XML 36 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Supplemental Guarantor Information
6 Months Ended
Jun. 30, 2016
Condensed Consolidating Supplemental Guarantor Information [Abstract]  
Condensed Consolidating Supplemental Guarantor Information
16. CONDENSED CONSOLIDATING SUPPLEMENTAL GUARANTOR INFORMATION

The Company's 5.00% Notes, 4.625% Notes, 5.875% Notes and 6.375% Notes are guaranteed by the Company's subsidiary, NCR International, Inc. (Guarantor Subsidiary), which is 100% owned by the Company and has guaranteed fully and unconditionally the obligations to pay principal and interest for these senior unsecured notes. The guarantees are subject to release under certain circumstances as described below:

the designation of the Guarantor Subsidiary as an unrestricted subsidiary under the indenture governing the notes;
the release of the Guarantor Subsidiary from its guarantee under the Senior Secured Credit Facility;
the release or discharge of the indebtedness that required the guarantee of the notes by the Guarantor Subsidiary;
the permitted sale or other disposition of the Guarantor Subsidiary to a third party; and
the Company's exercise of its legal defeasance option of its covenant defeasance option under the indenture governing the notes.
 
Refer to Note 3, "Debt Obligations," for additional information.

In connection with the previously completed registered exchange offers for the 5.00% Notes, 4.625% Notes, 5.875% Notes and 6.375% Notes, the Company is required to comply with Rule 3-10 of SEC Regulation S-X (Rule 3-10), and has therefore included the accompanying Condensed Consolidating Financial Statements in accordance with Rule 3-10(f) of SEC Regulation S-X.

The following supplemental information sets forth, on a consolidating basis, the condensed statements of operations and comprehensive income (loss), the condensed balance sheets and the condensed statements of cash flows for the parent issuer of these senior unsecured notes, for the Guarantor Subsidiary and for the Company and all of its consolidated subsidiaries. As of January 1, 2016, certain non-guarantor subsidiaries were acquired by, and merged into, the parent issuer. Accordingly, all prior period condensed consolidating guarantor financial statements were updated to reflect the mergers.


Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the three months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
315

 
$
39

 
$
428

 
$
(106
)
 
$
676

Service revenue
390

 
9

 
545

 

 
944

Total revenue
705

 
48

 
973

 
(106
)
 
1,620

Cost of products
245

 
9

 
369

 
(106
)
 
517

Cost of services
280

 
3

 
374

 

 
657

Selling, general and administrative expenses
127

 
1

 
101

 

 
229

Research and development expenses
29

 

 
21

 

 
50

Restructuring-related charges
4

 

 

 

 
4

Total operating expenses
685

 
13

 
865

 
(106
)
 
1,457

Income (loss) from operations
20

 
35

 
108

 

 
163

Interest expense
(41
)
 

 
(20
)
 
18

 
(43
)
Other (expense) income, net
14

 

 
(11
)
 
(18
)
 
(15
)
Income (loss) from continuing operations before income taxes
(7
)
 
35

 
77

 

 
105

Income tax expense (benefit)

 
20

 
11

 

 
31

Income (loss) from continuing operations before earnings in subsidiaries
(7
)
 
15

 
66

 

 
74

Equity in earnings of consolidated subsidiaries
83

 
89

 

 
(172
)
 

Income (loss) from continuing operations
76

 
104

 
66

 
(172
)
 
74

Income (loss) from discontinued operations, net of tax

 

 

 

 

Net income (loss)
$
76

 
$
104

 
$
66

 
$
(172
)
 
$
74

Net income (loss) attributable to noncontrolling interests

 

 
(2
)
 

 
(2
)
Net income (loss) attributable to NCR
$
76

 
$
104

 
$
68

 
$
(172
)
 
$
76

Total comprehensive income (loss)
58

 
70

 
47

 
(121
)
 
54

Less comprehensive income (loss) attributable to noncontrolling interests

 

 
(4
)
 

