XML 39 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Supplemental Guarantor Information
3 Months Ended
Mar. 31, 2016
Condensed Consolidating Supplemental Guarantor Information [Abstract]  
Condensed Consolidating Supplemental Guarantor Information
16. CONDENSED CONSOLIDATING SUPPLEMENTAL GUARANTOR INFORMATION

The Company's 5.00% Notes, 4.625% Notes, 5.875% Notes and 6.375% Notes are guaranteed by the Company's subsidiary, NCR International, Inc. (Guarantor Subsidiary), which is 100% owned by the Company and has guaranteed fully and unconditionally the obligations to pay principal and interest for these senior unsecured notes. The guarantees are subject to release under certain circumstances as described below:

the designation of the Guarantor Subsidiary as an unrestricted subsidiary under the indenture governing the notes;
the release of the Guarantor Subsidiary from its guarantee under the Senior Secured Credit Facility;
the release or discharge of the indebtedness that required the guarantee of the notes by the Guarantor Subsidiary;
the permitted sale or other disposition of the Guarantor Subsidiary to a third party; and
the Company's exercise of its legal defeasance option of its covenant defeasance option under the indenture governing the notes.
 
Refer to Note 3, "Debt Obligations," for additional information.

In connection with the previously completed registered exchange offers for the 5.00% Notes, 4.625% Notes, 5.875% Notes and 6.375% Notes, the Company is required to comply with Rule 3-10 of SEC Regulation S-X (Rule 3-10), and has therefore included the accompanying Condensed Consolidating Financial Statements in accordance with Rule 3-10(f) of SEC Regulation S-X.

The following supplemental information sets forth, on a consolidating basis, the condensed statements of operations and comprehensive income (loss), the condensed balance sheets and the condensed statements of cash flows for the parent issuer of these senior unsecured notes, for the Guarantor Subsidiary and for the Company and all of its consolidated subsidiaries. As of January 1, 2016, certain non-guarantor subsidiaries were acquired by, and merged into, the parent issuer. Accordingly, all prior period condensed consolidating guarantor financial statements were updated to reflect the mergers.


Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the three months ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
231

 
$
16

 
$
365

 
$
(64
)
 
$
548

Service revenue
377

 
8

 
511

 

 
896

Total revenue
608

 
24

 
876

 
(64
)
 
1,444

Cost of products
179

 
7

 
320

 
(64
)
 
442

Cost of services
284

 
3

 
335

 

 
622

Selling, general and administrative expenses
120

 
1

 
103

 

 
224

Research and development expenses
28

 

 
25

 

 
53

Restructuring-related charges
2

 

 

 

 
2

Total operating expenses
613

 
11

 
783

 
(64
)
 
1,343

Income (loss) from operations
(5
)
 
13

 
93

 

 
101

Interest expense
(45
)
 

 
(18
)
 
17

 
(46
)
Other (expense) income, net
11

 
(5
)
 
1

 
(17
)
 
(10
)
Income (loss) from continuing operations before income taxes
(39
)
 
8

 
76

 

 
45

Income tax expense (benefit)
(21
)
 
5

 
29

 

 
13

Income (loss) from continuing operations before earnings in subsidiaries
(18
)
 
3

 
47

 

 
32

Equity in earnings of consolidated subsidiaries
50

 
48

 

 
(98
)
 

Income (loss) from continuing operations
32

 
51

 
47

 
(98
)
 
32

Income (loss) from discontinued operations, net of tax

 

 

 

 

Net income (loss)
$
32

 
$
51

 
$
47

 
$
(98
)
 
$
32

Net income (loss) attributable to noncontrolling interests

 

 

 

 

Net income (loss) attributable to NCR
$
32

 
$
51

 
$
47

 
$
(98
)
 
$
32

Total comprehensive income (loss)
24

 
35

 
28

 
(67
)
 
20

Less comprehensive income (loss) attributable to noncontrolling interests

 

 
(4
)
 

 
(4
)
Comprehensive income (loss) attributable to NCR common stockholders
$
24

 
$
35

 
$
32

 
$
(67
)
 
$
24

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the three months ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Product revenue
$
263

 
$
19

 
$
411

 
$
(89
)
 
$
604

Service revenue
344

 
7

 
521

 

 
872

Total revenue
607

 
26

 
932

 
(89
)
 
1,476

Cost of products
215

 
10

 
347

 
(89
)
 
483

Cost of services
248

 
2

 
353

 

 
603

Selling, general and administrative expenses
112

 
2

 
111

 

 
225

Research and development expenses
22

 

 
33

 

 
55

Restructuring-related charges
4

 

 
11

 

 
15

Total operating expenses
601

 
14

 
855

 
(89
)
 
1,381

Income (loss) from operations
6

 
12

 
77

 

 
95

Interest expense
(43
)
 

 
(19
)
 
18

 
(44
)
Other (expense) income, net
8

 

 
3

 
(18
)
 
(7
)
Income (loss) from continuing operations before income taxes
(29
)
 
12

 
61

 

 
44

Income tax expense (benefit)
(3
)
 
5

 

 

 
2

Income (loss) from continuing operations before earnings in subsidiaries
(26
)
 
