 1,224 $ 1,307
Service revenue 944 901 1,840 1,773
Total revenue 1,620 1,604 3,064 3,080
Cost of products 517 544 959 1,027
Cost of services 657 914 1,279 1,517
Selling, general and administrative expenses 229 339 453 564
Research and development expenses 50 67 103 122
Restructuring-related charges 4 6 6 21
Total operating expenses 1,457 1,870 2,800 3,251
Income (loss) from operations 163 (266) 264 (171)
Interest expense (43) (45) (89) (89)
Other (expense), net (15) 0 (25) (7)
Income (loss) income from continuing operations beofre income taxes 105 (311) 150 (267)
Income tax expense (benefit) 31 32 44 34
Income (loss) from continuing operations before earning in subsidiaries 74 (343) 106 (301)
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) income from continuing operations 74 (343) 106 (301)
Income from discontinued operations, net of tax 0 0 0 0
Net income (loss) 74 (343) 106 (301)
Net income (2) 1 (2) 3
Net income attributable to NCR 76 (344) 108 (304)
Total comprehensive income (loss) 54 (322) 74 (305)
Less comprehensive income (loss) attributable to noncontrolling interests (4) 1 (8) 0
Comprehensive (loss) income attributable to NCR common stockholders 58 (323) 82 (305)
Parent Company [Member]        
Product revenue 315 314 546 577
Service revenue 390 371 767 715
Total revenue 705 685 1,313 1,292
Cost of products 245 244 424 459
Cost of services 280 262 564 510
Selling, general and administrative expenses 127 116 247 228
Research and development expenses 29 22 57 44
Restructuring-related charges 4 3 6 7
Total operating expenses 685 647 1,298 1,248
Income (loss) from operations 20 38 15 44
Interest expense (41) (44) (86) (87)
Other (expense), net 14 12 25 20
Income (loss) income from continuing operations beofre income taxes (7) 6 (46) (23)
Income tax expense (benefit) 0 4 (21) 1
Income (loss) from continuing operations before earning in subsidiaries (7) 2 (25) (24)
Equity in earnings of consolidated subsidiaries 83 (346) 133 (280)
Income (loss) income from continuing operations 76 (344) 108 (304)
Income from discontinued operations, net of tax 0 0 0 0
Net income (loss) 76 (344) 108 (304)
Net income 0 0 0 0
Net income attributable to NCR 76 (344) 108 (304)
Total comprehensive income (loss) 58 (323) 82 (305)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive (loss) income attributable to NCR common stockholders 58 (323) 82 (305)
Guarantor Subsidiary [Member]        
Product revenue 39 27 55 46
Service revenue 9 8 17 15
Total revenue 48 35 72 61
Cost of products 9 9 16 19
Cost of services 3 3 6 5
Selling, general and administrative expenses 1 1 2 3
Research and development expenses 0 0 0 0
Restructuring-related charges 0 0 0 0
Total operating expenses 13 13 24 27
Income (loss) from operations 35 22 48 34
Interest expense 0 0 0 0
Other (expense), net 0 2 (5) 2
Income (loss) income from continuing operations beofre income taxes 35 24 43 36
Income tax expense (benefit) 20 11 25 16
Income (loss) from continuing operations before earning in subsidiaries 15 13 18 20
Equity in earnings of consolidated subsidiaries 89 (359) 137 (303)
Income (loss) income from continuing operations 104 (346) 155 (283)
Income from discontinued operations, net of tax 0 0 0 0
Net income (loss) 104 (346) 155 (283)
Net income 0 0 0 0
Net income attributable to NCR 104 (346) 155 (283)
Total comprehensive income (loss) 70 (274) 105 (246)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive (loss) income attributable to NCR common stockholders 70 (274) 105 (246)
Non-Guarantor Subsidiaries [Member]        
Product revenue 428 485 793 896
Service revenue 545 522 1,056 1,043
Total revenue 973 1,007 1,849 1,939
Cost of products 369 414 689 761
Cost of services 374 649 709 1,002
Selling, general and administrative expenses 101 222 204 333
Research and development expenses 21 45 46 78
Restructuring-related charges 0 3 0 14
Total operating expenses 865 1,333 1,648 2,188
Income (loss) from operations 108 (326) 201 (249)
Interest expense (20) (20) (38) (39)
Other (expense), net (11) 5 (10) 8
Income (loss) income from continuing operations beofre income taxes 77 (341) 153 (280)
Income tax expense (benefit) 11 17 40 17
Income (loss) from continuing operations before earning in subsidiaries 66 (358) 113 (297)
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) income from continuing operations 66 (358) 113 (297)
Income from discontinued operations, net of tax 0 0 0 0
Net income (loss) 66 (358) 113 (297)
Net income (2) 1 (2) 3
Net income attributable to NCR 68 (359) 115 (300)
Total comprehensive income (loss) 47 (334) 75 (309)
Less comprehensive income (loss) attributable to noncontrolling interests (4) 1 (8) 0
Comprehensive (loss) income attributable to NCR common stockholders 51 (335) 83 (309)
Consolidation, Eliminations [Member]        
Product revenue (106) (123) (170) (212)
Service revenue 0 0 0 0
Total revenue (106) (123) (170) (212)
Cost of products (106) (123) (170) (212)
Cost of services 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Research and development expenses 0 0 0 0
Restructuring-related charges 0 0 0 0
Total operating expenses (106) (123) (170) (212)
Income (loss) from operations 0 0 0 0
Interest expense 18 19 35 37
Other (expense), net (18) (19) (35) (37)
Income (loss) income from continuing operations beofre income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) from continuing operations before earning in subsidiaries 0 0 0 0
Equity in earnings of consolidated subsidiaries (172) 705 (270) 583
Income (loss) income from continuing operations (172) 705 (270) 583
Income from discontinued operations, net of tax 0 0 0 0
Net income (loss) (172) 705 (270) 583
Net income 0 0 0 0
Net income attributable to NCR (172) 705 (270) 583
Total comprehensive income (loss) (121) 609 (188) 555
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive (loss) income attributable to NCR common stockholders $ (121) $ 609 $ (188) $ 555