 
(4
)
Comprehensive income (loss) attributable to NCR common stockholders
$
58

 
$
70

 
$
51

 
$
(121
)
 
$
58

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the three months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
314

 
$
27

 
$
485

 
$
(123
)
 
$
703

Service revenue
371

 
8

 
522

 

 
901

Total revenue
685

 
35

 
1,007

 
(123
)
 
1,604

Cost of products
244

 
9

 
414

 
(123
)
 
544

Cost of services
262

 
3

 
649

 

 
914

Selling, general and administrative expenses
116

 
1

 
222

 

 
339

Research and development expenses
22

 

 
45

 

 
67

Restructuring-related charges
3

 

 
3

 

 
6

Total operating expenses
647

 
13

 
1,333

 
(123
)
 
1,870

Income (loss) from operations
38

 
22

 
(326
)
 

 
(266
)
Interest expense
(44
)
 

 
(20
)
 
19

 
(45
)
Other (expense) income, net
12

 
2

 
5

 
(19
)
 

Income (loss) from continuing operations before income taxes
6

 
24

 
(341
)
 

 
(311
)
Income tax expense (benefit)
4

 
11

 
17

 

 
32

Income (loss) from continuing operations before earnings in subsidiaries
2

 
13

 
(358
)
 

 
(343
)
Equity in earnings of consolidated subsidiaries
(346
)
 
(359
)
 

 
705

 

Income (loss) from continuing operations
(344
)
 
(346
)
 
(358
)
 
705

 
(343
)
Income (loss) from discontinued operations, net of tax

 

 

 

 

Net income (loss)
$
(344
)
 
$
(346
)
 
$
(358
)
 
$
705

 
$
(343
)
Net income (loss) attributable to noncontrolling interests

 

 
1

 

 
1

Net income (loss) attributable to NCR
$
(344
)
 
$
(346
)
 
$
(359
)
 
$
705

 
$
(344
)
Total comprehensive income (loss)
(323
)
 
(274
)
 
(334
)
 
609

 
(322
)
Less comprehensive income (loss) attributable to noncontrolling interests

 

 
1

 

 
1

Comprehensive income (loss) attributable to NCR common stockholders
$
(323
)
 
$
(274
)
 
$
(335
)
 
$
609

 
$
(323
)

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the six months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
546

 
$
55

 
$
793

 
$
(170
)
 
$
1,224

Service revenue
767

 
17

 
1,056

 

 
1,840

Total revenue
1,313

 
72

 
1,849

 
(170
)
 
3,064

Cost of products
424

 
16

 
689

 
(170
)
 
959

Cost of services
564

 
6

 
709

 

 
1,279

Selling, general and administrative expenses
247

 
2

 
204

 

 
453

Research and development expenses
57

 

 
46

 

 
103

Restructuring-related charges
6

 

 

 

 
6

Total operating expenses
1,298

 
24

 
1,648

 
(170
)
 
2,800

Income (loss) from operations
15

 
48

 
201

 

 
264

Interest expense
(86
)
 

 
(38
)
 
35

 
(89
)
Other (expense) income, net
25

 
(5
)
 
(10
)
 
(35
)
 
(25
)
Income (loss) from continuing operations before income taxes
(46
)
 
43

 
153

 

 
150

Income tax expense (benefit)
(21
)
 
25

 
40

 

 
44

Income (loss) from continuing operations before earnings in subsidiaries
(25
)
 
18

 
113

 

 
106

Equity in earnings of consolidated subsidiaries
133

 
137

 

 
(270
)
 

Income (loss) from continuing operations
108

 
155

 
113

 
(270
)
 
106

Income (loss) from discontinued operations, net of tax

 

 

 

 

Net income (loss)
$
108

 
$
155

 
$
113

 
$
(270
)
 
$
106

Net income (loss) attributable to noncontrolling interests

 

 
(2
)
 

 
(2
)
Net income (loss) attributable to NCR
$
108

 
$
155

 
$
115

 
$
(270
)
 
$
108

Total comprehensive income (loss)
82

 
105

 
75

 
(188
)
 