7

 
61

 

 
42

Equity in earnings of consolidated subsidiaries
66

 
56

 

 
(122
)
 

Income (loss) from continuing operations
40

 
63

 
61

 
(122
)
 
42

Income (loss) from discontinued operations, net of tax

 

 

 

 

Net income (loss)
$
40

 
$
63

 
$
61

 
$
(122
)
 
$
42

Net income (loss) attributable to noncontrolling interests

 

 
2

 

 
2

Net income (loss) attributable to NCR
$
40

 
$
63

 
$
59

 
$
(122
)
 
$
40

Total comprehensive income (loss)
18

 
28

 
25

 
(54
)
 
17

Less comprehensive income (loss) attributable to noncontrolling interests

 

 
(1
)
 

 
(1
)
Comprehensive income (loss) attributable to NCR common stockholders
$
18

 
$
28

 
$
26

 
$
(54
)
 
$
18




Condensed Consolidating Balance Sheet
March 31, 2016
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
16

 
$
22

 
$
295

 
$

 
$
333

Accounts receivable, net
46

 
32

 
1,228

 

 
1,306

Inventories
256

 
10

 
459

 

 
725

Due from affiliates
633

 
1,331

 
476

 
(2,440
)
 

Other current assets
134

 
34

 
216

 
(43
)
 
341

Total current assets
1,085

 
1,429

 
2,674

 
(2,483
)
 
2,705

Property, plant and equipment, net
132

 
1

 
169

 

 
302

Goodwill
988

 

 
1,754

 

 
2,742

Intangibles, net
204

 

 
565

 

 
769

Prepaid pension cost

 

 
131

 

 
131

Deferred income taxes
473

 
152

 
81

 
(129
)
 
577

Investments in subsidiaries
3,195

 
1,499

 

 
(4,694
)
 

Due from affiliates
1,083

 
17

 
39

 
(1,139
)
 

Other assets
372

 
56

 
98

 

 
526

Total assets
$
7,532

 
$
3,154

 
$
5,511

 
$
(8,445
)
 
$
7,752

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$
46

 
$

 
$
204

 
$

 
$
250

Accounts payable
257

 

 
392

 

 
649

Payroll and benefits liabilities
62

 
1

 
111

 

 
174

Deferred service revenue and customer deposits
217

 
11

 
281

 

 
509

Due to affiliates
1,641

 
142

 
657

 
(2,440
)
 

Other current liabilities
171

 
4

 
270

 
(43
)
 
402

Total current liabilities
2,394

 
158

 
1,915

 
(2,483
)
 
1,984

Long-term debt
3,259

 

 
10

 

 
3,269

Pension and indemnity plan liabilities
436

 

 
266

 

 
702

Postretirement and postemployment benefits liabilities
25

 
2

 
105

 

 
132

Income tax accruals
14

 
14

 
141

 

 
169

Due to affiliates
17

 
39

 
1,083

 
(1,139
)
 

Other liabilities
48

 
12

 
208

 
(129
)
 
139

Total liabilities
6,193

 
225

 
3,728

 
(3,751
)
 
6,395

Redeemable noncontrolling interest

 

 
10

 

 
10

Series A convertible preferred stock
809

 

 

 

 
809

Stockholders’ equity


 


 


 


 


Total NCR stockholders’ equity
530

 
2,929

 
1,765

 
(4,694
)
 
530

Noncontrolling interests in subsidiaries

 

 
8

 

 
8

Total stockholders’ equity
530

 
2,929

 
1,773

 
(4,694
)
 
538

Total liabilities and stockholders’ equity
$
7,532

 
$
3,154

 
$
5,511

 
$
(8,445
)
 
$
7,752

Condensed Consolidating Balance Sheet
December 31, 2015
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$
20

 
293

 
$

 
$
328

Accounts receivable, net
94

 
33

 
1,124

 

 
1,251

Inventories
233

 
6

 
404

 

 
643

Due from affiliates
571

 
1,325

 
286

 
(2,182
)
 

Other current assets
129

 
31

 
206

 
(39
)
 
327

Total current assets
1,042

 
1,415

 
2,313

 
(2,221
)
 
2,549

Property, plant and equipment, net
140

 
1

 
181

 

 
322

Goodwill
979

 

 
1,754

 

 
2,733

Intangibles, net
212

 

 
586

 

 
798

Prepaid pension cost

 

 
130

 

 
130

Deferred income taxes
475

 
152

 
84

 
(129
)
 
582

Investments in subsidiaries
3,173

 
1,449

 

 
(4,622
)
 

Due from affiliates
1,072

 
17

 
38

 
(1,127
)
 

Other assets
362

 
55

 
104

 

 
521

Total assets
$
7,455

 
$
3,089

 
$
5,190

 
$
(8,099
)
 
$
7,635

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Short-term borrowings
$
4

 
$

 
$
9

 
$

 
$
13

Accounts payable
280

 

 
377

 

 
657

Payroll and benefits liabilities
94

 
1

 
94

 

 
189

Deferred service revenue and customer deposits
180

 
24

 
272

 