74

Less comprehensive income (loss) attributable to noncontrolling interests

 

 
(8
)
 

 
(8
)
Comprehensive income (loss) attributable to NCR common stockholders
$
82

 
$
105

 
$
83

 
$
(188
)
 
$
82

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the six months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
577

 
$
46

 
$
896

 
$
(212
)
 
$
1,307

Service revenue
715

 
15

 
1,043

 

 
1,773

Total revenue
1,292

 
61

 
1,939

 
(212
)
 
3,080

Cost of products
459

 
19

 
761

 
(212
)
 
1,027

Cost of services
510

 
5

 
1,002

 

 
1,517

Selling, general and administrative expenses
228

 
3

 
333

 

 
564

Research and development expenses
44

 

 
78

 

 
122

Restructuring-related charges
7

 

 
14

 

 
21

Total operating expenses
1,248

 
27

 
2,188

 
(212
)
 
3,251

Income (loss) from operations
44

 
34

 
(249
)
 

 
(171
)
Interest expense
(87
)
 

 
(39
)
 
37

 
(89
)
Other (expense) income, net
20

 
2

 
8

 
(37
)
 
(7
)
Income (loss) from continuing operations before income taxes
(23
)
 
36

 
(280
)
 

 
(267
)
Income tax expense (benefit)
1

 
16

 
17

 

 
34

Income (loss) from continuing operations before earnings in subsidiaries
(24
)
 
20

 
(297
)
 

 
(301
)
Equity in earnings of consolidated subsidiaries
(280
)
 
(303
)
 

 
583

 

Income (loss) from continuing operations
(304
)
 
(283
)
 
(297
)
 
583

 
(301
)
Income (loss) from discontinued operations, net of tax

 

 

 

 

Net income (loss)
$
(304
)
 
$
(283
)
 
$
(297
)
 
$
583

 
$
(301
)
Net income (loss) attributable to noncontrolling interests

 

 
3

 

 
3

Net income (loss) attributable to NCR
$
(304
)
 
$
(283
)
 
$
(300
)
 
$
583

 
$
(304
)
Total comprehensive income (loss)
(305
)
 
(246
)
 
(309
)
 
555

 
(305
)
Less comprehensive income (loss) attributable to noncontrolling interests

 

 

 

 

Comprehensive income (loss) attributable to NCR common stockholders
$
(305
)
 
$
(246
)
 
$
(309
)
 
$
555

 
$
(305
)


Condensed Consolidating Balance Sheet
June 30, 2016
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
17

 
$
22

 
$
293

 
$

 
$
332

Accounts receivable, net
64

 
22

 
1,276

 

 
1,362

Inventories
282

 
12

 
471

 

 
765

Due from affiliates
670

 
1,413

 
498

 
(2,581
)
 

Other current assets
104

 
35

 
206

 
(51
)
 
294

Total current assets
1,137

 
1,504

 
2,744

 
(2,632
)
 
2,753

Property, plant and equipment, net
128

 
1

 
161

 

 
290

Goodwill
988

 

 
1,748

 

 
2,736

Intangibles, net
193

 

 
541

 

 
734

Prepaid pension cost

 

 
130

 

 
130

Deferred income taxes
460

 
152

 
81

 
(129
)
 
564

Investments in subsidiaries
3,296

 
1,476

 

 
(4,772
)
 

Due from affiliates
1,074

 
17

 
38

 
(1,129
)
 

Other assets
384

 
56

 
104

 

 
544

Total assets
$
7,660

 
$
3,206

 
$
5,547

 
$
(8,662
)
 
$
7,751

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$
46

 
$

 
$
213

 
$

 
$
259

Accounts payable
278

 
1

 
397

 

 
676

Payroll and benefits liabilities
71

 
1

 
119

 

 
191

Deferred service revenue and customer deposits
213

 
9

 
313

 

 
535

Due to affiliates
1,762

 
137

 
682

 
(2,581
)
 

Other current liabilities
172

 
1

 
234

 
(51
)
 