 
476

Due to affiliates
1,405

 
137

 
640

 
(2,182
)
 

Other current liabilities
215

 
3

 
267

 
(39
)
 
446

Total current liabilities
2,178

 
165

 
1,659

 
(2,221
)
 
1,781

Long-term debt
3,229

 

 
10

 

 
3,239

Pension and indemnity plan liabilities
433

 

 
263

 

 
696

Postretirement and postemployment benefits liabilities
27

 
3

 
103

 

 
133

Income tax accruals
14

 
13

 
140

 

 
167

Due to affiliates
18

 
37

 
1,072

 
(1,127
)
 

Other liabilities
38

 

 
170

 
(129
)
 
79

Total liabilities
5,937

 
218

 
3,417

 
(3,477
)
 
6,095

Redeemable noncontrolling interest

 

 
16

 

 
16

Series A convertible preferred stock
798

 

 

 

 
798

Stockholders’ equity

 

 

 

 

Total NCR stockholders’ equity
720

 
2,871

 
1,751

 
(4,622
)
 
720

Noncontrolling interests in subsidiaries

 

 
6

 

 
6

Total stockholders’ equity
720

 
2,871

 
1,757

 
(4,622
)
 
726

Total liabilities and stockholders’ equity
$
7,455

 
$
3,089

 
$
5,190

 
$
(8,099
)
 
$
7,635


Condensed Consolidating Statement of Cash Flows
For the three months ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
184

 
$
(26
)
 
$
(135
)
 
$

 
$
23

Investing activities
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
(3
)
 

 
(6
)
 

 
(9
)
Additions to capitalized software
(18
)
 

 
(13
)
 

 
(31
)
Proceeds from (payments of) intercompany notes
17

 
30

 

 
(47
)
 

Investments in equity affiliates
(6
)
 

 

 
6

 

Other investing activities, net
(8
)
 

 

 

 
(8
)
Net cash provided by (used in) investing activities
(18
)
 
30

 
(19
)
 
(41
)
 
(48
)
Financing activities
 
 
 
 
 
 
 
 
 
Short term borrowings, net
(4
)
 

 
(5
)
 

 
(9
)
Payments on term credit facilities
(56
)
 

 

 

 
(56
)
Payments on revolving credit facilities
(100
)
 

 
(80
)
 

 
(180
)
Borrowings on revolving credit facilities
231

 

 
280

 

 
511

Repurchase of common shares
(213
)
 

 

 

 
(213
)
Debt issuance cost
(8
)
 

 

 

 
(8
)
Proceeds from employee stock plans
3

 

 

 

 
3

Equity contribution

 

 
6

 
(6
)
 

Borrowings (repayments) of intercompany notes

 

 
(47
)
 
47

 

Tax withholding payments on behalf of employees
(6
)
 

 

 

 
(6
)
Net cash provided by (used in) financing activities
(153
)
 

 
154

 
41

 
42

Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
(12
)
 

 

 

 
(12
)
Effect of exchange rate changes on cash and cash equivalents

 
(2
)
 
2

 

 

Increase (decrease) in cash and cash equivalents
1

 
2

 
2

 

 
5

Cash and cash equivalents at beginning of period
15

 
20

 
293

 

 
328

Cash and cash equivalents at end of period
$
16

 
$
22

 
$
295

 
$

 
$
333



Condensed Consolidating Statement of Cash Flows
For the three months ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
(in millions)
Parent Issuer
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
$
(14
)
 
$
(2
)
 
$
136

 
$
(41
)
 
$
79

Investing activities
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
(4
)
 

 
(9
)
 

 
(13
)
Additions to capitalized software
(21
)
 

 
(17
)
 

 
(38
)
Proceeds from (payments of) intercompany notes
52

 
10

 

 
(62
)
 

Other investing activities, net
(4
)
 

 
(2
)
 

 
(6
)
Net cash provided by (used in) investing activities
23

 
10

 
(28
)
 
(62
)
 
(57
)
Financing activities
 
 
 
 
 
 
 
 
 
Short term borrowings, net

 

 
2

 

 
2

Payments on term credit facilities
(17
)
 

 
(2
)
 

 
(19
)
Payments on revolving credit facilities
(98
)
 

 
(175
)
 

 
(273
)
Borrowings on revolving credit facilities
98

 

 
150

 

 
248

Proceeds from employee stock plans
6

 

 

 

 
6

Dividend distribution to consolidated subsidiaries

 

 
(41
)
 
41

 

Borrowings (repayments) of intercompany notes

 

 
(62
)
 
62

 

Tax withholding payments on behalf of employees
(9
)
 

 

 

 
(9
)
Net cash provided by (used in) financing activities
(20
)
 

 
(128
)
 
103

 
(45
)
Cash flows from discontinued operations
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
(4
)
 

 

 

 
(4
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(22
)
 

 
(22
)
Increase (decrease) in cash and cash equivalents
(15
)
 
8

 
(42
)
 

 
(49
)
Cash and cash equivalents at beginning of period
44

 
9

 
458

 

 
511

Cash and cash equivalents at end of period
$
29

 
$
17

 
$
416

 
$

 
$
462