356

Total current liabilities
2,542

 
149

 
1,958

 
(2,632
)
 
2,017

Long-term debt
3,194

 

 
4

 

 
3,198

Pension and indemnity plan liabilities
441

 

 
261

 

 
702

Postretirement and postemployment benefits liabilities
25

 
3

 
100

 

 
128

Income tax accruals
14

 
13

 
147

 

 
174

Due to affiliates
17

 
37

 
1,075

 
(1,129
)
 

Other liabilities
50

 
11

 
209

 
(129
)
 
141

Total liabilities
6,283

 
213

 
3,754

 
(3,890
)
 
6,360

Redeemable noncontrolling interest

 

 
9

 

 
9

Series A convertible preferred stock
822

 

 

 

 
822

Stockholders’ equity


 


 


 


 


Total NCR stockholders’ equity
555

 
2,993

 
1,779

 
(4,772
)
 
555

Noncontrolling interests in subsidiaries

 

 
5

 

 
5

Total stockholders’ equity
555

 
2,993

 
1,784

 
(4,772
)
 
560

Total liabilities and stockholders’ equity
$
7,660

 
$
3,206

 
$
5,547

 
$
(8,662
)
 
$
7,751

Condensed Consolidating Balance Sheet
December 31, 2015
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$
20

 
293

 
$

 
$
328

Accounts receivable, net
94

 
33

 
1,124

 

 
1,251

Inventories
233

 
6

 
404

 

 
643

Due from affiliates
571

 
1,325

 
286

 
(2,182
)
 

Other current assets
129

 
31

 
206

 
(39
)
 
327

Total current assets
1,042

 
1,415

 
2,313

 
(2,221
)
 
2,549

Property, plant and equipment, net
140

 
1

 
181

 

 
322

Goodwill
979

 

 
1,754

 

 
2,733

Intangibles, net
212

 

 
586

 

 
798

Prepaid pension cost

 

 
130

 

 
130

Deferred income taxes
475

 
152

 
84

 
(129
)
 
582

Investments in subsidiaries
3,173

 
1,449

 

 
(4,622
)
 

Due from affiliates
1,072

 
17

 
38

 
(1,127
)
 

Other assets
362

 
55

 
104

 

 
521

Total assets
$
7,455

 
$
3,089

 
$
5,190

 
$
(8,099
)
 
$
7,635

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$
4

 
$

 
$
9

 
$

 
$
13

Accounts payable
280

 

 
377

 

 
657

Payroll and benefits liabilities
94

 
1

 
94

 

 
189

Deferred service revenue and customer deposits
180

 
24

 
272

 

 
476

Due to affiliates
1,405

 
137

 
640

 
(2,182
)
 

Other current liabilities
215

 
3

 
267

 
(39
)
 
446

Total current liabilities
2,178

 
165

 
1,659

 
(2,221
)
 
1,781

Long-term debt
3,229

 

 
10

 

 
3,239

Pension and indemnity plan liabilities
433

 

 
263

 

 
696

Postretirement and postemployment benefits liabilities
27

 
3

 
103

 

 
133

Income tax accruals
14

 
13

 
140

 

 
167

Due to affiliates
18

 
37

 
1,072

 
(1,127
)
 

Other liabilities
38

 

 
170

 
(129
)
 
79

Total liabilities
5,937

 
218

 
3,417

 
(3,477
)
 
6,095

Redeemable noncontrolling interest

 

 
16

 

 
16

Series A convertible preferred stock
798

 

 

 

 
798

Stockholders’ equity

 

 

 

 

Total NCR stockholders’ equity
720

 
2,871

 
1,751

 
(4,622
)
 
720

Noncontrolling interests in subsidiaries

 

 
6

 

 
6

Total stockholders’ equity
720

 
2,871

 
1,757

 
(4,622
)
 
726

Total liabilities and stockholders’ equity
$
7,455

 
$
3,089

 
$
5,190

 
$
(8,099
)
 
$
7,635


Condensed Consolidating Statement of Cash Flows
For the six months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
203

 
$
(74
)
 
$
17

 
$
(2
)
 
$
144

Investing activities
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
(9
)
 

 
(15
)
 

 
(24
)
Additions to capitalized software
(45
)
 

 
(29
)
 

 
(74
)
Proceeds from (payments of) intercompany notes
123

 
78

 

 
(201
)
 

Investments in equity affiliates
(9
)
 

 

 
9

 

Proceeds from divestiture
22

 

 
25

 

 
47

Other investing activities, net
(8
)
 

 

 

 
(8
)
Net cash provided by (used in) investing activities
74

 
78

 
(19
)
 
(192
)
 
(59
)
Financing activities
 
 
 
 
 
 
 
 
 
Short term borrowings, net
(4
)
 

 
5

 

 
1

Payments on term credit facilities
(67
)
 

 
(6
)
 

 
(73
)
Payments on revolving credit facilities
(351
)
 

 
(80
)
 

 
(431
)
Borrowings on revolving credit facilities
426

 

 
280

 

 
706

Repurchase of Company common stock
(250
)
 

 

 

 
(250
)
Debt issuance cost
(8
)
 

 

 

 
(8
)
Proceeds from employee stock plans
6

 

 

 

 
6

Equity contribution

 

 
9

 
(9
)
 

Dividend distribution to consolidated subsidiaries

 

 
(2
)
 
2

 

Borrowings (repayments) of intercompany notes

 

 
(201
)
 
201

 

Tax withholding payments on behalf of employees
(7
)
 

 

 

 
(7
)
Net cash provided by (used in) financing activities
(255
)
 

 
5

 
194

 
(56
)
Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
(20
)
 

 

 

 
(20
)
Effect of exchange rate changes on cash and cash equivalents

 
(2
)
 
(3
)
 

 
(5
)
Increase (decrease) in cash and cash equivalents
2

 
2

 

 

 
4

Cash and cash equivalents at beginning of period
15

 
20

 
293

 

 
328

Cash and cash equivalents at end of period
$
17

 
$
22

 
$
293

 
$

 
$
332



Condensed Consolidating Statement of Cash Flows
For the six months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
62

 
$
(75
)
 
$
300

 
$
(41
)
 
$
246

Investing activities
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
(8
)
 

 
(23
)
 

 
(31
)
Additions to capitalized software
(48
)
 

 
(31
)
 

 
(79
)
Proceeds from (payments of) intercompany notes
96

 
80

 

 
(176
)
 

Investments in equity affiliates
(1
)
 

 

 
1

 

Other investing activities, net
(7
)
 

 
4

 

 
(3
)
Net cash provided by (used in) investing activities
32

 
80

 
(50
)
 
(175
)
 
(113
)
Financing activities
 
 
 
 
 
 
 
 
 
Short term borrowings, net
15

 

 
13

 

 
28

Payments on term credit facilities
(111
)
 

 
(5
)
 

 
(116
)
Payments on revolving credit facilities
(223
)
 

 
(385
)
 

 
(608
)
Borrowings on revolving credit facilities
223

 

 
289

 

 
512

Proceeds from employee stock plans
11

 

 

 

 
11

Equity contribution

 

 
1

 
(1
)
 

Dividend distribution to consolidated subsidiaries

 

 
(41
)
 
41

 

Borrowings (repayments) of intercompany notes

 

 
(176
)
 
176

 

Tax withholding payments on behalf of employees
(10
)
 

 

 

 
(10
)
Net cash provided by (used in) financing activities
(95
)
 

 
(304
)
 
216

 
(183
)
Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
(17
)
 

 

 

 
(17
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(19
)
 

 
(19
)
Increase (decrease) in cash and cash equivalents
(18
)
 
5

 
(73
)
 

 
(86
)
Cash and cash equivalents at beginning of period
44

 
9

 
458

 

 
511

Cash and cash equivalents at end of period
$
26

 
$
14

 
$
385

 
$

 
$
425